EN DE

Charter Hall Retail REIT (CQR) Fair Value & Analysis

Real Estate · AU · Market cap A$2.3B

CH Charter Hall Retail REIT CQR · AU
PriceA$4.23
Fair ValueA$2.20
Upside-48.0%
Quality65/100
Watch Charter Hall Retail REIT for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Highly profitable · 90.4% net margin
Low debt · generates free cash flow
6.48% dividend yield
Ranks above peers (13/15)
Moderate moat 60/100
Evidence: High Range A$1.65 – A$2.75 Share as image

Fair value as of: Jul 20, 2026

From 15 valuation models · updated 20 days ago

Share price +8.2% over the past month.

A solid business, but screening 48% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (A$2.75). The favourable scenario is already priced in.
  • Solid but not exceptional quality (65/100) and above fair value, neither a clear bargain nor a standout compounder.
  • As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

A$4.23 A$2.48 Fair Value A$2.20 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 20, 2026.

How to read this chart

60‑month range A$2.48 – A$4.23 · fair‑value band A$1.65 – A$2.75 · the A$4.23 price screens above the A$2.20 fair value. Dashed = 300-day average. As of Jul 20, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Charter Hall Retail REIT (CQR) currently trades at A$4.23, while our model-based Fair Value estimate is A$2.20, implying the stock looks roughly 48.0% overvalued today. The Quality Score stands at 65/100 (solid quality), in the Real Estate sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Charter Hall Retail REIT generated revenue of A$386M at a net margin of 90.4%. Revenue grew 37.1% year over year. It earns a return on equity of 12.7%. Net debt stands at A$1.4B. Fundamentals as of Jul 20, 2026

Our scenario range runs from A$1.65 (bear case) to A$2.75 (bull case); at A$4.23, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 19% above its 52-week low, currently above its 200-day average. For context, the median of 10 Real Estate peers we cover trades at -53% fair-value upside, at -48%, CQR screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF A$0.5100 A$1.31 A$2.51 80
Residual Income A$3.83 A$4.09 A$4.48 76
Gordon GGM A$2.17 A$2.89 A$3.60 70
All 15 models by family
DCF Models
FCF DCF A$0.4300 A$1.27 A$2.61 38
5Y Revenue Exit A$0.6700 A$1.66 39
5Y EBITDA Exit A$0.2800 A$1.28 A$2.50 41
10Y Revenue Exit A$0.0600 A$0.7400 A$1.51 36
10Y EBITDA Exit A$0.3200 A$1.14 A$2.07 37
Dividend Discount
Gordon GGM A$2.17 A$2.89 A$3.60 70
DDM Multi-Stage A$2.17 A$2.94 A$3.83 61
Multiples
P/S Multiple A$1.65 A$2.20 A$2.75 58
P/B Multiple A$4.69 A$6.25 A$7.82 55
EV/EBIT A$1.23 A$2.29 A$3.34 53
EV/EBITDA A$0.5100 A$1.33 A$2.14 54
EV/Revenue A$0.4300 A$1.14 43
Asset-Based
NCAV (Graham) A$2.32 A$3.11 A$4.64 50
Growth DCF
Growth DCF A$0.5100 A$1.31 A$2.51 80
Economic Profit
Residual Income A$3.83 A$4.09 A$4.48 76

Widest divergence: Economic Profit (A$4.09) versus DCF Models (A$1.14). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) A$386M
Revenue growth (YoY) +37.1%
Net margin 90.4%
Return on equity 12.7%
Free cash flow A$141M FY2025
P/E ratio 6.2
More key figures
Operating margin 75.7%
EPS (TTM) A$0.6000
Dividend yield 6.9%
EPS growth (YoY) +128%
Net debt A$1.4B FY2025

Figures from reported company fundamentals · as of Jul 20, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 65/100

Of which business quality 62 · Market factors (momentum, volatility) 69

Profitability 37
Margins and returns on capital today
Quality Growth 55
Are margins and returns improving?
Cashflow 78
Earnings quality: real cash, not paper profit
Fin. Strength 47
Balance sheet, leverage, solvency risk
Investment 97
Disciplined investing over empire-building
Low Volatility 89
Calm price path (market factor)
Momentum 52
Price trend over the last 3–12 months (market factor)
52W Momentum 75
Distance to the 52-week high (market factor)
Net Issuance 81
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Charter Hall Retail REIT is the leading owner of property for convenience retailers. Charter Hall Retail REIT is managed by Charter Hall Group. Charter Hall is one of Australia's leading fully integrated property investment and funds management groups.

