LUDWIG BECK am Rathauseck - Textilhaus Feldmeier AG (ECK) fair value: what the stock is really worth
We calculate from audited financials what LUDWIG BECK am Rathauseck - Textilhaus Feldmeier AG is really worth. The fair value tells you whether the price is too high or too low, the quality score (0 to 100) how solid the business behind it is. 26 models, 37 quality factors, updated daily.
Watch LUDWIG BECK am Rathauseck - Textilhaus Feldmeier AG for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for free
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 13, 2026.
How to read this chart
60‑month range €11.70 – €32.37 · fair‑value band €8.00 – €9.31 · the €19.20 price screens above the €9.31 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 13, 2026.
LUDWIG BECK am Rathauseck - Textilhaus Feldmeier AG engages in the wholesale and retail of textiles, clothing, hardware, and other merchandise in Germany. The company operates through the Textile and Non-Textile segments. It offers accessories, cosmetics, paper products, and audio recording products.
Show more
LUDWIG BECK am Rathauseck - Textilhaus Feldmeier AG engages in the wholesale and retail of textiles, clothing, hardware, and other merchandise in Germany. The company operates through the Textile and Non-Textile segments. It offers accessories, cosmetics, paper products, and audio recording products. The company sells its products through stores, mail order, and online. LUDWIG BECK am Rathauseck - Textilhaus Feldmeier AG was founded in 1861 and is based in Munich, Germany.
Stock analysis
LUDWIG BECK am Rathauseck - Textilhaus Feldmeier AG (ECK) currently trades at €19.20, while our model-based Fair Value estimate is €9.31, implying the stock looks roughly 106.2% overvalued today.
Show more
Valuation
Bull case: the Asset-Based group reads highest at a median of €11.23 per share, and 0 of the 19 models we run sit above the €19.20 price.
Bear case: the Economic Profit group reads lowest at €8.75, and 19 of the 19 models stay below the price. Evidence for this calculation is medium.
Scenario range: €8.00 (bear) to €9.31 (bull), the price of €19.20 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 49/100 (below-average quality), in the Consumer Cyclical sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
LUDWIG BECK am Rathauseck - Textilhaus Feldmeier AG reported revenue of €74.0M in FY2025 versus €55.4M in FY2021, a compound +7.5%/yr. Reported net income was €119K in FY2025, compounding −57.4%/yr from FY2021.
Key figures
Market cap €90.2M · P/S ratio 0.85 · EPS (TTM) €−0.0200 · Net margin 0.2% · Return on equity −0.1% · Return on assets (EBIT) −0.2% · Operating margin −8.0% · Revenue (TTM) €74.7M.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 37 out of 100 (low confidence).
What moves the price
The share trades about 1% below its 52-week high and 66% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Consumer Cyclical peers we cover trades at 1% fair-value upside, at −52%, ECK screens richer than that median.
Fair Value models
Bear €8.00Fair Value €9.31Bull €9.31
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.75/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
+0.9%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+1.7%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+7.5%
Revenue growth 23 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−0.7%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
−49.2%
Earnings growth per share plus dividend.
Earnings per share, growth per year−49.2%
Dividend (yield on the price)0.0%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.−49% vs −33%, slowing
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.−16% → −1%
⚠ Revenue per share shrinking 1.7%/yr over ~10Y (margins eroding too) ⓘStructural-decline marker: revenue PER SHARE has fallen over the last decade (robust median trend, not a single year). Backtested across 2005 to 2017, such businesses trailed the market by about 2.5 percentage points per year. Display only: it does not change the fair value or the quality score.
Growth Forecast
Price in line with expectations
The price assumes about as much growth as the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+8.0%
Yearly growth needed for the next five years to justify today's price.
Compare LUDWIG BECK am Rathauseck - Textilhaus Feldmeier AG with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Department Stores · 115 stocks
Beats the industry median on 0/11 measures
Overall it trails its industry peers.
Valuation
Quality Score49 · Below median
Profitability
Return on assets1% · Below median
Net margin (TTM)0% · Below median
Operating margin (TTM)−8% · Bottom 25%
Growth and dividend
Revenue growth−3% · Below median
Balance sheet
Debt / equity0.36× · Highest 25%
Valuation Multiplesvs Department Stores median · lower = cheaper
P/B1.69× · Pricier than median
P/S (TTM)1.40× · Priciest 25%
P/FCF15.3× · Priciest 25%
EV/EBITDA31.8× · Priciest 25%
PEG3.34× · Priciest 25%
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 36
FUTURE (revenue growth)0· sector 1
PAST (return on equity)0· sector 17
HEALTH (low debt)82· sector 95
DIVIDEND (yield)0· sector 39
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "LUDWIG BECK am Rathauseck - Textilhaus Feldmeier AG Fair Value". https://www.fairvalue-calculator.com/stock/ECK.XETRA
Frequently asked questions
Is LUDWIG BECK am Rathauseck - Textilhaus Feldmeier AG (ECK) overvalued or undervalued?
