EN DE

Crown Lifters Limited (CROWN) Fair Value & Analysis

Industrials · IN · Market cap ₹1.2B

CL Crown Lifters Limited CROWN · NSE
Price₹109.44
Fair Value₹130.95
Upside+19.7%
Quality21/100
Watch Crown Lifters Limited for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Highly profitable · 22.3% net margin
Moderate debt · negative free cash flow
Mixed vs. peers (7/12)
Wide moat 65/100
Evidence: High Range ₹87.33 – ₹170.24 Share as image

Fair value as of: Aug 2, 2026

From 16 valuation models · updated 8 days ago

Share price −4.6% over the past month.

Below-average quality, screening 20% undervalued on our models.

What matters now

  • A fairly wide model range (₹87.33 to ₹170.24) leaves room in how you read the outcome.
  • Our model range runs from ₹87.33 (bear) to ₹170.24 (bull), base ₹130.95. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 21/100 (below-average quality) with high evidence: the data supports the verdict.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

₹310.06 ₹5.92 Fair Value ₹130.95 Jan 2018 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 2, 2026.

How to read this chart

60‑month range ₹5.92 – ₹310.06 · fair‑value band ₹87.33 – ₹170.24 · the ₹109.44 price screens below the ₹130.95 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 2, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Crown Lifters Limited (CROWN) currently trades at ₹109.44, while our model-based Fair Value estimate is ₹130.95, implying the stock looks roughly 19.7% undervalued today. The Quality Score stands at 21/100 (below-average quality), in the Industrials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Crown Lifters Limited generated revenue of ₹397M at a net margin of 22.3%. Revenue grew 4.3% year over year. It earns a return on equity of 12.8%. Net debt stands at ₹578M. Fundamentals as of Aug 2, 2026

Our scenario range runs from ₹87.33 (bear case) to ₹170.24 (bull case); at ₹109.44, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 43% below its 52-week high and 9% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -21% fair-value upside, at 20%, CROWN screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income ₹59.23 ₹65.95 ₹96.66 76
ROIC Compounder ₹40.53 ₹50.75 ₹59.26 72
Gordon GGM ₹20.06 ₹36.15 ₹49.77 70
All 16 models by family
Earnings-Based
Graham-Dodd ₹53.75 ₹258.75 ₹356.25 54
Lynch FV ₹69.11 ₹98.72 ₹128.34 50
PEG = 1.0 ₹69.11 ₹98.72 ₹128.34 46
EPV ₹40.53 ₹50.75 ₹59.26 59
Dividend Discount
Gordon GGM ₹20.06 ₹36.15 ₹49.77 70
DDM Multi-Stage ₹20.06 ₹33.02 ₹38.62 61
Multiples
P/E Multiple ₹124.49 ₹165.99 ₹207.48 63
P/S Multiple ₹53.08 ₹70.78 ₹88.47 58
P/B Multiple ₹100.78 ₹134.37 ₹167.96 55
EV/EBIT ₹119.81 ₹171.22 ₹222.63 53
EV/EBITDA ₹147.48 ₹208.12 ₹268.75 54
EV/Revenue ₹10.18 ₹29.29 ₹48.40 43
Asset-Based
NCAV (Graham) ₹34.47 ₹46.19 ₹68.94 50
Economic Profit
Residual Income ₹59.23 ₹65.95 ₹96.66 76
ROIC Compounder ₹40.53 ₹50.75 ₹59.26 72
Growth Earnings
Growth-Adj P/E ₹107.84 ₹154.06 ₹200.28 68

Widest divergence: Growth Earnings (₹154.06) versus Dividend Discount (₹33.02). Highest evidence: Residual Income (76).

Notify me when CROWN reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) ₹397M
Revenue growth (YoY) +4.3%
Net margin 22.3%
Return on equity 12.8%
Free cash flow −₹222M FY2026
P/E ratio 15.9
More key figures
Operating margin 33.9%
EPS (TTM) ₹6.93
EPS growth (YoY) -40.3%
Net debt ₹578M FY2026

Figures from reported company fundamentals · as of Aug 2, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 21/100

Of which business quality 22 · Market factors (momentum, volatility) 28

Profitability 39
Margins and returns on capital today
Quality Growth 21
Are margins and returns improving?
Cashflow 23
Earnings quality: real cash, not paper profit
Fin. Strength 28
Balance sheet, leverage, solvency risk
Investment 0
Disciplined investing over empire-building
Low Volatility 61
Calm price path (market factor)
Momentum 20
Price trend over the last 3–12 months (market factor)
52W Momentum 5
Distance to the 52-week high (market factor)
Net Issuance 3
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Crown Lifters Limited engages in the hiring of cranes in India. Its fleet includes crawler lattice boom cranes; all terrain truck mounted, crawler telescopic, and rough terrain cranes; aerial work platforms; and piling rigs.

