EN DE

Cartel Blue Inc (CRTL) Fair Value & Analysis

Consumer Defensive · US · Market cap $33.1K

CB Cartel Blue Inc logo Cartel Blue Inc CRTL · US
Price$0.0002
Fair Value$0.0002
Upside+0.0%
Quality41/100
Watch Cartel Blue Inc for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Thin margins · 0.0% net margin
generates free cash flow
Trails peers (2/9)
Narrow moat 23/100
Evidence: Medium Range $0.0002 – $0.0002 Share as image

Fair value as of: Aug 13, 2026

From 6 valuation models · updated 4 days ago

Below-average quality, currently priced close to our fair value.

What matters now

  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.
  • Our model range runs from $0.0002 (bear) to $0.0002 (bull), base $0.0002. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 41/100 (below-average quality) with medium evidence: read the verdict with care.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$0.0800 $0.0002 Fair Value $0.0002 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range $0.0002 – $0.0800 · the $0.0002 price screens below the $0.0002 fair value. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Cartel Blue Inc (CRTL) currently trades at $0.0002, while our model-based Fair Value estimate is $0.0002, implying the stock looks roughly 0.0% fairly valued today. The Quality Score stands at 41/100 (below-average quality), in the Consumer Defensive sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

For context, the median of 10 Consumer Defensive peers we cover trades at 6% fair-value upside, at 0%, CRTL screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF $0.0002 $0.0004 $0.0006 72
5Y Revenue Exit $0.0001 $0.0001 $0.0001 39
FCF DCF $0.0002 $0.0003 $0.0006 38
All 6 models by family
DCF Models
FCF DCF $0.0002 $0.0003 $0.0006 38
5Y Revenue Exit $0.0001 $0.0001 $0.0001 39
5Y P/E Exit $0.0001 $0.0001 $0.0002 38
10Y Revenue Exit $0.0001 $0.0002 $0.0002 36
10Y P/E Exit $0.0001 $0.0002 $0.0003 35
Growth DCF
Growth DCF $0.0002 $0.0004 $0.0006 72

Widest divergence: Growth DCF ($0.0004) versus DCF Models ($0.0002). Highest evidence: Growth DCF (72).

Notify me when CRTL reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Quality Score breakdown

Overall quality 41/100

Of which business quality 45 · Market factors (momentum, volatility) 14

Profitability 16
Margins and returns on capital today
Quality Growth 43
Are margins and returns improving?
Cashflow 100
Earnings quality: real cash, not paper profit
Fin. Strength 32
Balance sheet, leverage, solvency risk
Investment 74
Disciplined investing over empire-building
Low Volatility 0
Calm price path (market factor)
Momentum 29
Price trend over the last 3–12 months (market factor)
52W Momentum 5
Distance to the 52-week high (market factor)
Net Issuance 2
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Cartel Blue, Inc. operates as a hemp apparel company. It also offers hydroponic hemp cigars. The company was formerly known as Revenge Designs Inc. and changed its name to Cartel Blue, Inc. in September 2015. Cartel Blue, Inc. is based in Long Beach, California.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2016 – FY2024 · reported fiscal years

Cartel Blue Inc reported revenue of $97.0K in FY2024 versus $0 in FY2016. Reported net income was $7.9K in FY2024.

Growth Quality 32/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2024)
$97.0K
Latest YoY
−39.1%
Avg. growth/yr (6Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+140.0%
Revenue
FY16 $0
FY17 $0
FY18 $508
FY23 $159K
FY24 $97.0K
Net income
FY17 −$368K
FY18 $593K
FY22 −$29.1K
FY23 −$71.7K
FY24 $7.9K

Watch CRTL: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Cartel Blue Inc Fair Value". https://www.fairvalue-calculator.com/stock/CRTL

Peer Group

Tobacco · 36 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 41 · Bottom 25%
Fair Value upside +0% · Below median
Return on assets 0% · Below median
Net margin (TTM) 0% · Bottom 25%
Operating margin (TTM) 0% · Bottom 25%
Revenue growth 0% · Below median

Valuation Multiples vs Tobacco median · lower = cheaper

P/B 0.05× · Cheaper than 75% of peers
P/FCF 0.1× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 33 · sector 45
FUTURE 0 · sector 17
PAST 0 · sector 44
HEALTH 0 · sector 98
DIVIDEND 0 · sector 80

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

Tobacco

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Tobacco stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Philip Morris International Inc PM $186.19 $103.71 -44%
British American Tobacco p.l.c. BTI $55.84 $61.07 +9%
Altria Group MO $64.38 $81.81 +27%
KT&G Corporation 033780 177,400 KRW 110,656 KRW -38%
PT Hanjaya Mandala Sampoerna Tbk, HMSP 730.00 IDR 1,041 IDR +43%
Smoore International Holdings 6969 HK$8.76 HK$4.19 -52%
Godfrey Phillips India Limited GODFRYPHLP ₹2,160 ₹1,194 -45%
PT Gudang Garam Tbk, GGRM 19,575 IDR 16,988 IDR -13%
TABAK TABAK 18,700 CZK 23,215 CZK +24%
China Tobacco International (HK) Company 6055 HK$22.82 HK$24.09 +6%

Compare Cartel Blue Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Cartel Blue Inc (CRTL) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of $0.0002 versus a price of $0.0002, about +0% (fairly valued).
What is the fair value of CRTL?
Our model-based fair value for Cartel Blue Inc is $0.0002 (as of Aug 13, 2026), built from audited fundamentals. The current price is $0.0002.
What is the quality score of CRTL?
Cartel Blue Inc has a Quality Score of 41/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the net profit margin of CRTL?
The net profit margin of Cartel Blue Inc is about 0.0%, meaning it keeps roughly 0.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Cartel Blue Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.