EN DE

Camping World Holdings (CWH) Fair Value & Analysis

Consumer Cyclical · US · Market cap $493M

CW Camping World Holdings logo Camping World Holdings CWH · US
Price$6.32
Fair Value$4.42
Upside-30.1%
Quality28/100
Watch Camping World Holdings for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Loss-making · -1.5% net margin
High debt · negative free cash flow
5.21% dividend yield
Trails peers (3/13)
Narrow moat 16/100
Evidence: Medium Range $2.74 – $4.42 Share as image

Fair value as of: Jul 24, 2026

From 6 valuation models · updated 17 days ago

Share price −0.6% over the past month.

Below-average quality, and screening another 30% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case ($4.42). The favourable scenario is already priced in.
  • Weak quality (28/100) and above fair value at the same time, the margin of safety is missing on both counts.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$37.95 $5.63 Fair Value $4.42 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 24, 2026.

How to read this chart

60‑month range $5.63 – $37.95 · fair‑value band $2.74 – $4.42 · the $6.32 price screens above the $4.42 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 24, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Camping World Holdings (CWH) currently trades at $6.32, while our model-based Fair Value estimate is $4.42, implying the stock looks roughly 30.1% overvalued today. The Quality Score stands at 28/100 (below-average quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Camping World Holdings generated revenue of $6.3B at a net margin of -1.5%. Revenue declined 4.2% year over year. It earns a return on equity of -26.6%. Net debt stands at $3.9B. Fundamentals as of Jul 24, 2026

Our scenario range runs from $2.74 (bear case) to $4.42 (bull case); at $6.32, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 67% below its 52-week high and 11% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -14% fair-value upside, at -30%, CWH screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Gordon GGM $3.84 $6.93 $9.54 70
DDM Multi-Stage $3.84 $5.68 $7.36 61
EV/EBITDA $19.94 $32.88 $45.82 54
All 6 models by family
Dividend Discount
Gordon GGM $3.84 $6.93 $9.54 70
DDM Multi-Stage $3.84 $5.68 $7.36 61
Multiples
EV/EBIT $19.09 $31.74 $44.39 53
EV/EBITDA $19.94 $32.88 $45.82 54
EV/Revenue $6.72 $17.68 $28.65 43
Asset-Based
NCAV (Graham) $1.80 $2.41 $3.60 50

Widest divergence: Multiples ($31.74) versus Asset-Based ($2.41). Highest evidence: Gordon GGM (70).

Key figures & financial health

Revenue (TTM) $6.3B
Revenue growth (YoY) -4.2%
Net margin -1.5%
Return on equity -26.6%
Free cash flow −$261M FY2025
Operating margin 1.7%
More key figures
EPS (TTM) $-1.49
Dividend yield 5.2%
EPS growth (YoY) +123%
Net debt $3.9B FY2025

Figures from reported company fundamentals · as of Jul 24, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 28/100

Of which business quality 29 · Market factors (momentum, volatility) 5

Profitability 37
Margins and returns on capital today
Quality Growth 49
Are margins and returns improving?
Cashflow 25
Earnings quality: real cash, not paper profit
Fin. Strength 9
Balance sheet, leverage, solvency risk
Investment 71
Disciplined investing over empire-building
Low Volatility 0
Calm price path (market factor)
Momentum 9
Price trend over the last 3–12 months (market factor)
52W Momentum 2
Distance to the 52-week high (market factor)
Net Issuance 0
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Camping World Holdings, Inc., together its subsidiaries, retails recreational vehicles (RVs), and related products and services in the United States. It operates through two segments, Good Sam Services and Plans; and RV and Outdoor Retail. The company provides a portfolio of services, protection plans, products, and resources in the RV industry.

