EN DE

Corpay, Inc (CPAY) Fair Value & Analysis

Technology · US · Market cap $23.1B

CI Corpay, Inc logo Corpay, Inc CPAY · US
Price$398.28
Fair Value$212.78
Upside-46.6%
Quality64/100
Watch Corpay, Inc for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Highly profitable · 24.6% net margin
High debt · generates free cash flow
Ranks above peers (9/14)
Wide moat 84/100
Evidence: High Range $159.59 – $509.48 Share as image

Fair value as of: Jul 12, 2026

From 24 valuation models · updated 26 days ago

Share price +11.5% over the past month.

A solid business, but screening 47% overvalued on our models.

What matters now

  • The model range is unusually wide ($159.59 to $509.48). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • Solid but not exceptional quality (64/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$398.28 $164.00 Fair Value $212.78 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 12, 2026.

How to read this chart

60‑month range $164.00 – $398.28 · fair‑value band $159.59 – $509.48 · the $398.28 price screens above the $212.78 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 12, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Corpay, Inc (CPAY) currently trades at $398.28, while our model-based Fair Value estimate is $212.78, implying the stock looks roughly 46.6% overvalued today. We read business quality at 64/100 (solid quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Corpay, Inc generated revenue of $4.8B at a net margin of 24.6%. Revenue grew 25.4% year over year. It earns a return on equity of 32.1%. Net debt stands at $1.1B. Fundamentals as of Jul 12, 2026

Our scenario range runs from $159.59 (bear case) to $509.48 (bull case); at $398.28, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 58% above its 52-week low, currently above its 200-day average. For context, the median of 10 Technology peers we cover trades at -53% fair-value upside, at -47%, CPAY screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $285.56 $463.96 $761.15 80
Residual Income $111.50 $152.55 $985.16 76
Rev-Margin DCF $197.57 $294.37 $417.52 74
All 24 models by family
DCF Models
FCF DCF $286.29 $477.40 $802.43 38
Owner Earnings $279.20 $464.90 $780.73 31
5Y Revenue Exit $197.57 $294.31 $420.87 39
5Y EBITDA Exit $333.54 $569.92 $863.72 41
5Y P/E Exit $269.05 $439.20 $630.26 38
10Y Revenue Exit $221.63 $322.54 $468.01 36
10Y EBITDA Exit $315.23 $522.58 $832.74 37
10Y P/E Exit $272.77 $427.70 $640.46 35
Earnings-Based
Graham-Dodd $111.30 $486.20 $665.16 54
Lynch FV $125.34 $179.06 $232.78 50
PEG = 1.0 $125.34 $179.06 $232.78 46
EPV $251.69 $287.69 $319.18 59
Multiples
P/E Multiple $245.52 $327.35 $409.19 63
P/S Multiple $129.90 $173.20 $216.51 58
P/B Multiple $133.70 $178.26 $222.83 55
EV/EBIT $438.88 $573.25 $707.63 53
EV/EBITDA $385.56 $502.17 $618.78 54
EV/Revenue $156.98 $208.94 $260.90 43
Asset-Based
NCAV (Graham) $29.71 $39.81 $59.42 50
Growth DCF
Growth DCF $285.56 $463.96 $761.15 80
Rev-Margin DCF $197.57 $294.37 $417.52 74
Economic Profit
Residual Income $111.50 $152.55 $985.16 76
ROIC Compounder $262.46 $313.12 $366.67 72
Growth Earnings
Growth-Adj P/E $201.96 $288.52 $375.07 68

Widest divergence: DCF Models ($439.20) versus Asset-Based ($39.81). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $4.8B
Revenue growth (YoY) +25.4%
Net margin 24.6%
Return on equity 32.1%
Free cash flow $1.3B FY2025
P/E ratio 21.0
More key figures
Operating margin 41.4%
EPS (TTM) $16.83
EPS growth (YoY) +49.1%
Net debt $1.1B FY2025

Figures from reported company fundamentals · as of Jul 12, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 64/100

Of which business quality 70 · Market factors (momentum, volatility) 70

Profitability 50
Margins and returns on capital today
Quality Growth 31
Are margins and returns improving?
Cashflow 87
Earnings quality: real cash, not paper profit
Fin. Strength 100
Balance sheet, leverage, solvency risk
Investment 37
Disciplined investing over empire-building
Low Volatility 61
Calm price path (market factor)
Momentum 70
Price trend over the last 3–12 months (market factor)
52W Momentum 81
Distance to the 52-week high (market factor)
Net Issuance 96
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Corpay, Inc. operates as a payments company that helps businesses and consumers to manage and pay their expenses.It operates through Corporate Payments, Vehicle Payments, Lodging Payments, and Other segments.

