Cartel Blue Inc (CRTL) fair value: what the stock is really worth
As of Sep 25, 2026: fair value of Cartel Blue Inc $0.00, price $0.00, upside +0.0%, quality 41 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Cartel Blue Inc for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
Cartel Blue, Inc. operates as a hemp apparel company. It also offers hydroponic hemp cigars. The company was formerly known as Revenge Designs Inc. and changed its name to Cartel Blue, Inc. in September 2015. Cartel Blue, Inc. is based in Long Beach, California.
Stock analysis
Cartel Blue Inc (CRTL) currently trades at $0.0002, while our model-based Fair Value estimate is $0.0002, so the stock looks roughly fairly valued today (gap 0.0%).
Show more
Valuation
Bull case: the Growth DCF group reads highest at a median of $0.0003 per share, and 2 of the 6 models we run sit above the $0.0002 price.
Bear case: the DCF Models group reads lowest at $0.0002, and 4 of the 6 models stay below the price. Evidence for this calculation is low.
Quality & growth
The Quality Score stands at 41/100 (below-average quality), in the Consumer Defensive sector.
Weak Growth: Revenue growth is weak, negative or inconsistent.
Cartel Blue Inc reported revenue of $97.0K in FY2024 versus $0 in FY2016. Reported net income was $7.9K in FY2024.
Key figures
Market cap $32.3K · Net margin 8.1% · Return on assets (EBIT) −9.6% · Free cash flow $326K · Net debt $332K.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 28 out of 100 (low confidence).
What moves the price
The share trades about 50% below its 52-week high and at its 52-week low, currently below its 200-day average.
For context, the median of 10 Consumer Defensive peers we cover trades at 25% fair-value upside, at 0%, CRTL screens richer than that median.
Fair Value models
Bear $0.0002Fair Value $0.0002Bull $0.0002
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.32/100
Revenue growth is weak, negative or inconsistent.
Revenue growth 1 year
−39.1%
Revenue growth 6 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+140.0%
’18
’23
’24
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Tobacco · 34 stocks
Beats the industry median on 1/7 measures
Overall it trails its industry peers.
Valuation
Quality Score41 · Bottom 25%
Fair Value upside+0.0% · Below median
Profitability
Return on assets0.0% · Bottom 25%
Net margin (TTM)8.1% · Below median
Operating margin (TTM)0.0% · Bottom 25%
Growth and dividend
Revenue growth0.0% · Below median
Valuation Multiplesvs Tobacco median · lower = cheaper
P/B0.05× · book value is mostly goodwill ⓘGoodwill and other intangible assets are larger than the equity. The book value mainly reflects prices paid for past acquisitions, so we do not rank this P/B against the peer group.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Cartel Blue Inc Fair Value". https://www.fairvalue-calculator.com/stock/CRTL
Frequently asked questions
Is Cartel Blue Inc (CRTL) overvalued or undervalued?
As of Sep 27, 2026, our model estimates a fair value of $0.0002 versus the last price from Sep 25, 2026 of $0.0002, about +0% upside (fairly valued).
What is the fair value of CRTL?
Our model-based fair value for Cartel Blue Inc is $0.0002 (as of Sep 27, 2026), built from audited fundamentals. Last price (from Sep 25, 2026): $0.0002.
What is the quality score of CRTL?
Cartel Blue Inc has a Quality Score of 41/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Cartel Blue Inc (CRTL)?
Our model-based price target is the fair value of $0.0002 (as of Sep 27, 2026) from 6 valuation models. It is a calculation from audited fundamentals, not an analyst target.
What is the Cartel Blue Inc stock forecast for 2026?
Our models put fair value at $0.0002, about +0% upside versus the last price from Sep 25, 2026 of $0.0002 (fairly valued). The calculation is refreshed regularly with new filings.
What is the intrinsic value of Cartel Blue Inc (CRTL)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Cartel Blue Inc it is $0.0002 per share (as of Sep 27, 2026), against a price of $0.0002. It is the blended result of 6 valuation models (cash flow, earnings, asset, dividend).
Is Cartel Blue Inc stock overvalued or undervalued in 2026?
As of Sep 27, 2026, CRTL trades below its calculated fair value: price $0.0002, fair value $0.0002, a gap of about +0% (fairly valued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of CRTL?
No. The price is what the market pays today ($0.0002); the fair value is what the company's own numbers justify ($0.0002). For Cartel Blue Inc the two are $0.0000 per share apart. That gap is exactly why we show both numbers side by side.
How much is Cartel Blue Inc worth?
The market values Cartel Blue Inc at about $32.3K (market capitalisation, as of Sep 27, 2026). Per share that is $0.0002; our models calculate a fair value of $0.0002 per share.
How far is CRTL from its 52-week high?
Cartel Blue Inc trades at $0.0002, about 50% below its 52-week high of $0.0004 and at the low of $0.0002 (as of Sep 25, 2026). Distance from the high says nothing about value: that is what the fair value of $0.0002 is for.
Which stocks are comparable to Cartel Blue Inc?
From the same area (Consumer Defensive) we also value Philip Morris International Inc, British American Tobacco p.l.c., Altria Group, ITC Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Cartel Blue Inc stock attractive at the current price?
The data as of Sep 27, 2026: price $0.0002, calculated fair value $0.0002 (+0%), Quality Score 41/100, from 6 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of CRTL calculated?
We run Cartel Blue Inc through 6 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of $0.0002, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.5 % above its aggregate fair value. Cartel Blue Inc itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Cartel Blue Inc (CRTL)?
The latest price we hold is from Sep 25, 2026 and stands at $0.0002. Our model-based fair value is $0.0002, about +0% upside (fairly valued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Cartel Blue Inc right now?
The price sits close to our fair value, market and models broadly agree here, little valuation tension. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
Key figures of Cartel Blue Inc
How large is the market capitalisation of Cartel Blue Inc (CRTL)?
The market capitalisation of Cartel Blue Inc is $32.3K. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the net margin of Cartel Blue Inc (CRTL)?
The net margin of Cartel Blue Inc is 8.1% (fiscal year 2024). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the EBIT return on assets of Cartel Blue Inc (CRTL)?
On an EBIT basis the return on assets of Cartel Blue Inc is −9.6% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
How much free cash flow does Cartel Blue Inc (CRTL) generate?
The free cash flow of Cartel Blue Inc is $326K (fiscal year 2024). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Cartel Blue Inc (CRTL) carry?
The net debt of Cartel Blue Inc is $332K (fiscal year 2024, ≈ 1.0 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Cartel Blue Inc in the live analysis
One click puts Cartel Blue Inc on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
Thin data
Sep 27, 2026