Full company description

Camping World Holdings, Inc., together its subsidiaries, retails recreational vehicles (RVs), and related products and services in the United States. It operates through two segments, Good Sam Services and Plans; and RV and Outdoor Retail. The company provides a portfolio of services, protection plans, products, and resources in the RV industry. It also offers extended vehicle service contracts; vehicle roadside assistance plans; property and casualty insurance; travel protection, travel planning, and directories; and publications, as well as operates the Coast to Coast Resorts and Good Sam Campgrounds. In addition, the company provides new and used RVs; vehicle financing; RV repair and maintenance services; protection plans and services; various RV parts, equipment, supplies, and accessories, which include towing and hitching products, satellite and GPS systems, electrical and lighting products, appliances and furniture, and other products; and collision repair services comprising fiberglass front and rear cap replacement, windshield replacement, interior remodel solutions, and paint and body work. Further, it offers co-branded credit cards; operates Good Sam Club, a membership organization that offers savings on a range of products and services; and facilitates an RV rental platform that connects travelers with RV owners. The company serves customers through dealerships and service centers, and online and e-commerce platforms. Camping World Holdings, Inc. was founded in 1966 and is headquartered in Lincolnshire, Illinois.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Camping World Holdings reported revenue of $6.4B in FY2025 versus $6.9B in FY2021, a compound −2.0%/yr. Reported net income was −$89.8M in FY2025.

Growth Quality 18/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
$6.4B
Latest YoY
+4.4%
Avg. growth/yr (3Y)
−2.9%
Avg. growth/yr (5Y)
+3.2%
Avg. growth/yr (12Y)
+8.6%
Revenue −2.0%/yr
FY21 $6.9B
FY22 $7.0B
FY23 $6.2B
FY24 $6.1B
FY25 $6.4B
Net income
FY21 $278M
FY22 $137M
FY23 $33.4M
FY24 −$38.6M
FY25 −$89.8M

CWH screens 30% overvalued. Compare with Carvana Co →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Camping World Holdings Fair Value". https://www.fairvalue-calculator.com/stock/CWH

Earlier news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Auto & Truck Dealerships · 102 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 28 · Bottom 25%
Fair Value upside −30% · Below median
Return on assets 2% · Below median
Net margin (TTM) -1% · Bottom 25%
Operating margin (TTM) 2% · Below median
Revenue growth -4% · Below median
Dividend yield (TTM) 5.2% · Top 25%
Debt / equity 6.18× · Higher than 75% of peers

Valuation Multiples vs Auto & Truck Dealerships median · lower = cheaper

P/B 2.16× · Pricier than median
P/S (TTM) 0.08× · Cheaper than 75% of peers
EV/EBITDA 6.1× · Cheaper than median
PEG 1.70× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 21
FUTURE 0 · sector 9
PAST 0 · sector 20
HEALTH 0 · sector 89
DIVIDEND 100 · sector 49

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Auto & Truck Dealerships stocks, each showing price versus our Fair Value estimate (as of Jul 24, 2026).

Stock Price Fair Value vs Fair Value
Carvana Co CVNA $70.38 $24.58 -65%
Penske Automotive Group PAG $202.66 $241.86 +19%
Hotai Motor Co 2207 476.50 TWD 576.75 TWD +21%
CarMax, Inc KMX $58.47 $29.62 -49%
Lithia Motors, Inc LAD $339.16 $610.95 +80%
AutoNation, Inc AN $205.72 $329.77 +60%
Rush Enterprises, Inc RUSHA $76.89 $66.27 -14%
Valvoline Inc VVV $38.64 $24.57 -36%
OPENLANE, Inc OPLN $39.46 $33.81 -14%
Eagers Automotive Limited APE A$20.83 A$17.66 -15%

Compare Camping World Holdings with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Camping World Holdings (CWH) overvalued or undervalued?
As of Jul 24, 2026, our model estimates a fair value of $4.42 versus a price of $6.32, about −30% (overvalued).
What is the fair value of CWH?
Our model-based fair value for Camping World Holdings is $4.42 (as of Jul 24, 2026), built from audited fundamentals. The current price is $6.32.
What is the quality score of CWH?
Camping World Holdings has a Quality Score of 28/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Camping World Holdings (CWH)?
Camping World Holdings reported trailing-twelve-month revenue of about $6.3B (latest available figure, as of Jul 24, 2026).
What is the net profit margin of CWH?
The net profit margin of Camping World Holdings is about -1.5%, meaning it is currently running at a net loss. Based on the latest reported figures.
Does Camping World Holdings pay a dividend?
Camping World Holdings currently shows a dividend yield of about 5.21% relative to its recent price (as of Jul 24, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Camping World Holdings and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.