EN DE

Criteo S.A (CRTO) Fair Value & Analysis

Communication Services · US · Market cap $876M

CS Criteo S.A logo Criteo S.A CRTO · US
Price$18.38
Fair Value$55.14
Upside+200.0%
Quality77/100
Watch Criteo S.A for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Thin margins · 6.0% net margin
Low debt · generates free cash flow
Ranks above peers (12/14)
Narrow moat 44/100
Evidence: High Range $41.35 – $68.92 Share as image

Fair value as of: Jul 24, 2026

From 26 valuation models · updated 17 days ago

Fair value updated Jul 24, 2026, revised from $63.30 to $55.14 (−12.9%) since Jun 25, 2026. Share price −19.5% over the past month.

A strong business, screening 200% undervalued on our models.

What matters now

  • The rarer combination: high quality (77/100) AND below fair value. That earns a closer look rather than a quick verdict.
  • The price is below even our cautious bear case ($41.35). The market is more pessimistic than our downside scenario.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$49.66 $15.86 Fair Value $55.14 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 24, 2026.

How to read this chart

60‑month range $15.86 – $49.66 · fair‑value band $41.35 – $68.92 · the $18.38 price screens below the $55.14 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 24, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Criteo S.A (CRTO) currently trades at $18.38, while our model-based Fair Value estimate is $55.14, implying the stock looks roughly 200.0% undervalued today. The Quality Score stands at 77/100 (high quality), in the Communication Services sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Criteo S.A generated revenue of $1.9B at a net margin of 6.0%. Revenue declined 5.9% year over year. It earns a return on equity of 10.4%. The balance sheet holds a net cash position of $192M. Fundamentals as of Jul 24, 2026

Our scenario range runs from $41.35 (bear case) to $68.92 (bull case); at $18.38, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The last reported earnings sit well below what analysts expect (earnings in transition, for example after write-downs or an earnings dip); whether the stock is cheap or expensive hinges on the expected recovery actually arriving. Read the fair value with that caveat. The share trades about 31% below its 52-week high and 18% above its 52-week low, currently below its 200-day average. For context, the median of 10 Communication Services peers we cover trades at -1% fair-value upside, at 200%, CRTO screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $45.53 $59.71 $77.20 80
Residual Income $20.41 $22.95 $32.32 76
Rev-Margin DCF $42.96 $62.41 $84.46 74
All 26 models by family
DCF Models
FCF DCF $45.18 $61.34 $82.48 38
Owner Earnings $38.33 $51.60 $68.97 31
5Y Revenue Exit $42.96 $62.11 $86.09 39
5Y EBITDA Exit $53.55 $81.65 $113.95 41
5Y P/E Exit $47.24 $70.00 $93.43 38
10Y Revenue Exit $42.54 $59.11 $80.50 36
10Y EBITDA Exit $49.60 $71.41 $99.68 37
10Y P/E Exit $45.94 $64.07 $85.55 35
Earnings-Based
Graham-Dodd $19.57 $57.17 $75.54 54
Lynch FV $11.90 $17.00 $22.11 50
PEG = 1.0 $11.90 $17.00 $22.11 46
EPV $30.44 $33.67 $36.35 59
Dividend Discount
Gordon GGM $23.69 $42.68 $58.76 70
DDM Multi-Stage $23.69 $35.87 $45.60 61
Multiples
P/E Multiple $47.47 $63.30 $79.12 63
P/S Multiple $36.69 $48.91 $61.14 58
P/B Multiple $36.69 $48.91 $61.14 55
EV/EBIT $55.21 $71.34 $87.48 53
EV/EBITDA $66.29 $86.12 $105.95 54
EV/Revenue $43.51 $59.24 $74.98 43
Asset-Based
NCAV (Graham) $11.44 $15.32 $22.87 50
Growth DCF
Growth DCF $45.53 $59.71 $77.20 80
Rev-Margin DCF $42.96 $62.41 $84.46 74
Economic Profit
Residual Income $20.41 $22.95 $32.32 76
ROIC Compounder $31.51 $36.59 $42.13 72
Growth Earnings
Growth-Adj P/E $38.25 $54.65 $71.04 68

Widest divergence: DCF Models ($62.11) versus Asset-Based ($15.32). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $1.9B
Revenue growth (YoY) -5.9%
Net margin 6.0%
Return on equity 10.4%
Free cash flow $208M FY2025
P/E ratio 8.2
More key figures
Operating margin 3.8%
EPS (TTM) $2.13
EPS growth (YoY) -77.3%
Net cash $192M FY2025

Figures from reported company fundamentals · as of Jul 24, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 77/100

Of which business quality 74 · Market factors (momentum, volatility) 33

Profitability 58
Margins and returns on capital today
Quality Growth 65
Are margins and returns improving?
Cashflow 66
Earnings quality: real cash, not paper profit
Fin. Strength 78
Balance sheet, leverage, solvency risk
Investment 89
Disciplined investing over empire-building
Low Volatility 54
Calm price path (market factor)
Momentum 28
Price trend over the last 3–12 months (market factor)
52W Momentum 16
Distance to the 52-week high (market factor)
Net Issuance 100
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Criteo S.A., a technology company, provides platform to connects the commerce ecosystem for brands, agencies, retailers, and media owners to drive measurable business outcomes in North and South America, Europe, the Middle East, Africa, and the Asia-Pacific. It operates in two segments, Retail Media and Performance Media.