Full company description

Crown Lifters Limited engages in the hiring of cranes in India. Its fleet includes crawler lattice boom cranes; all terrain truck mounted, crawler telescopic, and rough terrain cranes; aerial work platforms; and piling rigs. The company serves various sectors, such as oil and gas, refineries, steel, cement, fabrication, wind, solar, thermal, nuclear energy, water/gas pipeline, breakwater, pile drive/caging, and dredging, as well as bridges, metros, bullet trains, coastal roads, airports, railway stations, building towers, and warehouses. Crown Lifters Limited was founded in 1984 and is based in Mumbai, India.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Crown Lifters Limited reported revenue of ₹397M in FY2026 versus ₹199M in FY2022, a compound +18.8%/yr. Reported net income was ₹88.7M in FY2026.

Growth Quality 62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2026)
₹397M
Latest YoY
+13.4%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+27.2%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+26.7%
Avg. growth/yr (14Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+4.9%
Revenue +18.8%/yr
FY22 ₹199M
FY23 ₹193M
FY24 ₹281M
FY25 ₹350M
FY26 ₹397M
Net income
FY22 −₹16.0M
FY23 ₹39.0M
FY24 ₹55.1M
FY25 ₹190M
FY26 ₹88.7M
Character of growth · EPS growth decomposed (2015-2026) +16.9 % p.a.
Revenue per share +3.9 pp

of which total revenue +6.3 pp · buybacks/dilution −2.4 pp

EBIT margin +15.3 pp
Tax rate +0.0 pp
Residual (interest, one-offs) −2.3 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

Watch CROWN: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Crown Lifters Limited Fair Value". https://www.fairvalue-calculator.com/stock/CROWN

Peer Group

Rental & Leasing Services · 97 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 21 · Bottom 25%
Fair Value upside +20% · Above median
Return on equity (TTM) 13% · Above median
Return on assets 4% · Above median
Net margin (TTM) 22% · Top 25%
Operating margin (TTM) 34% · Top 25%
Revenue growth 4% · Above median
Debt / equity 0.50× · Lower than median

Valuation Multiples vs Rental & Leasing Services median · lower = cheaper

P/E (TTM) 15.9× · Pricier than median
P/B 1.60× · Pricier than median
P/S (TTM) 3.11× · Pricier than 75% of peers
EV/EBITDA 7.8× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 60 · sector 49
FUTURE 22 · sector 16
PAST 51 · sector 26
HEALTH 75 · sector 70
DIVIDEND 0 · sector 34

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Rental & Leasing Services stocks, each showing price versus our Fair Value estimate (as of Aug 2, 2026).

Stock Price Fair Value vs Fair Value
United Rentals, Inc URI $1,045 $449.86 -57%
Sunbelt Rentals Holdings SUNB $73.41 $65.76 -10%
AerCap Holdings AER $146.97 $301.51 +105%
U-Haul Holding UHAL $67.35 $7.21 -89%
Ryder System, Inc R $273.06 $111.57 -59%
Ayvens AYV €11.57 €24.73 +114%
Localiza Rent a Car S.A RENT3 R$40.35 R$37.01 -8%
Element Fleet Management Corp EFN C$29.83 C$15.06 -50%
BOC Aviation Limited 2588 HK$77.40 HK$18.61 -76%
GATX Corporation GATX $178.48 $140.90 -21%

Compare Crown Lifters Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Crown Lifters Limited (CROWN) overvalued or undervalued?
As of Aug 2, 2026, our model estimates a fair value of ₹130.95 versus a price of ₹109.44, about +20% (undervalued).
What is the fair value of CROWN?
Our model-based fair value for Crown Lifters Limited is ₹130.95 (as of Aug 2, 2026), built from audited fundamentals. The current price is ₹109.44.
What is the quality score of CROWN?
Crown Lifters Limited has a Quality Score of 21/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Crown Lifters Limited (CROWN)?
Crown Lifters Limited reported trailing-twelve-month revenue of about ₹397M (latest available figure, as of Aug 2, 2026).
What is the net profit margin of CROWN?
The net profit margin of Crown Lifters Limited is about 22.3%, meaning it keeps roughly 22.3% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Crown Lifters Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.