Edip Gayrimenkul Yatirim Sanayi ve Ticaret AS (EDIP) fair value: what the stock is really worth
As of Nov 5, 2026: fair value (intrinsic value) of Edip Gayrimenkul Yatirim Sanayi ve Ticaret AS stock TRY 52.35, price TRY 23.94, upside +118.7%, quality 55 out of 100. Rating: strongly undervalued. Calculated from audited financials with 14 of our 26 valuation models and 37 quality factors, updated daily.
Keep an eye on it?Free in your watchlist: 5 stocks without an account, 10 with oneYes, for free
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 1, 2026.
How to read this chart
60‑month range 2.79 TRY – 47.00 TRY · fair‑value band 39.07 TRY – 63.42 TRY · the 23.94 TRY price screens below the 52.35 TRY fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 1 fiscal year is left out: there the valuation rested on only a fraction of the usual models. As of Nov 1, 2026.
Follow Edip Gayrimenkul Yatirim Sanayi ve Ticaret AS in your weekly email
Every Wednesday you see whether Edip Gayrimenkul Yatirim Sanayi ve Ticaret AS is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Edip Gayrimenkul Yatirim Sanayi ve Ticaret A.S. engages in the construction, trade, purchase-sale, renting, and letting of real estate in Turkey.
Show moreShow less
It is involved in the shopping malls, offices, residences, and business centers activities; construction, establishment, and organization services, as well as marketing, operation, leasing, and renting of commercial warehouses, commercial parks, and similar places.
The company was formerly known as Edip Iplik Sanayi ve Ticaret A.S. and changed its name to Edip Gayrimenkul Yatirim Sanayi ve Ticaret A.S. in June 2009. Edip Gayrimenkul Yatirim Sanayi ve Ticaret A.S. was incorporated in 1971 and is based in Istanbul, Turkey.
Stock analysis
Edip Gayrimenkul Yatirim Sanayi ve Ticaret AS (EDIP) currently trades at 23.94 TRY, while our model-based Fair Value estimate is 52.35 TRY, implying the stock looks roughly 54% undervalued today.
Show more
Valuation
Bull case: the Economic Profit group reads highest at a median of 79.16 TRY per share, and 14 of the 14 models we run sit above the 23.94 TRY price.
Bear case: the Growth DCF group reads lowest at 41.12 TRY, and 0 of the 14 models stay below the price. Data coverage for this calculation is low.
Scenario range: 39.07 TRY (bear) to 63.42 TRY (bull), the price of 23.94 TRY sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 55/100 (solid quality), in the Real Estate sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
Edip Gayrimenkul Yatirim Sanayi ve Ticaret AS reported revenue of 767M TRY in FY2025 versus 73.2M TRY in FY2021, a compound +79.9%/yr. Reported net income was 662M TRY in FY2025.
Key figures
Market cap 1.6B TRY (≈ $31.0M) Micro · P/E ratio 4.8 · P/S ratio 4.15 · EPS (TTM) 4.98 TRY · Net margin 86.3% · Return on equity 3.0% · Return on assets (EBIT) 4.0% · Operating margin 43.6%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 66 out of 100 (medium confidence).
What moves the price
The share trades about 44% below its 52-week high and 14% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Real Estate peers we cover trades at 4% fair-value upside, at 119%, EDIP screens cheaper than that median.
Fair Value models
Bear39.07 TRYFair Value 52.35 TRYBull63.42 TRY
Price 23.94 TRY · Upside +118.7%
Capped: our models arrive at a very high value here. We deliberately show a more cautious Fair Value.
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (4.23 TRY per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.87/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
+4.4%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+64.1%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+67.3%
Start year 2020 (pandemic). Over 10 years: +22.7% a year
Revenue growth 20 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+13.8%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in TRY ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Basis: EBIT basis. Measured in TRY: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+64.5%
Earnings growth per share plus dividend.
Earnings per share, growth per year+64.5%
Dividend (yield on the price)0.0%
Profit margin 2019 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.47% → 47%
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
−2.0%
The company could shrink this much every year for the next five years and today's price would still be justified.
What forecasts expect
n/a
No analyst forecast available.
After inflation (Turkey: IMF forecast 19.3% a year to 2030, 28.5% from 2016 to 2025) that is about −17.9% a year for the price.
Compare Edip Gayrimenkul Yatirim Sanayi ve Ticaret AS with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.REIT - Diversified · 138 stocks
Beats the industry median on 8/13 measures
Overall it ranks above its industry peers.
Valuation
Quality Score55 · Below median
Fair Value upside+118.7% · Top 25%
Profitability
Return on equity (12 months)3.0% · Below median
Return on assets8.2% · Top 25%
Net margin (12 months)27.8% · Below median
Operating margin (12 months)43.6% · Below median
Growth and dividend
Revenue growth (quarter YoY)−2.0% · Bottom 25%
Balance sheet
Debt / equity0.14× · Lowest 25%
Valuation Multiplesvs REIT - Diversified median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Edip Gayrimenkul Yatirim Sanayi ve Ticaret AS Fair Value". https://www.fairvalue-calculator.com/stock/EDIP
Frequently asked questions
Is Edip Gayrimenkul Yatirim Sanayi ve Ticaret AS (EDIP) overvalued or undervalued?
