EN DE
Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation

Destiny Media Technologies Inc (DSNY) fair value: what the stock is really worth

As of Sep 23, 2026: fair value of Destiny Media Technologies Inc $0.33, price $0.68, upside -51.5%, quality 55 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.

  1. Fair value above price? No
  2. Good quality? Yes
  3. Add to watchlist

Technology · US · ISIN US25063G3039

DM Destiny Media Technologies Inc logo Thin data Sep 23, 2026

Destiny Media Technologies Inc

DSNY · US

Stretched ValuationStrong overvaluation with only moderate quality.

!Fair value $0.3300 · Strongly overvalued (−51%)
!Quality 55/100
!Expensive Growth (revenue 5y +3.4 %/yr)
!Loss-making · -20.7% net margin (TTM)
!Low debt · negative free cash flow
!Trails peers (3/10)
!Narrow moat 8/100
!Evidence only low, so the estimate is less certain
Watch Destiny Media Technologies Inc for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free Pro now: $1 first month

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

$2.31 $0.3300 Fair Value $0.3300 Dec 2019 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 23, 2026.

How to read this chart

60‑month range $0.3300 – $2.31 · fair‑value band $0.2800 – $0.3800 · the $0.6800 price screens above the $0.3300 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 23, 2026.

Follow Destiny Media Technologies in your weekly email

Every Wednesday you see whether Destiny Media Technologies is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

Destiny Media Technologies Inc. develops technologies that enable the distribution of digital media files in a streaming or digital download format over the Internet.

Show more

Destiny Media Technologies Inc. develops technologies that enable the distribution of digital media files in a streaming or digital download format over the Internet. The company offers Play MPE, an online platform that distributes music for promotional purposes, including broadcast quality audio, video, images, promotional information, metadata, and other digital content from record labels and artists to broadcasting professionals, music curators, and music reviewers to discover, download, broadcast, and review the content; Play MPE CASTER; and Play MPE Player for music curators to review and download content through cloud-based player and mobile apps. It also provides Music Tracking Radar (MTR), an early-stage technology operating within the radio tracking industry. The company markets and sells its products in the United States, Canada, Europe, Asia, South America, Africa, and Australia. Destiny Media Technologies Inc. was founded in 1991 and is based in Vancouver, Canada.

Stock analysis

Destiny Media Technologies Inc (DSNY) currently trades at $0.6800, while our model-based Fair Value estimate is $0.3300, implying the stock looks roughly 106.1% overvalued today.

Show more

Valuation

How firm this estimate is: it rests on 2 models at a data quality of 95/100, which puts the evidence level at low.

Scenario range: $0.2800 (bear) to $0.3800 (bull), the price of $0.6800 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 55/100 (solid quality), in the Technology sector.

Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.

Destiny Media Technologies Inc reported revenue of $4.5M in FY2025 versus $4.2M in FY2021, a compound +2.0%/yr. Reported net income was −$638K in FY2025.

Key figures

Market cap $6.6M · P/S ratio 1.33 · EPS (TTM) $−0.1000 · Net margin −14.1% · Return on equity −39.5% · Return on assets (EBIT) 0.2% · Operating margin −56.9% · Revenue (TTM) $4.5M.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 32 out of 100 (low confidence).

What moves the price

The share trades about 16% below its 52-week high and 106% above its 52-week low, currently above its 200-day average.

For context, the median of 10 Technology peers we cover trades at −6% fair-value upside, at −51%, DSNY screens richer than that median.

Fair Value models

Bear $0.2800 Fair Value $0.3300 Bull $0.3800
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
EV/EBITDA $0.2800 $0.3300 $0.3800 67
NCAV (Graham) $0.1300 $0.1700 $0.2500 54
All 2 models by family
Multiples
EV/EBITDA $0.2800 $0.3300 $0.3800 67
Asset-Based
NCAV (Graham) $0.1300 $0.1700 $0.2500 54

Open the full fair value analysis →

Notify me when DSNY reaches fair value

Put DSNY on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Quality Score breakdown

