EN DE

DIC India Limited (DICIND) Fair Value & Analysis

Basic Materials · IN · Market cap ₹4.7B

DI DIC India Limited DICIND · NSE
Price₹505.80
Fair Value₹321.82
Upside-36.4%
Quality63/100
Watch DIC India Limited for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 2.1% net margin
generates free cash flow
Mixed vs. peers (7/13)
Narrow moat 34/100
Evidence: High Range ₹241.37 – ₹402.28 Share as image

Fair value as of: Aug 2, 2026

From 25 valuation models · updated 11 days ago

Share price −3.5% over the past month.

A solid business, but screening 36% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (₹402.28). The favourable scenario is already priced in.
  • Solid but not exceptional quality (63/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

₹811.44 ₹320.09 Fair Value ₹321.82 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 2, 2026.

How to read this chart

60‑month range ₹320.09 – ₹811.44 · fair‑value band ₹241.37 – ₹402.28 · the ₹505.80 price screens above the ₹321.82 fair value. Dashed = 300-day average. As of Aug 2, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

DIC India Limited (DICIND) currently trades at ₹505.80, while our model-based Fair Value estimate is ₹321.82, implying the stock looks roughly 36.4% overvalued today. The Quality Score stands at 63/100 (solid quality), in the Basic Materials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, DIC India Limited generated revenue of ₹9.3B at a net margin of 2.1%. Revenue grew 14.6% year over year. It earns a return on equity of 4.1%. The balance sheet holds a net cash position of ₹582M. Fundamentals as of Aug 2, 2026

Our scenario range runs from ₹241.37 (bear case) to ₹402.28 (bull case); at ₹505.80, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 23% below its 52-week high and 13% above its 52-week low, currently below its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at -58% fair-value upside, at -36%, DICIND screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income ₹342.36 ₹336.18 ₹296.44 76
Growth DCF ₹412.74 ₹535.43 ₹694.14 72
Gordon GGM ₹34.93 ₹54.03 ₹74.23 70
All 25 models by family
DCF Models
FCF DCF ₹403.47 ₹534.99 ₹712.16 38
Owner Earnings ₹336.56 ₹441.65 ₹583.22 31
5Y Revenue Exit ₹319.55 ₹422.89 ₹547.24 39
5Y EBITDA Exit ₹372.42 ₹515.96 ₹673.56 41
5Y P/E Exit ₹327.42 ₹436.75 ₹543.30 38
10Y Revenue Exit ₹343.58 ₹439.83 ₹553.68 36
10Y EBITDA Exit ₹381.51 ₹500.99 ₹642.82 37
10Y P/E Exit ₹354.12 ₹448.94 ₹550.90 35
Earnings-Based
Graham-Dodd ₹128.73 ₹282.84 ₹360.55 54
PEG = 1.0 ₹44.92 ₹64.18 ₹83.43 46
EPV ₹219.82 ₹243.41 ₹263.76 59
Dividend Discount
Gordon GGM ₹34.93 ₹54.03 ₹74.23 70
DDM Multi-Stage ₹34.93 ₹49.77 ₹65.83 61
Multiples
P/E Multiple ₹241.37 ₹321.82 ₹402.28 63
P/S Multiple ₹241.37 ₹321.82 ₹402.28 58
P/B Multiple ₹241.37 ₹321.82 ₹402.28 55
EV/EBIT ₹314.70 ₹396.12 ₹477.54 53
EV/EBITDA ₹394.98 ₹503.15 ₹611.33 54
EV/Revenue ₹282.13 ₹372.85 ₹463.58 43
Asset-Based
NCAV (Graham) ₹233.49 ₹312.88 ₹466.99 50
Growth DCF
Growth DCF ₹412.74 ₹535.43 ₹694.14 72
Rev-Margin DCF ₹319.55 ₹428.23 ₹544.41 67
Economic Profit
Residual Income ₹342.36 ₹336.18 ₹296.44 76
ROIC Compounder ₹219.82 ₹243.41 ₹263.76 67
Growth Earnings
Growth-Adj P/E ₹181.86 ₹259.80 ₹337.74 68

Widest divergence: DCF Models (₹441.65) versus Dividend Discount (₹49.77). Highest evidence: Residual Income (76).

Notify me when DICIND reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) ₹9.3B
Revenue growth (YoY) +14.6%
Net margin 2.1%
Return on equity 4.1%
Free cash flow ₹305M FY2025
P/E ratio 24.6
More key figures
Operating margin 2.5%
EPS (TTM) ₹20.74
EPS growth (YoY) +63.8%
Net cash ₹582M FY2025

Figures from reported company fundamentals · as of Aug 2, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 63/100

Of which business quality 63 · Market factors (momentum, volatility) 42

Profitability 44
Margins and returns on capital today
Quality Growth 24
Are margins and returns improving?
Cashflow 55
Earnings quality: real cash, not paper profit
Fin. Strength 87
Balance sheet, leverage, solvency risk
Investment 99
Disciplined investing over empire-building
Low Volatility 80
Calm price path (market factor)
Momentum 29
Price trend over the last 3–12 months (market factor)
52W Momentum 21
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