As of Nov 1, 2026, our model estimates a fair value of 52.35 TRY versus a price of 23.94 TRY, about +119% upside (undervalued).
What is the fair value of EDIP?
Our model-based fair value for Edip Gayrimenkul Yatirim Sanayi ve Ticaret AS is 52.35 TRY (as of Nov 1, 2026), built from audited fundamentals. The current price: 23.94 TRY.
What is the quality score of EDIP?
Edip Gayrimenkul Yatirim Sanayi ve Ticaret AS has a Quality Score of 55/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Edip Gayrimenkul Yatirim Sanayi ve Ticaret AS (EDIP)?
Our model-based price target is the fair value of 52.35 TRY (as of Nov 1, 2026) from 14 valuation models. Cautious scenario 39.07 TRY, optimistic scenario 63.42 TRY. It is a calculation from audited fundamentals, not an analyst target.
What is the Edip Gayrimenkul Yatirim Sanayi ve Ticaret AS stock forecast for 2026?
Our models put fair value at 52.35 TRY, about +119% upside versus a price of 23.94 TRY (undervalued). Cautious scenario 39.07 TRY, optimistic scenario 63.42 TRY. The calculation is refreshed regularly with new filings.
What is the revenue of Edip Gayrimenkul Yatirim Sanayi ve Ticaret AS (EDIP)?
Edip Gayrimenkul Yatirim Sanayi ve Ticaret AS reported trailing-twelve-month revenue of about 762M TRY (latest available figure, as of Nov 1, 2026).
What growth is priced into Edip Gayrimenkul Yatirim Sanayi ve Ticaret AS (EDIP)?
For today's price to be fair in a discounted-cash-flow model, Edip Gayrimenkul Yatirim Sanayi ve Ticaret AS would have to grow free cash flow by -2.0 % per year for five years (discount rate 16.7 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +67.3 % per year. As of Nov 1, 2026.
What discount rate (WACC) does the fair value of EDIP use?
Our models discount Edip Gayrimenkul Yatirim Sanayi ve Ticaret AS at 16.7 %: a base by market capitalisation (nano), damped by beta 1.81, country premium for Turkey. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Edip Gayrimenkul Yatirim Sanayi ve Ticaret AS that is -2.0 % per year a year over ten years, using the same discount rate (16.7 %) and the same formula as our fair value.
How much growth has Edip Gayrimenkul Yatirim Sanayi ve Ticaret AS (EDIP) delivered so far?
Over the past 5 years revenue at Edip Gayrimenkul Yatirim Sanayi ve Ticaret AS grew +67.3 % a year. The price currently implies -2.0 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Edip Gayrimenkul Yatirim Sanayi ve Ticaret AS (EDIP) growing?
The median revenue growth in the sector is +2.8 % a year. That is the yardstick for the growth priced into Edip Gayrimenkul Yatirim Sanayi ve Ticaret AS (-2.0 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Edip Gayrimenkul Yatirim Sanayi ve Ticaret AS (EDIP)?
The free-cash-flow yield on the price is 29.89 %: that much free cash flow Edip Gayrimenkul Yatirim Sanayi ve Ticaret AS produces per unit of market value. When it exceeds the discount rate of our models (16.7 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Edip Gayrimenkul Yatirim Sanayi ve Ticaret AS (EDIP)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Edip Gayrimenkul Yatirim Sanayi ve Ticaret AS it is 52.35 TRY per share (as of Nov 1, 2026), against a price of 23.94 TRY. It is the blended result of 14 valuation models (cash flow, earnings, asset, dividend).
Is Edip Gayrimenkul Yatirim Sanayi ve Ticaret AS stock overvalued or undervalued in 2026?
As of Nov 1, 2026, EDIP trades below its calculated fair value: price 23.94 TRY, fair value 52.35 TRY, a gap of about +119% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of EDIP?
No. The price is what the market pays today (23.94 TRY); the fair value is what the company's own numbers justify (52.35 TRY). For Edip Gayrimenkul Yatirim Sanayi ve Ticaret AS the two are 28.41 TRY per share apart. That gap is exactly why we show both numbers side by side.
How much is Edip Gayrimenkul Yatirim Sanayi ve Ticaret AS worth?
The market values Edip Gayrimenkul Yatirim Sanayi ve Ticaret AS at about 1.6B TRY (market capitalisation, as of Nov 1, 2026). Per share that is 23.94 TRY; our models calculate a fair value of 52.35 TRY per share.
What do the bullish and bearish scenarios say about EDIP?
Our models span a range for Edip Gayrimenkul Yatirim Sanayi ve Ticaret AS: cautious scenario 39.07 TRY, base 52.35 TRY, optimistic 63.42 TRY per share (as of Nov 1, 2026, price 23.94 TRY). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of EDIP?
