EN DE

DLocal Limited (DLO) Fair Value & Analysis

Technology · US · Market cap $4.5B

DL DLocal Limited logo DLocal Limited DLO · US
Price$14.41
Fair Value$8.67
Upside-39.8%
Quality77/100
Watch DLocal Limited for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Solidly profitable · 15.9% net margin
generates free cash flow
1.33% dividend yield
Mixed vs. peers (6/13)
Wide moat 70/100
Evidence: High Range $6.51 – $17.93 Share as image

Fair value as of: Jul 12, 2026

From 13 valuation models · updated 28 days ago

Fair value updated Jul 12, 2026, revised from $14.37 to $8.67 (−39.7%) since Jun 26, 2026. Share price −0.6% over the past month.

A strong business, but screening 40% overvalued on our models.

What matters now

  • A high-quality business (quality 77/100), yet the market already pays well above fair value. Quality at a full price, with little margin of safety.
  • The model range is unusually wide ($6.51 to $17.93). The outcome hinges heavily on assumptions, so read the point estimate with caution.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$64.65 $6.47 Fair Value $8.67 Jun 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 12, 2026.

How to read this chart

60‑month range $6.47 – $64.65 · fair‑value band $6.51 – $17.93 · the $14.41 price screens above the $8.67 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 12, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

DLocal Limited (DLO) currently trades at $14.41, while our model-based Fair Value estimate is $8.67, implying the stock looks roughly 39.8% overvalued today. The Quality Score stands at 77/100 (high quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, DLocal Limited generated revenue of $1.2B at a net margin of 15.9%. Revenue grew 54.9% year over year. It earns a return on equity of 35.0%. The balance sheet holds a net cash position of $635M. Fundamentals as of Jul 12, 2026

Our scenario range runs from $6.51 (bear case) to $17.93 (bull case); at $14.41, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 13% below its 52-week high and 50% above its 52-week low, currently above its 200-day average. For context, the median of 10 Technology peers we cover trades at -50% fair-value upside, at -40%, DLO screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income $3.92 $4.66 $17.43 76
Growth DCF $23.82 $43.13 $74.22 72
Gordon GGM $4.47 $8.90 $13.48 70
All 13 models by family
DCF Models
Owner Earnings $13.57 $27.09 $54.43 31
5Y P/E Exit $13.77 $23.68 $36.50 38
10Y P/E Exit $17.39 $29.52 $47.87 35
Earnings-Based
Graham-Dodd $4.54 $31.64 $44.41 54
Lynch FV $16.35 $23.35 $30.36 50
Dividend Discount
Gordon GGM $4.47 $8.90 $13.48 70
DDM Multi-Stage $4.47 $7.69 $9.39 61
Multiples
P/E Multiple $6.51 $8.67 $10.84 63
P/B Multiple $2.03 $2.70 $3.38 55
Asset-Based
NCAV (Graham) $0.9700 $1.29 $1.93 50
Growth DCF
Growth DCF $23.82 $43.13 $74.22 72
Rev-Margin DCF $14.03 $20.75 $35.01 67
Economic Profit
Residual Income $3.92 $4.66 $17.43 76

Widest divergence: DCF Models ($27.09) versus Asset-Based ($1.29). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) $1.2B
Revenue growth (YoY) +54.9%
Net margin 15.9%
Return on equity 35.0%
Free cash flow $422M FY2025
P/E ratio 18.3
More key figures
Operating margin 15.7%
EPS (TTM) $0.6400
Dividend yield 1.6%
EPS growth (YoY) -6.7%
Net cash $635M FY2025

Figures from reported company fundamentals · as of Jul 12, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 77/100

Of which business quality 76 · Market factors (momentum, volatility) 60

Profitability 70
Margins and returns on capital today
Quality Growth 68
Are margins and returns improving?
Cashflow 100
Earnings quality: real cash, not paper profit
Fin. Strength 68
Balance sheet, leverage, solvency risk
Investment 46
Disciplined investing over empire-building
Low Volatility 40
Calm price path (market factor)
Momentum 65
Price trend over the last 3–12 months (market factor)
52W Momentum 75
Distance to the 52-week high (market factor)
Net Issuance 92
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

DLocal Limited, together with its subsidiaries, provides payment processing services worldwide. The company offers a robust pay-in solution to help global merchants expand their online presence and receive payments, including international and local cards, online bank transfers, direct debit, cash, and hundreds of alternative payment methods (APMs).