As of Sep 13, 2026, our model estimates a fair value of €9.31 versus the last price from Aug 21, 2026 of €19.20, about −52% upside (overvalued).
What is the fair value of ECK?
Our model-based fair value for LUDWIG BECK am Rathauseck - Textilhaus Feldmeier AG is €9.31 (as of Sep 13, 2026), built from audited fundamentals. Last price (from Aug 21, 2026): €19.20.
What is the quality score of ECK?
LUDWIG BECK am Rathauseck - Textilhaus Feldmeier AG has a Quality Score of 49/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for LUDWIG BECK am Rathauseck - Textilhaus Feldmeier AG (ECK)?
Our model-based price target is the fair value of €9.31 (as of Sep 13, 2026) from 19 valuation models. Cautious scenario €8.00, optimistic scenario €9.31. It is a calculation from audited fundamentals, not an analyst target.
What is the LUDWIG BECK am Rathauseck - Textilhaus Feldmeier AG stock forecast for 2026?
Our models put fair value at €9.31, about −52% upside versus the last price from Aug 21, 2026 of €19.20 (overvalued). Cautious scenario €8.00, optimistic scenario €9.31. The calculation is refreshed regularly with new filings.
What is the revenue of LUDWIG BECK am Rathauseck - Textilhaus Feldmeier AG (ECK)?
LUDWIG BECK am Rathauseck - Textilhaus Feldmeier AG reported trailing-twelve-month revenue of about €74.7M (latest available figure, as of Sep 13, 2026).
What growth is priced into LUDWIG BECK am Rathauseck - Textilhaus Feldmeier AG (ECK)?
For today's price to be fair in a discounted-cash-flow model, LUDWIG BECK am Rathauseck - Textilhaus Feldmeier AG would have to grow free cash flow by +8.0 % per year for five years (discount rate 11.0 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +7.5 % per year. As of Sep 13, 2026.
What discount rate (WACC) does the fair value of ECK use?
Our models discount LUDWIG BECK am Rathauseck - Textilhaus Feldmeier AG at 11.0 %: a base by market capitalisation (micro), damped by beta 0.31, country premium for Germany. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For LUDWIG BECK am Rathauseck - Textilhaus Feldmeier AG that is +8.0 % per year a year over ten years, using the same discount rate (11.0 %) and the same formula as our fair value.
How much growth has LUDWIG BECK am Rathauseck - Textilhaus Feldmeier AG (ECK) delivered so far?
Over the past 5 years revenue at LUDWIG BECK am Rathauseck - Textilhaus Feldmeier AG grew +7.5 % a year. The price currently implies +8.0 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of LUDWIG BECK am Rathauseck - Textilhaus Feldmeier AG (ECK) growing?
The median revenue growth in the sector is +2.6 % a year. That is the yardstick for the growth priced into LUDWIG BECK am Rathauseck - Textilhaus Feldmeier AG (+8.0 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of LUDWIG BECK am Rathauseck - Textilhaus Feldmeier AG (ECK)?
The free-cash-flow yield on the price is 9.68 %: that much free cash flow LUDWIG BECK am Rathauseck - Textilhaus Feldmeier AG produces per unit of market value. When it exceeds the discount rate of our models (11.0 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of LUDWIG BECK am Rathauseck - Textilhaus Feldmeier AG (ECK)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For LUDWIG BECK am Rathauseck - Textilhaus Feldmeier AG it is €9.31 per share (as of Sep 13, 2026), against a price of €19.20. It is the blended result of 19 valuation models (cash flow, earnings, asset, dividend).
Is LUDWIG BECK am Rathauseck - Textilhaus Feldmeier AG stock overvalued or undervalued in 2026?
As of Sep 13, 2026, ECK trades above its calculated fair value: price €19.20, fair value €9.31, a gap of about −52% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of ECK?
No. The price is what the market pays today (€19.20); the fair value is what the company's own numbers justify (€9.31). For LUDWIG BECK am Rathauseck - Textilhaus Feldmeier AG the two are €9.89 per share apart. That gap is exactly why we show both numbers side by side.
How much is LUDWIG BECK am Rathauseck - Textilhaus Feldmeier AG worth?
The market values LUDWIG BECK am Rathauseck - Textilhaus Feldmeier AG at about €90.2M (market capitalisation, as of Sep 13, 2026). Per share that is €19.20; our models calculate a fair value of €9.31 per share.
What do the bullish and bearish scenarios say about ECK?
Our models span a range for LUDWIG BECK am Rathauseck - Textilhaus Feldmeier AG: cautious scenario €8.00, base €9.31, optimistic €9.31 per share (as of Sep 13, 2026, price €19.20). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the PEG ratio of ECK?