Full company description

Charter Hall Retail REIT is the leading owner of property for convenience retailers. Charter Hall Retail REIT is managed by Charter Hall Group. Charter Hall is one of Australia's leading fully integrated property investment and funds management groups. We use our expertise to access, deploy, manage and invest equity to create value and generate superior returns for our investor customers. We've curated a diverse portfolio of high-quality properties across our core sectors " Office, Industrial & Logistics, Retail and Social Infrastructure. With partnerships and financial discipline at the heart of our approach, we create and invest in places that support our customers, people and communities to grow. Charter Hall Retail REIT was established on July 21, 1995 and incorporated in Australia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Charter Hall Retail REIT reported revenue of A$197M in FY2025 versus A$192M in FY2021, a compound +0.6%/yr. Reported net income was A$214M in FY2025, compounding −7.4%/yr from FY2021.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
A$197M
Latest YoY
−8.8%
Avg. growth/yr (3Y)
−0.7%
Avg. growth/yr (5Y)
−0.9%
Avg. growth/yr (24Y)
+5.1%
Revenue +0.6%/yr
FY21 A$192M
FY22 A$201M
FY23 A$213M
FY24 A$216M
FY25 A$197M
Net income −7.4%/yr
FY21 A$291M
FY22 A$664M
FY23 A$37.8M
FY24 A$17.2M
FY25 A$214M

CQR screens 48% overvalued. Compare with Simon Property Group →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Charter Hall Retail REIT Fair Value". https://www.fairvalue-calculator.com/stock/CQR

Peer Group

REIT - Retail · 107 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 67 · Top 25%
Fair Value upside −48% · Below median
Return on equity (TTM) 13% · Top 25%
Return on assets 4% · Top 25%
Net margin (TTM) 90% · Top 25%
Operating margin (TTM) 76% · Top 25%
Revenue growth 37% · Top 25%
Dividend yield (TTM) 6.5% · Above median
Debt / equity 0.43× · Lower than 75% of peers

Valuation Multiples vs REIT - Retail median · lower = cheaper

P/E (TTM) 6.5× · Cheaper than 75% of peers
P/B 0.60× · Cheaper than 75% of peers
P/S (TTM) 4.16× · Cheaper than median
P/FCF 11.4× · Cheaper than median
EV/EBITDA 9.8× · Cheaper than 75% of peers
PEG 4.38× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 9
FUTURE 100 · sector 22
PAST 51 · sector 30
HEALTH 78 · sector 66
DIVIDEND 100 · sector 100

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more REIT - Retail stocks, each showing price versus our Fair Value estimate (as of Jul 20, 2026).

Compare Charter Hall Retail REIT with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Charter Hall Retail REIT (CQR) overvalued or undervalued?
As of Jul 20, 2026, our model estimates a fair value of A$2.20 versus a price of A$4.23, about −48% (overvalued).
What is the fair value of CQR?
Our model-based fair value for Charter Hall Retail REIT is A$2.20 (as of Jul 20, 2026), built from audited fundamentals. The current price is A$4.23.
What is the quality score of CQR?
Charter Hall Retail REIT has a Quality Score of 65/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Charter Hall Retail REIT (CQR)?
Charter Hall Retail REIT reported trailing-twelve-month revenue of about A$386M (latest available figure, as of Jul 20, 2026).
What is the net profit margin of CQR?
The net profit margin of Charter Hall Retail REIT is about 90.4%, meaning it keeps roughly 90.4% of revenue as net income. Based on the latest reported figures.
Does Charter Hall Retail REIT pay a dividend?
Charter Hall Retail REIT currently shows a dividend yield of about 6.89% relative to its recent price (as of Jul 20, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Charter Hall Retail REIT and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.