Overall quality 55/100

Of which business quality 57 · Market factors (momentum, volatility) 60

Profitability 40
Margins and returns on capital today
Quality Growth 36
Are margins and returns improving?
Cashflow 6
Earnings quality: real cash, not paper profit
Fin. Strength 100
Balance sheet, leverage, solvency risk
Investment 90
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 63
Price trend over the last 3–12 months (market factor)
52W Momentum 66
Distance to the 52-week high (market factor)
Net Issuance 90
Share count: buybacks or dilution?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 19/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+2.3%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+4.0%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+3.4%
Start year 2020 (pandemic). Over 10 years: +3.1% a year
Revenue growth 23 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+8.0%
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
3.8% (2020) → −14.6% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed

DSNY screens 106% overvalued. Compare with SAP SE →

Compare Destiny Media Technologies Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Software - Application · 720 stocks

Beats the industry median on 3/9 measures
Overall it trails its industry peers.
Valuation
Quality Score 57 · Above median
Fair Value upside −52% · Below median
Profitability
Return on assets −20% · Bottom 25%
Net margin (TTM) −21% · Bottom 25%
Operating margin (TTM) −57% · Bottom 25%
Growth and dividend
Revenue growth −2% · Below median
Balance sheet
Debt / equity 0.00× · Below median

Valuation Multiplesvs Software - Application median · lower = cheaper

P/B 2.71× · Pricier than median
P/S (TTM) 1.45× · Cheaper than median

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)0 · sector 25
FUTURE (revenue growth)0 · sector 38
PAST (return on equity)0 · sector 16
HEALTH (low debt)100 · sector 97
DIVIDEND (yield)0 · sector 30

VALUE 0: the price sits above our fair-value range.

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Software - Application stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value
SAP SE SAP €184.18 €172.46 −6%
Salesforce, Inc CRM $238.22 $342.73 +44%
Shopify Inc SHOP $145.16 $64.36 −56%
ServiceNow, Inc NOW $137.78 $151.56 +10%
Uber Technologies, Inc UBER $69.22 $103.69 +50%
Cadence Design Systems, Inc CDNS $309.09 $225.14 −27%
Snowflake Inc SNOW $334.81 $75.08 −78%
Datadog, Inc DDOG $251.49 $32.92 −87%
Adobe Inc ADBE $238.25 $454.04 +91%
Automatic Data Processing, Inc ADP $263.68 $177.51 −33%

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Extrinsic Value Calculator…Calculator with industry benchmark Peter Lynch Fair Value Formula &…Calculator with industry benchmark
Run the numbers yourself: free valuation calculators
DCF CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorFama-French ModelIntrinsic Value
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Destiny Media Technologies Inc · Fair Value
$0.3300 −106%Fair Value
Calculator →

Cite: Fair Value Calculator (2026). "Destiny Media Technologies Inc Fair Value". https://www.fairvalue-calculator.com/stock/DSNY