Full company description

DLocal Limited, together with its subsidiaries, provides payment processing services worldwide. The company offers a robust pay-in solution to help global merchants expand their online presence and receive payments, including international and local cards, online bank transfers, direct debit, cash, and hundreds of alternative payment methods (APMs). It also provides pay-in solutions for cross-border and local-to-local transactions, as well as pay-out solutions. In addition, the company offers dLocal for Platforms to manage global platform payments. It serves its products to commerce, streaming, ride-hailing, financial services, remittances, advertising, SaaS, travel, e-learning, on-demand delivery, gaming, and crypto industries. The company was founded in 2016 and is headquartered in Montevideo, Uruguay.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

DLocal Limited reported revenue of $1.1B in FY2025 versus $244M in FY2021, a compound +45.5%/yr. Reported net income was $197M in FY2025, compounding +26.1%/yr from FY2021.

Growth Quality 100/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
$1.1B
Latest YoY
+46.6%
Avg. growth/yr (3Y)
+37.7%
Avg. growth/yr (5Y)
+60.0%
Avg. growth/yr (6Y)
+64.5%
Revenue +45.5%/yr
FY21 $244M
FY22 $419M
FY23 $650M
FY24 $746M
FY25 $1.1B
Net income +26.1%/yr
FY21 $77.9M
FY22 $109M
FY23 $149M
FY24 $120M
FY25 $197M

DLO screens 40% overvalued. Compare with Microsoft Corporation →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "DLocal Limited Fair Value". https://www.fairvalue-calculator.com/stock/DLO

Earlier news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Software - Infrastructure · 368 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 75 · Top 25%
Fair Value upside −40% · Below median
Return on equity (TTM) 35% · Top 25%
Return on assets 9% · Top 25%
Net margin (TTM) 16% · Top 25%
Operating margin (TTM) 16% · Top 25%
Revenue growth 55% · Top 25%
Dividend yield (TTM) 1.3% · Below median

Valuation Multiples vs Software - Infrastructure median · lower = cheaper

P/E (TTM) 23.7× · Pricier than median
P/B 7.85× · Pricier than 75% of peers
P/S (TTM) 3.69× · Pricier than median
P/FCF 10.6× · Pricier than median
EV/EBITDA 16.1× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 100 · sector 46
PAST 100 · sector 15
HEALTH 0 · sector 99
DIVIDEND 27 · sector 28

VALUE 0: the price sits above our fair-value range.

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Software - Infrastructure stocks, each showing price versus our Fair Value estimate (as of Jul 12, 2026).

Stock Price Fair Value vs Fair Value
Microsoft Corporation MSFT $384.00 $274.17 -29%
Oracle Corporation ORAC C$9.08 C$2.94 -68%
Fortinet, Inc FTNT $160.78 $44.96 -72%
Synopsys, Inc 1SNPS €354.50 €93.61 -74%
Block, Inc XYZ A$114.53 A$70.69 -38%
CoreWeave, Inc CRWV $79.94 $44.89 -44%
Range Intelligent Computing Technology Group 300442 ¥71.60 ¥34.00 -53%
Oracle Financial Services Software Limited OFSS ₹11,651 ₹5,821 -50%
360 Security Technology Inc 601360 ¥9.64 ¥5.05 -48%
One97 Communications Limited PAYTM ₹1,342 ₹181.50 -86%

Compare DLocal Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is DLocal Limited (DLO) overvalued or undervalued?
As of Jul 12, 2026, our model estimates a fair value of $8.67 versus a price of $14.41, about −40% (overvalued).
What is the fair value of DLO?
Our model-based fair value for DLocal Limited is $8.67 (as of Jul 12, 2026), built from audited fundamentals. The current price is $14.41.
What is the quality score of DLO?
DLocal Limited has a Quality Score of 77/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of DLocal Limited (DLO)?
DLocal Limited reported trailing-twelve-month revenue of about $1.2B (latest available figure, as of Jul 12, 2026).
What is the net profit margin of DLO?
The net profit margin of DLocal Limited is about 15.9%, meaning it keeps roughly 15.9% of revenue as net income. Based on the latest reported figures.
Does DLocal Limited pay a dividend?
DLocal Limited currently shows a dividend yield of about 1.61% relative to its recent price (as of Jul 12, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track DLocal Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.