Full company description

Criteo S.A., a technology company, provides platform to connects the commerce ecosystem for brands, agencies, retailers, and media owners to drive measurable business outcomes in North and South America, Europe, the Middle East, Africa, and the Asia-Pacific. It operates in two segments, Retail Media and Performance Media. The Retail Media segment connects brands to shoppers at the digital point of sale through personalized ads that appear on retailer websites and across the open internet. The Performance Media segment encompasses commerce activation, monetization, and services that enable advertisers to reach and convert consumers across channels. It also offers Commerce Max, a suite of retail media demand-side tools that allow brands, agencies, and retailers to plan and buy media across retailer and open internet inventory with closed-loop, product-level measurement, and return-on-ad-spend optimization; Commerce Growth, a solution for continuous customer acquisition and retention for performance marketers and agencies; and GO, an AI-driven solution that automates campaign creation and optimization. In addition, the company provides Commerce Yield, which offers monetization solutions that help retailers and marketplaces maximize the value of their digital assets through inventory and data management, packaging, and in-depth insights; Commerce Grid, a commerce-focused supply side platform for media owner data and inventory monetization; and Criteo Shopper Graph, which derives clients' proprietary commerce data, such as transaction activity on their digital properties. It serves retail, travel and marketplaces, and other commerce companies. Criteo S.A. was incorporated in 2005 and is headquartered in Paris, France.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Criteo S.A reported revenue of $1.9B in FY2025 versus $2.3B in FY2021, a compound −3.6%/yr. Reported net income was $145M in FY2025, compounding +1.8%/yr from FY2021.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
$1.9B
Latest YoY
+0.6%
Avg. growth/yr (3Y)
−1.2%
Avg. growth/yr (5Y)
−1.3%
Avg. growth/yr (15Y)
+23.0%
Revenue −3.6%/yr
FY21 $2.3B
FY22 $2.0B
FY23 $1.9B
FY24 $1.9B
FY25 $1.9B
Net income +1.8%/yr
FY21 $134M
FY22 $9.0M
FY23 $54.6M
FY24 $112M
FY25 $145M

Watch CRTO: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Criteo S.A Fair Value". https://www.fairvalue-calculator.com/stock/CRTO

Earlier news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Advertising Agencies · 199 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 77 · Top 25%
Fair Value upside +200% · Top 25%
Return on equity (TTM) 10% · Top 25%
Return on assets 5% · Top 25%
Net margin (TTM) 6% · Top 25%
Operating margin (TTM) 4% · Above median
Revenue growth -6% · Below median
Debt / equity 0.00× · Lower than median

Valuation Multiples vs Advertising Agencies median · lower = cheaper

P/E (TTM) 8.2× · Cheaper than 75% of peers
P/B 0.76× · Cheaper than median
P/S (TTM) 0.46× · Cheaper than median
P/FCF 4.2× · Pricier than median
EV/EBITDA 1.8× · Cheaper than 75% of peers
PEG 0.89× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 19
FUTURE 0 · sector 8
PAST 42 · sector 7
HEALTH 100 · sector 98
DIVIDEND 0 · sector 66

Insider activity: 66/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Advertising Agencies stocks, each showing price versus our Fair Value estimate (as of Jul 24, 2026).

Stock Price Fair Value vs Fair Value
AppLovin Corporation APP $506.98 $181.37 -64%
Publicis Groupe S.A PUB €87.16 €146.36 +68%
Omnicom Group OMC $80.75 $99.84 +24%
Focus Media Information Technology Co 002027 ¥5.00 ¥4.08 -18%
The Trade Desk, Inc TTD $19.37 $20.76 +7%
BlueFocus Intelligent Communications Group 300058 ¥13.81 ¥1.50 -89%
JCDecaux SE DEC €21.28 €20.99 -1%
WPP plc WPP $18.13 $18.56 +2%
Easy Click Worldwide Network Technology Co 301171 ¥28.85 ¥5.62 -81%
Mobvista Inc 1860 HK$11.15 HK$6.43 -42%

Compare Criteo S.A with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Communication Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Criteo S.A (CRTO) overvalued or undervalued?
As of Jul 24, 2026, our model estimates a fair value of $55.14 versus a price of $18.38, about +200% (undervalued).
What is the fair value of CRTO?
Our model-based fair value for Criteo S.A is $55.14 (as of Jul 24, 2026), built from audited fundamentals. The current price is $18.38.
What is the quality score of CRTO?
Criteo S.A has a Quality Score of 77/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Criteo S.A (CRTO)?
Criteo S.A reported trailing-twelve-month revenue of about $1.9B (latest available figure, as of Jul 24, 2026).
What is the net profit margin of CRTO?
The net profit margin of Criteo S.A is about 6.0%, meaning it keeps roughly 6.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Criteo S.A and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.