EN DE

Covestro AG (CVVTF) Fair Value & Analysis

Basic Materials · US · Market cap $14.7B

CA Covestro AG logo Covestro AG CVVTF · US
Price$65.10
Fair Value$28.25
Upside-56.6%
Quality45/100
Expensive Growth
Loss-making · -5.0% net margin
Low debt · negative free cash flow
Trails peers (2/12)
Narrow moat 18/100
Watch Covestro AG for free, get notified when fair value or trend changes. Watch for free
Evidence: Low Range $13.83 – $42.68 Share as image

Fair value as of: Jul 15, 2026

From 4 valuation models · updated 21 days ago

Fair value updated Jul 15, 2026, revised from $114.79 to $28.25 (−75.4%) since Jun 24, 2026. Share price −7.8% over the past month.

Below-average quality, and screening another 57% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case ($42.68). The favourable scenario is already priced in.
  • The model range is unusually wide ($13.83 to $42.68). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
  • Solid but not exceptional quality (45/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$95.05 $25.18 Fair Value $28.25 Feb 2018 Jul 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 15, 2026.

How to read this chart

60‑month range $25.18 – $95.05 · fair‑value band $13.83 – $42.68 · the $65.10 price screens above the $28.25 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 15, 2026.

Which stocks are undervalued right now? Check free Discover now →

Analysis

Covestro AG (CVVTF) currently trades at $65.10, while our model-based Fair Value estimate is $28.25, implying the stock looks roughly 56.6% overvalued today. We read business quality at 45/100 (below-average quality), in the Basic Materials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: low).

Over the trailing twelve months, Covestro AG generated revenue of $12.9B at a net margin of -5.0%. Revenue declined 13.7% year over year. It earns a return on equity of -9.4%. Net debt stands at $2.5B. Fundamentals as of Jul 15, 2026

Our scenario range runs from $13.83 (bear case) to $42.68 (bull case); at $65.10, the current price sits above that range. The share trades about 8% below its 52-week high and 5% above its 52-week low, currently below its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at -58% fair-value upside, at -57%, CVVTF screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Gordon GGM $0.0426 $0.0473 $0.0521 70
DDM Multi-Stage $0.0426 $0.0521 $0.0662 61
EV/EBITDA $8.33 $11.48 $14.64 54
All 4 models by family
Dividend Discount
Gordon GGM $0.0426 $0.0473 $0.0521 70
DDM Multi-Stage $0.0426 $0.0521 $0.0662 61
Multiples
EV/EBITDA $8.33 $11.48 $14.64 54
Asset-Based
NCAV (Graham) $7.97 $10.68 $15.94 50

Widest divergence: Multiples ($11.48) versus Dividend Discount ($0.0473). Highest evidence: Gordon GGM (70).

Key figures & financial health

Revenue (TTM) $12.9B
Revenue growth (YoY) -13.7%
Net margin -5.0%
Return on equity -9.4%
Free cash flow −$375M FY2025
Operating margin -7.0%
More key figures
EPS (TTM) $-3.93
EPS growth (YoY) -76.7%
Net debt $2.5B FY2025

Figures from reported company fundamentals · as of Jul 15, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 45/100

Of which business quality 41 · Market factors (momentum, volatility) 53

Profitability 19
Margins and returns on capital today
Quality Growth 12
Are margins and returns improving?
Cashflow 10
Earnings quality: real cash, not paper profit
Fin. Strength 62
Balance sheet, leverage, solvency risk
Investment 93
Disciplined investing over empire-building
Low Volatility 82
Calm price path (market factor)
Momentum 44
Price trend over the last 3–12 months (market factor)
52W Momentum 37
Distance to the 52-week high (market factor)
Net Issuance 80
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Covestro AG operates as a supplier of polymer materials and application solutions. The company operates in two segments, Performance Materials, and Solutions & Specialties.