Full company description

Corpay, Inc. operates as a payments company that helps businesses and consumers to manage and pay their expenses.It operates through Corporate Payments, Vehicle Payments, Lodging Payments, and Other segments. The company offers vehicle payment solutions for fuel, tolls and parking, vehicle compliance, auto insurance and road assistance, fleet maintenance, and long-haul transportation services, as well as prepaid food and transportation vouchers and cards. It also provides corporate payment solutions, such as cross-border payments, spend management solutions, AP modernization, virtual cards, and purchasing and T&E cards. Additionally, it offers lodging payments solutions for employees who travel overnight for work purposes; traveling crews and stranded passengers from airlines and cruise lines; workforce lodging solutions for business travel programs; airline logistics, crew management, insurance, and other payments solutions. Further, the company offers gifts and payroll cards. It serves business, merchant, consumer, and payment network customers. The company was formerly known as FLEETCOR Technologies, Inc. and changed its name to Corpay, Inc. in June 2002. Corpay, Inc. was founded in 1986 and is headquartered in Atlanta, Georgia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Corpay, Inc reported revenue of $4.5B in FY2025 versus $2.8B in FY2021, a compound +12.4%/yr. Reported net income was $1.1B in FY2025, compounding +6.2%/yr from FY2021.

Growth Quality 99/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
$4.5B
Latest YoY
+13.9%
Avg. growth/yr (3Y)
+9.7%
Avg. growth/yr (5Y)
+13.6%
Avg. growth/yr (12Y)
+14.5%
Revenue +12.4%/yr
FY21 $2.8B
FY22 $3.4B
FY23 $3.8B
FY24 $4.0B
FY25 $4.5B
Net income +6.2%/yr
FY21 $839M
FY22 $954M
FY23 $982M
FY24 $1.0B
FY25 $1.1B

CPAY screens 47% overvalued. Compare with Microsoft Corporation →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Corpay, Inc Fair Value". https://www.fairvalue-calculator.com/stock/CPAY

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Software - Infrastructure · 367 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 72 · Top 25%
Fair Value upside −47% · Below median
Return on equity (TTM) 32% · Top 25%
Return on assets 6% · Top 25%
Net margin (TTM) 25% · Top 25%
Operating margin (TTM) 41% · Top 25%
Revenue growth 25% · Above median
Debt / equity 1.71× · Higher than 75% of peers

Valuation Multiples vs Software - Infrastructure median · lower = cheaper

P/E (TTM) 21.0× · Cheaper than median
P/B 5.95× · Pricier than 75% of peers
P/S (TTM) 4.83× · Pricier than median
P/FCF 17.8× · Pricier than median
EV/EBITDA 8.2× · Cheaper than median
PEG 0.84× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 100 · sector 46
PAST 100 · sector 15
HEALTH 14 · sector 98
DIVIDEND 0 · sector 29

VALUE 0: the price sits above our fair-value range.

Insider activity: 46/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Software - Infrastructure stocks, each showing price versus our Fair Value estimate (as of Jul 12, 2026).

Stock Price Fair Value vs Fair Value
Microsoft Corporation MSFT $384.00 $274.17 -29%
Oracle Corporation ORAC C$9.08 C$2.94 -68%
Palantir Technologies Inc 1PLTR €112.86 €12.03 -89%
Fortinet, Inc FTNT $160.78 $44.96 -72%
Synopsys, Inc 1SNPS €381.50 €118.28 -69%
Block, Inc XYZ A$114.53 A$70.69 -38%
CoreWeave, Inc CRWV $79.94 $44.89 -44%
Range Intelligent Computing Technology Group 300442 ¥71.60 ¥34.00 -53%
Oracle Financial Services Software Limited OFSS ₹11,651 ₹5,821 -50%
One97 Communications Limited PAYTM ₹1,342 ₹181.50 -86%

Compare Corpay, Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Corpay, Inc (CPAY) overvalued or undervalued?
As of Jul 12, 2026, our model estimates a fair value of $212.78 versus a price of $398.28, about −47% (overvalued).
What is the fair value of CPAY?
Our model-based fair value for Corpay, Inc is $212.78 (as of Jul 12, 2026), built from audited fundamentals. The current price is $398.28.
What is the quality score of CPAY?
Corpay, Inc has a Quality Score of 64/100. It combines two groups: business quality (profitability, growth, cash flow, balance-sheet strength) and market factors (price momentum, distance to the 52-week high, volatility). Both subtotals are shown separately in the detail view.
What is the revenue of Corpay, Inc (CPAY)?
Corpay, Inc reported trailing-twelve-month revenue of about $4.8B (latest available figure, as of Jul 12, 2026).
What is the net profit margin of CPAY?
The net profit margin of Corpay, Inc is about 24.6%, meaning it keeps roughly 24.6% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Corpay, Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.