Fairvalue-Calculator Fairvalue-Calculator
EN DE

Dusit Thani Public Company (DUSIT) Fair Value & Analysis

Consumer Cyclical · TH · Market cap 8.6B THB

Price10.70 THB
Fair Value21.00 THB
Upside+96.3%
Quality89/100
Evidence: Low Range 9.33 THB – 36.00 THB

Fair value as of: Jun 25, 2026

✦ Find undervalued quality stocks — 34,000+ analysed Find stocks →

Analysis

Dusit Thani Public Company (DUSIT) currently trades at 10.70 THB, while our model-based Fair Value estimate is 21.00 THB — implying the stock looks roughly 96.3% undervalued today. We read business quality at 89/100 (high quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: low) — always confirm before acting.

About the company

Dusit Thani Public Company Limited, together with its subsidiaries, owns and operates hotels and resorts in Thailand and internationally. The company operates through five segments: Hotel and Hotel Management, Education, Food, Real Estate Development, and Others. The company operates hotels and resorts under the Dusit Thani, dusitD2, Dusit Princess, Dusit Suites, ASAI, Elite Havens, and Devarana Dusit brand names; spas under the Devarana Wellness and Namm Spa brands; other businesses under the DREIT, Dusit Hospitality Services, and Baan Dusit Thani names; and healthy food restaurants. The company also provides hotel management and consultancy services; and engages in the food and beverage catering, and distribution business. In addition, it operates Dusit Thani College; The Food School; and Le Cordon Bleu Dusit Culinary School. Further, the company provides food and catering services under the brand names Dusit Gastro, Epicure Catering, PORT ROYAL, Pinto hub, Bonjour Bakery, and Sav…

Open the full interactive analysis →

Similar stocks

Marriott International, Inc (MAR) -75% Hilton Worldwide Holdings (HLT) -69% InterContinental Hotels Group (IHG) -50% Hyatt Hotels Corporation (H) -30% H World Group (H1TH34) +34% Accor SA (ACRFF) -22%

Frequently asked questions

Is Dusit Thani Public Company (DUSIT) undervalued?
As of Jun 25, 2026, our model estimates a fair value of 21.00 THB versus a price of 10.70 THB — about +96% (undervalued). Model-based estimate, not financial advice.
What is the fair value of DUSIT?
Our 21-model fair value for Dusit Thani Public Company is 21.00 THB (as of Jun 25, 2026), built from audited fundamentals. The current price is 10.70 THB.
What is the quality score of DUSIT?
Dusit Thani Public Company has a Quality Score of 89/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.