Full company description

Covestro AG operates as a supplier of polymer materials and application solutions. The company operates in two segments, Performance Materials, and Solutions & Specialties. The Performance Materials segment develops, produces, and supplies high-performance materials, such as polyurethanes and polycarbonates, and base chemicals, which include diphenylmethane diisocyanate (MDI), toluene diisocyanate, long-chain polyols, and polycarbonate resins for use in furniture and wood processing, construction, automotive, and transportation industries, as well as roof structures, insulation for buildings and refrigerators, mattresses, car seats, and other applications. The Solutions & Specialties segment comprises a range of polymer products, including polycarbonates, precursors for coatings and adhesives, MDI specialties and polyols, thermoplastic polyurethanes, specialty films, and elastomers that are used in automotive and transportation, electrical, electronics and household appliances, construction, and healthcare industries, as well as composite resins for solar panel frames, precursors for coatings and adhesives, specialty films, laptop cases, floodlights, and electric vehicle batteries. It markets its products through trading houses and distributors. It operates in Europe, the Middle East, Africa, Latin America, the United States, Canada, and the People's Republic of China. The company was founded in 1863 and is headquartered in Leverkusen, Germany. As of December 10, 2025, Covestro AG operates as a subsidiary of XRG P.J.S.C.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Covestro AG reported revenue of $12.9B in FY2025 versus $15.9B in FY2021, a compound −5.0%/yr. Reported net income was −$644M in FY2025.

Growth Quality 14/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
$12.9B
Latest YoY
−8.8%
Avg. growth/yr (3Y)
−10.4%
Avg. growth/yr (5Y)
+3.9%
Avg. growth/yr (13Y)
+0.8%
Revenue −5.0%/yr
FY21 $15.9B
FY22 $18.0B
FY23 $14.4B
FY24 $14.2B
FY25 $12.9B
Net income
FY21 $1.6B
FY22 −$272M
FY23 −$198M
FY24 −$266M
FY25 −$644M

CVVTF screens 57% overvalued. Compare with Linde plc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Covestro AG Fair Value". https://www.fairvalue-calculator.com/stock/CVVTF

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Specialty Chemicals · 729 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 45 · Below median
Fair Value upside −57% · Below median
Return on assets -1% · Bottom 25%
Net margin (TTM) -5% · Bottom 25%
Operating margin (TTM) -7% · Bottom 25%
Revenue growth -14% · Bottom 25%
Debt / equity 0.16× · Higher than median

Valuation Multiples vs Specialty Chemicals median · lower = cheaper

P/B 2.10× · Pricier than median
P/S (TTM) 1.13× · Cheaper than median
EV/EBITDA 34.9× · Pricier than 75% of peers
PEG 0.31× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 0 · sector 20
PAST 0 · sector 22
HEALTH 92 · sector 95
DIVIDEND 0 · sector 23

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Specialty Chemicals stocks, each showing price versus our Fair Value estimate (as of Jul 15, 2026).

Stock Price Fair Value vs Fair Value
Linde plc LIN $520.74 $226.27 -57%
Nan Ya Plastics Corporation 1303 181.50 TWD 255.83 TWD +41%
Wanhua Chemical Group 600309 ¥70.04 ¥68.03 -3%
Novozymes A/S NSISB kr 428.20 kr 179.66 -58%
Asian Paints Limited ASIANPAINT ₹2,689 ₹668.81 -75%
Solar Industries India Limited SOLARINDS ₹18,236 ₹2,793 -85%
Pidilite Industries Limited PIDILITIND ₹1,560 ₹351.84 -77%
PT Chandra Asri Pacific Tbk TPIA 1,805 IDR 2,888 IDR +60%
Linde India Limited LINDEINDIA ₹7,115 ₹757.93 -89%
Berger Paints India Limited BERGEPAINT ₹493.70 ₹164.29 -67%

Compare Covestro AG with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Covestro AG (CVVTF) overvalued or undervalued?
As of Jul 15, 2026, our model estimates a fair value of $28.25 versus a price of $65.10, about −57% (overvalued).
What is the fair value of CVVTF?
Our model-based fair value for Covestro AG is $28.25 (as of Jul 15, 2026), built from audited fundamentals. The current price is $65.10.
What is the quality score of CVVTF?
Covestro AG has a Quality Score of 45/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Covestro AG (CVVTF)?
Covestro AG reported trailing-twelve-month revenue of about $12.9B (latest available figure, as of Jul 15, 2026).
What is the net profit margin of CVVTF?
The net profit margin of Covestro AG is about -5.0%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Covestro AG and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.