EN DE

Cyprium Metals Limited (CYM) Fair Value & Analysis

Basic Materials · AU · Market cap A$240M

CM Cyprium Metals Limited CYM · AU
PriceA$0.4700
Fair ValueA$0.2125
Upside-54.8%
Quality19/100
Watch Cyprium Metals Limited for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Loss-making · -173.6% net margin
Low debt · negative free cash flow
Trails peers (2/10)
Narrow moat 10/100
Evidence: Low Range A$0.1360 – A$0.2550 Share as image

Fair value as of: Jul 15, 2026

From 3 valuation models · updated 26 days ago

Share price +9.3% over the past month.

Below-average quality, and screening another 55% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (A$0.2550). The favourable scenario is already priced in.
  • Weak quality (19/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
  • A fairly wide model range (A$0.1360 to A$0.2550) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

A$3.24 A$0.1288 Fair Value A$0.2125 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 15, 2026.

How to read this chart

60‑month range A$0.1288 – A$3.24 · fair‑value band A$0.1360 – A$0.2550 · the A$0.4700 price screens above the A$0.2125 fair value. Dashed = 300-day average. As of Jul 15, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Cyprium Metals Limited (CYM) currently trades at A$0.4700, while our model-based Fair Value estimate is A$0.2125, implying the stock looks roughly 54.8% overvalued today. The Quality Score stands at 19/100 (below-average quality), in the Basic Materials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: low).

Trailing-twelve-month revenue stands at A$9.8M. It earns a return on equity of -14.2%. The balance sheet holds a net cash position of A$14.1M. Fundamentals as of Jul 15, 2026

Our scenario range runs from A$0.1360 (bear case) to A$0.2550 (bull case); at A$0.4700, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 27% below its 52-week high and 83% above its 52-week low, currently above its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at -46% fair-value upside, at -55%, CYM screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Gordon GGM A$0.1900 A$0.3100 A$0.4100 70
DDM Multi-Stage A$0.1900 A$0.3000 A$0.3400 61
NCAV (Graham) A$0.1300 A$0.1800 A$0.2700 50
All 3 models by family
Dividend Discount
Gordon GGM A$0.1900 A$0.3100 A$0.4100 70
DDM Multi-Stage A$0.1900 A$0.3000 A$0.3400 61
Asset-Based
NCAV (Graham) A$0.1300 A$0.1800 A$0.2700 50

Widest divergence: Dividend Discount (A$0.3000) versus Asset-Based (A$0.1800). Highest evidence: Gordon GGM (70).

Notify me when CYM reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) A$9.8M
Revenue growth (YoY) +406%
Net margin -174%
Return on equity -14.2%
Free cash flow −A$29.9M FY2025
Operating margin -157%
More key figures
EPS (TTM) A$-0.0600
Net cash A$14.1M FY2025

Figures from reported company fundamentals · as of Jul 15, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 19/100

Of which business quality 26 · Market factors (momentum, volatility) 51

Profitability 0
Margins and returns on capital today
Quality Growth 56
Are margins and returns improving?
Cashflow 19
Earnings quality: real cash, not paper profit
Fin. Strength 67
Balance sheet, leverage, solvency risk
Investment 2
Disciplined investing over empire-building
Low Volatility 0
Calm price path (market factor)
Momentum 70
Price trend over the last 3–12 months (market factor)
52W Momentum 77
Distance to the 52-week high (market factor)
Net Issuance 0
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Cyprium Metals Limited engages in the identifying, exploration, evaluation, and development of mineral properties in Australia. It explores for copper and gold deposits. The company's flagship property is the Nifty Copper Complex located on the western edge of the Great Sandy Desert in the north-eastern Pilbara region, Western Australia.

Full company description

Cyprium Metals Limited engages in the identifying, exploration, evaluation, and development of mineral properties in Australia. It explores for copper and gold deposits. The company's flagship property is the Nifty Copper Complex located on the western edge of the Great Sandy Desert in the north-eastern Pilbara region, Western Australia. The company was incorporated in 1983 and is based in Subiaco, Australia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2020 – FY2025 · reported fiscal years

Cyprium Metals Limited reported revenue of A$455K in FY2024 versus A$100K in FY2020, a compound +46.1%/yr. Reported net income was −A$17.0M in FY2025.

Growth Quality 30/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2024)
A$455K
Latest YoY
+4.4%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+93.5%
Avg. growth/yr (19Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+25.1%
Revenue +46.1%/yr
FY20 A$100K
FY21 A$24.0K
FY22 A$183K
FY23 A$436K
FY24 A$455K
Net income
FY21 −A$26.7M
FY22 −A$27.5M
FY23 −A$19.6M
FY24 −A$26.4M
FY25 −A$17.0M

CYM screens 55% overvalued. Compare with Southern Copper Corporation →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Cyprium Metals Limited Fair Value". https://www.fairvalue-calculator.com/stock/CYM

Peer Group

Copper · 59 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 19 · Bottom 25%
Fair Value upside −55% · Below median
Return on assets -8% · Bottom 25%
Net margin (TTM) -174% · Bottom 25%
Operating margin (TTM) -157% · Bottom 25%
Revenue growth 406% · Top 25%
Debt / equity 0.38× · Higher than median

Valuation Multiples vs Copper median · lower = cheaper

P/B 1.10× · Cheaper than median
P/S (TTM) 17.29× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 100 · sector 100
PAST 0 · sector 17
HEALTH 81 · sector 93
DIVIDEND 0 · sector 20

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Copper stocks, each showing price versus our Fair Value estimate (as of Jul 15, 2026).

Stock Price Fair Value vs Fair Value
Southern Copper Corporation SCCO $175.66 $86.74 -51%
Freeport-McMoRan Inc FCX $61.52 $22.81 -63%
Lundin Mining Corporation LUN C$34.86 C$18.67 -46%
Jiangxi Copper Company 600362 ¥39.03 ¥35.19 -10%
Tongling Nonferrous Metals Group 000630 ¥5.79 ¥3.06 -47%
Hudbay Minerals Inc HBM C$28.58 C$21.79 -24%
Zhejiang Hailiang Co 002203 ¥16.66 ¥7.00 -58%
Capstone Copper Corp CSC A$13.06 A$7.28 -44%
Yunnan Copper Co 000878 ¥14.32 ¥9.12 -36%
China Nonferrous Mining Corporation 1258 HK$14.75 HK$1.76 -88%

Compare Cyprium Metals Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Cyprium Metals Limited (CYM) overvalued or undervalued?
As of Jul 15, 2026, our model estimates a fair value of A$0.2125 versus a price of A$0.4700, about −55% (overvalued).
What is the fair value of CYM?
Our model-based fair value for Cyprium Metals Limited is A$0.2125 (as of Jul 15, 2026), built from audited fundamentals. The current price is A$0.4700.
What is the quality score of CYM?
Cyprium Metals Limited has a Quality Score of 19/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Cyprium Metals Limited (CYM)?
Cyprium Metals Limited reported trailing-twelve-month revenue of about A$9.8M (latest available figure, as of Jul 15, 2026).
What is the net profit margin of CYM?
The net profit margin of Cyprium Metals Limited is about -173.6%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Cyprium Metals Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.