Frequently asked questions

Is Destiny Media Technologies Inc (DSNY) overvalued or undervalued?
As of Sep 23, 2026, our model estimates a fair value of $0.3300 versus a price of $0.6800, about −51% upside (overvalued).
What is the fair value of DSNY?
Our model-based fair value for Destiny Media Technologies Inc is $0.3300 (as of Sep 23, 2026), built from audited fundamentals. The current price: $0.6800.
What is the quality score of DSNY?
Destiny Media Technologies Inc has a Quality Score of 55/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Destiny Media Technologies Inc (DSNY)?
Our model-based price target is the fair value of $0.3300 (as of Sep 23, 2026) from 2 valuation models. Cautious scenario $0.2800, optimistic scenario $0.3800. It is a calculation from audited fundamentals, not an analyst target.
What is the Destiny Media Technologies Inc stock forecast for 2026?
Our models put fair value at $0.3300, about −51% upside versus a price of $0.6800 (overvalued). Cautious scenario $0.2800, optimistic scenario $0.3800. The calculation is refreshed regularly with new filings.
What is the revenue of Destiny Media Technologies Inc (DSNY)?
Destiny Media Technologies Inc reported trailing-twelve-month revenue of about $4.5M (latest available figure, as of Sep 23, 2026).
What is the intrinsic value of Destiny Media Technologies Inc (DSNY)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Destiny Media Technologies Inc it is $0.3300 per share (as of Sep 23, 2026), against a price of $0.6800. It is the blended result of 2 valuation models (cash flow, earnings, asset, dividend).
Is Destiny Media Technologies Inc stock overvalued or undervalued in 2026?
As of Sep 23, 2026, DSNY trades above its calculated fair value: price $0.6800, fair value $0.3300, a gap of about −51% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of DSNY?
No. The price is what the market pays today ($0.6800); the fair value is what the company's own numbers justify ($0.3300). For Destiny Media Technologies Inc the two are $0.3500 per share apart. That gap is exactly why we show both numbers side by side.
How much is Destiny Media Technologies Inc worth?
The market values Destiny Media Technologies Inc at about $6.6M (market capitalisation, as of Sep 23, 2026). Per share that is $0.6800; our models calculate a fair value of $0.3300 per share.
What do the bullish and bearish scenarios say about DSNY?
Our models span a range for Destiny Media Technologies Inc: cautious scenario $0.2800, base $0.3300, optimistic $0.3800 per share (as of Sep 23, 2026, price $0.6800). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Destiny Media Technologies Inc (DSNY)?
Balance-sheet figures for Destiny Media Technologies Inc (as of Sep 23, 2026): return on equity −39.5%, debt of 0.00 per unit of equity. They feed the Quality Score of 55/100, which measures business quality independently of the share price.
How far is DSNY from its 52-week high?
Destiny Media Technologies Inc trades at $0.6800, about 16% below its 52-week high of $0.8100 and 106% above the low of $0.3300 (as of Sep 23, 2026). Distance from the high says nothing about value: that is what the fair value of $0.3300 is for.
Which stocks are comparable to Destiny Media Technologies Inc?
From the same area (Technology) we also value SAP SE, Salesforce, Inc, Shopify Inc, ServiceNow, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Destiny Media Technologies Inc stock attractive at the current price?
The data as of Sep 23, 2026: price $0.6800, calculated fair value $0.3300 (−51%), Quality Score 55/100, from 2 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of DSNY calculated?
We run Destiny Media Technologies Inc through 2 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of $0.3300, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.0 % above its aggregate fair value. Destiny Media Technologies Inc itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Destiny Media Technologies Inc (DSNY)?
The closing price on Sep 23, 2026 was $0.6800. Our model-based fair value is $0.3300, about −51% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Destiny Media Technologies Inc right now?
The price sits above even our optimistic bull case ($0.3800). The favourable scenario is already priced in. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid but not exceptional quality (55/100) and above fair value, neither a clear bargain nor a standout compounder.

Key figures of Destiny Media Technologies Inc

How large is the market capitalisation of Destiny Media Technologies Inc (DSNY)?
The market capitalisation of Destiny Media Technologies Inc is $6.6M. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Destiny Media Technologies Inc (DSNY)?
The price-to-sales ratio of Destiny Media Technologies Inc is 1.33 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Destiny Media Technologies Inc (DSNY)?
Earnings per share at Destiny Media Technologies Inc are $−0.1000. Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Destiny Media Technologies Inc (DSNY)?
The net margin of Destiny Media Technologies Inc is −14.1% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Destiny Media Technologies Inc (DSNY)?
The return on equity (ROE) of Destiny Media Technologies Inc is −39.5% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Destiny Media Technologies Inc (DSNY)?
On an EBIT basis the return on assets of Destiny Media Technologies Inc is 0.2% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Destiny Media Technologies Inc (DSNY)?
The operating margin of Destiny Media Technologies Inc is −56.9% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Destiny Media Technologies Inc (DSNY)?
Revenue at Destiny Media Technologies Inc is growing −1.6% versus a year earlier (3y avg +4.0%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Destiny Media Technologies Inc (DSNY)?
Earnings per share at Destiny Media Technologies Inc are growing −13.2% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Destiny Media Technologies Inc (DSNY) generate?
The free cash flow of Destiny Media Technologies Inc is −$270K (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
Free · no account needed

Watch Destiny Media Technologies Inc in the live analysis

One click puts Destiny Media Technologies Inc on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.