Edip Gayrimenkul Yatirim Sanayi ve Ticaret AS trades at a price-to-earnings ratio of 4.8 (as of Nov 1, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 52.35 TRY is built from several models across several years. Median P/E at fiscal year-end, 6 fiscal years (2018 to 2025), reported earnings: 2.3. Other multiples: P/B 0.2, P/S 2.0, EV/EBITDA 6.7.
How solid is the balance sheet of Edip Gayrimenkul Yatirim Sanayi ve Ticaret AS (EDIP)?
Balance-sheet figures for Edip Gayrimenkul Yatirim Sanayi ve Ticaret AS (as of Nov 1, 2026): return on equity 3.0%, debt of 0.14 per unit of equity. They feed the Quality Score of 55/100, which measures business quality independently of the share price.
How far is EDIP from its 52-week high?
Edip Gayrimenkul Yatirim Sanayi ve Ticaret AS trades at 23.94 TRY, about 44% below its 52-week high of 42.92 TRY and 14% above the low of 20.94 TRY (as of Nov 5, 2026). Distance from the high says nothing about value: that is what the fair value of 52.35 TRY is for.
Which stocks are comparable to Edip Gayrimenkul Yatirim Sanayi ve Ticaret AS?
From the same area (Real Estate) we also value Goodman Group, VICI Properties Inc, W. P. Carey Inc, Charter Hall Group, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Edip Gayrimenkul Yatirim Sanayi ve Ticaret AS stock attractive at the current price?
The data as of Nov 1, 2026: price 23.94 TRY, calculated fair value 52.35 TRY (+119%), Quality Score 55/100, from 14 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of EDIP calculated?
We run Edip Gayrimenkul Yatirim Sanayi ve Ticaret AS through 14 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 52.35 TRY, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 15.5% above its aggregate fair value. Edip Gayrimenkul Yatirim Sanayi ve Ticaret AS currently trades 54% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Edip Gayrimenkul Yatirim Sanayi ve Ticaret AS (EDIP)?
The closing price on Nov 5, 2026 was 23.94 TRY. Our model-based fair value is 52.35 TRY, about +119% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Edip Gayrimenkul Yatirim Sanayi ve Ticaret AS right now?
The price is below even our cautious bear case (39.07 TRY). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid quality (55/100) at a price below fair value, the discount is the argument here, not the business quality. As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.
Key figures of Edip Gayrimenkul Yatirim Sanayi ve Ticaret AS
How large is the market capitalisation of Edip Gayrimenkul Yatirim Sanayi ve Ticaret AS (EDIP)?
The market capitalisation of Edip Gayrimenkul Yatirim Sanayi ve Ticaret AS is 1.6B TRY (≈ $31.0M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Edip Gayrimenkul Yatirim Sanayi ve Ticaret AS (EDIP)?
The price-to-sales ratio of Edip Gayrimenkul Yatirim Sanayi ve Ticaret AS is 4.15 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Edip Gayrimenkul Yatirim Sanayi ve Ticaret AS (EDIP)?
Earnings per share at Edip Gayrimenkul Yatirim Sanayi ve Ticaret AS are 4.98 TRY (price ÷ EPS = P/E 4.8). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Edip Gayrimenkul Yatirim Sanayi ve Ticaret AS (EDIP)?
The net margin of Edip Gayrimenkul Yatirim Sanayi ve Ticaret AS is 86.3% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Edip Gayrimenkul Yatirim Sanayi ve Ticaret AS (EDIP)?
The return on equity (ROE) of Edip Gayrimenkul Yatirim Sanayi ve Ticaret AS is 3.0% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Edip Gayrimenkul Yatirim Sanayi ve Ticaret AS (EDIP)?
On an EBIT basis the return on assets of Edip Gayrimenkul Yatirim Sanayi ve Ticaret AS is 4.0% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Edip Gayrimenkul Yatirim Sanayi ve Ticaret AS (EDIP)?
The operating margin of Edip Gayrimenkul Yatirim Sanayi ve Ticaret AS is 43.6% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Edip Gayrimenkul Yatirim Sanayi ve Ticaret AS (EDIP)?
Revenue at Edip Gayrimenkul Yatirim Sanayi ve Ticaret AS is growing −2.0% versus a year earlier (3y avg +64.1%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Edip Gayrimenkul Yatirim Sanayi ve Ticaret AS (EDIP)?
Earnings per share at Edip Gayrimenkul Yatirim Sanayi ve Ticaret AS are growing −88.2% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Edip Gayrimenkul Yatirim Sanayi ve Ticaret AS (EDIP) carry?
The net debt of Edip Gayrimenkul Yatirim Sanayi ve Ticaret AS is 1.1B TRY (fiscal year 2025, ≈ 2.4 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Edip Gayrimenkul Yatirim Sanayi ve Ticaret AS in the live analysis
One click puts Edip Gayrimenkul Yatirim Sanayi ve Ticaret AS on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 1, 2026