DIC India Limited manufactures and sells printing inks and allied material in India. The company provides newspaper printing inks; gravure printing inks comprising lamination, and surface printing; solvent and water based flexo inks; specialty inks, including industrial, UV varnish, UV offset, and high-speed UV news inks; and offset printing, commercial, …

Full company description

DIC India Limited manufactures and sells printing inks and allied material in India. The company provides newspaper printing inks; gravure printing inks comprising lamination, and surface printing; solvent and water based flexo inks; specialty inks, including industrial, UV varnish, UV offset, and high-speed UV news inks; and offset printing, commercial, and packaging inks, as well as concentrates and food safe and low migration solutions. It offers lamination and solvent based adhesives. It serves newspapers, magazines, conversion agents, printing and packaging, and national and international printing and packaging establishments. The company was formerly known as Coates of India Limited and changed its name to DIC India Limited in August 2004. DIC India Limited was incorporated in 1947 and is based in Noida, India. DIC India Limited is a subsidiary of DIC Asia Pacific Pte Limited.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

DIC India Limited reported revenue of ₹8.9B in FY2025 versus ₹7.4B in FY2021, a compound +4.7%/yr. Reported net income was ₹174M in FY2025, compounding +8.8%/yr from FY2021.

Growth Quality 71/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
₹8.9B
Latest YoY
+1.6%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+0.9%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+8.0%
Avg. growth/yr (18Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+3.9%
Revenue +4.7%/yr
FY21 ₹7.4B
FY22 ₹8.7B
FY23 ₹8.3B
FY24 ₹8.8B
FY25 ₹8.9B
Net income +8.8%/yr
FY21 ₹124M
FY22 ₹410M
FY23 −₹227M
FY24 ₹195M
FY25 ₹174M
Character of growth · EPS growth decomposed (2015-2025) −3.8 % p.a.
Revenue per share +2.2 pp

of which total revenue +2.2 pp · buybacks/dilution +0.0 pp

EBIT margin −10.2 pp
Tax rate +0.1 pp
Residual (interest, one-offs) +4.0 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

DICIND screens 36% overvalued. Compare with Linde plc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "DIC India Limited Fair Value". https://www.fairvalue-calculator.com/stock/DICIND

Peer Group

Specialty Chemicals · 674 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 63 · Top 25%
Fair Value upside −36% · Below median
Return on equity (TTM) 4% · Below median
Return on assets 3% · Below median
Net margin (TTM) 2% · Below median
Operating margin (TTM) 3% · Below median
Revenue growth 15% · Above median
Dividend yield (TTM) 0.0% · Bottom 25%

Valuation Multiples vs Specialty Chemicals median · lower = cheaper

P/E (TTM) 24.6× · Cheaper than median
P/B 1.09× · Cheaper than median
P/S (TTM) 0.51× · Cheaper than median
P/FCF 0.2× · Cheaper than 75% of peers
EV/EBITDA 8.5× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 73 · sector 19
PAST 16 · sector 23
HEALTH 0 · sector 95
DIVIDEND 0 · sector 25

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Specialty Chemicals stocks, each showing price versus our Fair Value estimate (as of Aug 2, 2026).

Stock Price Fair Value vs Fair Value
Linde plc LIN $489.98 $222.03 -55%
Nan Ya Plastics Corporation 1303 181.50 TWD 255.83 TWD +41%
Wanhua Chemical Group 600309 ¥70.04 ¥68.03 -3%
Novozymes A/S NSISB kr 428.20 kr 179.66 -58%
Asian Paints Limited ASIANPAINT ₹2,689 ₹668.81 -75%
Solar Industries India Limited SOLARINDS ₹18,236 ₹2,793 -85%
Pidilite Industries Limited PIDILITIND ₹1,560 ₹351.84 -77%
PT Chandra Asri Pacific Tbk TPIA 1,805 IDR 2,888 IDR +60%
Linde India Limited LINDEINDIA ₹7,115 ₹757.93 -89%
Berger Paints India Limited BERGEPAINT ₹493.70 ₹164.29 -67%

Compare DIC India Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is DIC India Limited (DICIND) overvalued or undervalued?
As of Aug 2, 2026, our model estimates a fair value of ₹321.82 versus a price of ₹505.80, about −36% (overvalued).
What is the fair value of DICIND?
Our model-based fair value for DIC India Limited is ₹321.82 (as of Aug 2, 2026), built from audited fundamentals. The current price is ₹505.80.
What is the quality score of DICIND?
DIC India Limited has a Quality Score of 63/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of DIC India Limited (DICIND)?
DIC India Limited reported trailing-twelve-month revenue of about ₹9.3B (latest available figure, as of Aug 2, 2026).
What is the net profit margin of DICIND?
The net profit margin of DIC India Limited is about 2.1%, meaning it keeps roughly 2.1% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track DIC India Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.