The PEG ratio of LUDWIG BECK am Rathauseck - Textilhaus Feldmeier AG is 3.34 (P/E divided by earnings growth, as of Sep 13, 2026). That is above 1, so the growth is already paid for in the price.
How solid is the balance sheet of LUDWIG BECK am Rathauseck - Textilhaus Feldmeier AG (ECK)?
Balance-sheet figures for LUDWIG BECK am Rathauseck - Textilhaus Feldmeier AG (as of Sep 13, 2026): return on equity −0.1%, debt of 0.36 per unit of equity. They feed the Quality Score of 49/100, which measures business quality independently of the share price.
How far is ECK from its 52-week high?
LUDWIG BECK am Rathauseck - Textilhaus Feldmeier AG trades at €19.20, about 1% below its 52-week high of €19.40 and 66% above the low of €11.60 (as of Sep 13, 2026). Distance from the high says nothing about value: that is what the fair value of €9.31 is for.
Which stocks are comparable to LUDWIG BECK am Rathauseck - Textilhaus Feldmeier AG?
From the same area (Consumer Cyclical) we also value Falabella S.A, Dillard's, Inc, 99 Speed Mart Retail Holdings, Cencosud S.A, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is LUDWIG BECK am Rathauseck - Textilhaus Feldmeier AG stock attractive at the current price?
The data as of Sep 13, 2026: price €19.20, calculated fair value €9.31 (−52%), Quality Score 49/100, from 19 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of ECK calculated?
We run LUDWIG BECK am Rathauseck - Textilhaus Feldmeier AG through 19 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of €9.31, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 16.0 % above its aggregate fair value. LUDWIG BECK am Rathauseck - Textilhaus Feldmeier AG itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of LUDWIG BECK am Rathauseck - Textilhaus Feldmeier AG (ECK)?
The latest price we hold is from Aug 21, 2026 and stands at €19.20. Our model-based fair value is €9.31, about −52% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with LUDWIG BECK am Rathauseck - Textilhaus Feldmeier AG right now?
The price sits above even our optimistic bull case (€9.31). The favourable scenario is already priced in. Solid but not exceptional quality (49/100) and above fair value, neither a clear bargain nor a standout compounder.
Key figures of LUDWIG BECK am Rathauseck - Textilhaus Feldmeier AG
How large is the market capitalisation of LUDWIG BECK am Rathauseck - Textilhaus Feldmeier AG (ECK)?
The market capitalisation of LUDWIG BECK am Rathauseck - Textilhaus Feldmeier AG is €90.2M. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of LUDWIG BECK am Rathauseck - Textilhaus Feldmeier AG (ECK)?
The price-to-sales ratio of LUDWIG BECK am Rathauseck - Textilhaus Feldmeier AG is 0.85 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of LUDWIG BECK am Rathauseck - Textilhaus Feldmeier AG (ECK)?
Earnings per share at LUDWIG BECK am Rathauseck - Textilhaus Feldmeier AG are €−0.0200. Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of LUDWIG BECK am Rathauseck - Textilhaus Feldmeier AG (ECK)?
The net margin of LUDWIG BECK am Rathauseck - Textilhaus Feldmeier AG is 0.2% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of LUDWIG BECK am Rathauseck - Textilhaus Feldmeier AG (ECK)?
The return on equity (ROE) of LUDWIG BECK am Rathauseck - Textilhaus Feldmeier AG is −0.1% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of LUDWIG BECK am Rathauseck - Textilhaus Feldmeier AG (ECK)?
On an EBIT basis the return on assets of LUDWIG BECK am Rathauseck - Textilhaus Feldmeier AG is −0.2% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of LUDWIG BECK am Rathauseck - Textilhaus Feldmeier AG (ECK)?
The operating margin of LUDWIG BECK am Rathauseck - Textilhaus Feldmeier AG is −8.0% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at LUDWIG BECK am Rathauseck - Textilhaus Feldmeier AG (ECK)?
Revenue at LUDWIG BECK am Rathauseck - Textilhaus Feldmeier AG is growing −2.6% versus a year earlier (3y avg +1.7%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at LUDWIG BECK am Rathauseck - Textilhaus Feldmeier AG (ECK)?
Earnings per share at LUDWIG BECK am Rathauseck - Textilhaus Feldmeier AG are growing +43.9% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does LUDWIG BECK am Rathauseck - Textilhaus Feldmeier AG (ECK) carry?
The net debt of LUDWIG BECK am Rathauseck - Textilhaus Feldmeier AG is €88.3M (fiscal year 2025, ≈ 12.9 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch LUDWIG BECK am Rathauseck - Textilhaus Feldmeier AG in the live analysis
One click puts LUDWIG BECK am Rathauseck - Textilhaus Feldmeier AG on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
