Eason & Co (EASON) Fair Value & Analysis
Basic Materials · TH · Market cap 629M THB
Fair value as of: Jul 17, 2026
From 24 valuation models · updated 24 days ago
Fair value updated Jul 17, 2026, revised from 2.00 THB to 1.63 THB (−18.7%) since Jul 15, 2026. Share price +3.5% over the past month.
A solid business, screening 37% undervalued on our models.
What matters now
- The rarer combination: high quality (74/100) AND below fair value. That earns a closer look rather than a quick verdict.
- The price is below even our cautious bear case (1.28 THB). The market is more pessimistic than our downside scenario.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 17, 2026.
How to read this chart
60‑month range 0.8237 THB – 1.55 THB · fair‑value band 1.28 THB – 2.03 THB · the 1.19 THB price screens below the 1.63 THB fair value. Dashed = 300-day average. As of Jul 17, 2026.
Analysis
Eason & Co (EASON) currently trades at 1.19 THB, while our model-based Fair Value estimate is 1.63 THB, implying the stock looks roughly 36.7% undervalued today. The Quality Score stands at 74/100 (solid quality), in the Basic Materials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.
Over the trailing twelve months, Eason & Co generated revenue of 727M THB at a net margin of 12.6%. Revenue grew 10.5% year over year. It earns a return on equity of 10.3%. The balance sheet holds a net cash position of 237M THB. Fundamentals as of Jul 17, 2026
Our scenario range runs from 1.28 THB (bear case) to 2.03 THB (bull case); at 1.19 THB, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 4% below its 52-week high and 24% above its 52-week low, currently above its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at -58% fair-value upside, at 37%, EASON screens cheaper than that median.
Fair Value models
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.
All 24 models by family
Widest divergence: DCF Models (2.38 THB) versus Dividend Discount (0.7800 THB). Highest evidence: Growth DCF (80).
Notify me when EASON reaches fair value
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Jul 17, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 73 · Market factors (momentum, volatility) 66
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
About the company
Eason & Co Public Company Limited manufactures and sells industrial and automotive paints primarily in Thailand. It operates through three segments: Automotive Paints, Other Industrial Paints, and Other. The company offers packaging coatings for interior and exterior application to crown caps, ROPP, screw caps, lug caps, and other closures.
Full company description
Eason & Co Public Company Limited manufactures and sells industrial and automotive paints primarily in Thailand. It operates through three segments: Automotive Paints, Other Industrial Paints, and Other. The company offers packaging coatings for interior and exterior application to crown caps, ROPP, screw caps, lug caps, and other closures. It also provides offset inks, including metal decorating inks for 2-piece cans, and conventional and UV metal decorating inks for 3-piece cans. In addition, the company offers motorcycle coatings, such as poly urethane, acrylic, and air-dry paints. Further, it manufactures, sells, Imports, and exports beverages. The company was formerly known as Eason Paint Public Company Limited and changed its name to Eason & Co Public Company Limited in May 2020. The company was incorporated in 1965 and is headquartered in Chonburi, Thailand.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2021 – FY2025 · reported fiscal years
Eason & Co reported revenue of 716M THB in FY2025 versus 534M THB in FY2021, a compound +7.6%/yr. Reported net income was 91.7M THB in FY2025.
of which total revenue +5.2 pp · buybacks/dilution −5.9 pp
Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).
Watch EASON: get an alert when its fair value changes →
Peer Group
Specialty Chemicals · 668 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Valuation Multiples vs Specialty Chemicals median · lower = cheaper
Snowflake
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.
Similar stocks
10 more Specialty Chemicals stocks, each showing price versus our Fair Value estimate (as of Jul 17, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| Linde plc LIN | $489.98 | $222.03 | -55% |
| Nan Ya Plastics Corporation 1303 | 181.50 TWD | 255.83 TWD | +41% |
| Wanhua Chemical Group 600309 | ¥70.04 | ¥68.03 | -3% |
| Novozymes A/S NSISB | kr 428.20 | kr 179.66 | -58% |
| Asian Paints Limited ASIANPAINT | ₹2,689 | ₹668.81 | -75% |
| Solar Industries India Limited SOLARINDS | ₹18,236 | ₹2,793 | -85% |
| Pidilite Industries Limited PIDILITIND | ₹1,560 | ₹351.84 | -77% |
| PT Chandra Asri Pacific Tbk TPIA | 1,805 IDR | 2,888 IDR | +60% |
| Linde India Limited LINDEINDIA | ₹7,115 | ₹757.93 | -89% |
| Berger Paints India Limited BERGEPAINT | ₹493.70 | ₹164.29 | -67% |
Compare Eason & Co with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
More undervalued Basic Materials stocks →
Frequently asked questions
Is Eason & Co (EASON) overvalued or undervalued?
What is the fair value of EASON?
What is the quality score of EASON?
What is the revenue of Eason & Co (EASON)?
What is the net profit margin of EASON?
Does Eason & Co pay a dividend?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.
Track Eason & Co and try Pro for 14 days
One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.
Zero risk: nothing is ever charged. After 14 days you decide whether to stay.