Bakrieland Development Tbk (ELTY) fair value: what the stock is really worth
As of Sep 24, 2026: fair value of Bakrieland Development Tbk IDR 88, price IDR 33, upside +165.2%, quality 51 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
- Fair value above price? Yes
- Good quality? Yes
- Add to watchlist
Bakrieland Development Tbk
ELTY · JKClearly undervaluedStrong Fair Value upside, but quality is only moderate.
What runs behind every stock
69 individual criteria per stock, every one traceable See the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.
How to read this chart
60‑month range 6.00 IDR – 99.00 IDR · fair‑value band 58.05 IDR – 124.21 IDR · the 33.00 IDR price screens below the 87.50 IDR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 1 fiscal year is left out: there the valuation rested on only a fraction of the usual models. Dashed = 300-day average. As of Sep 24, 2026.
Every Wednesday you see whether Bakrieland Development Tbk is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Company profile
PT Bakrieland Development Tbk operates as an integrated property company in Indonesia. The company develops and sells urban properties, landed residential estates, office buildings, malls, commercial areas, hotels, and resorts, as well as theme parks and food courts.
Show more
PT Bakrieland Development Tbk operates as an integrated property company in Indonesia. The company develops and sells urban properties, landed residential estates, office buildings, malls, commercial areas, hotels, and resorts, as well as theme parks and food courts. It also rents and manages offices, spaces, and courts; manages theme parks and recreation parks; operates and manages hotels; and real estate, advertising, promotion services, court facilities, management of sports facilities, fitness clubs, parking activities, arena facilities, building and industrial cleaning, private security, security system services, fixed-time labor provider, combined facility support service provider, general public services, garden care and maintenance, water pipeline installation, general building cleaning services, construction of accommodation buildings, highways, roads, hotels, villas, restaurants, cafes, tourism areas, educational buildings, offices, lodgings, entertainment and sports facilities, trading, investment, refinancing businesses, management of buildings, apartments, residential areas, shopping centers, land preparation, installation of waterways, food and beverage services, wireless telecommunication services. The company was formerly known as PT Elang Realty Tbk and changed its name to PT Bakrieland Development Tbk in April 1997. PT Bakrieland Development Tbk was founded in 1990 and is headquartered in Jakarta, Indonesia.
Stock analysis
Bakrieland Development Tbk (ELTY) currently trades at 33.00 IDR, while our model-based Fair Value estimate is 87.50 IDR, implying the stock looks roughly 62.3% undervalued today.
Show more
Valuation
Bull case: the Asset-Based group reads highest at a median of 85.56 IDR per share, and 2 of the 7 models we run sit above the 33.00 IDR price.
Bear case: the Multiples group reads lowest at 9.75 IDR, and 5 of the 7 models stay below the price. Evidence for this calculation is low.
Scenario range: 58.05 IDR (bear) to 124.21 IDR (bull), the price of 33.00 IDR sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 51/100 (solid quality), in the Real Estate sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
Bakrieland Development Tbk reported revenue of 1.4T IDR in FY2025 versus 784B IDR in FY2021, a compound +16.1%/yr. Reported net income was −16.7B IDR in FY2025.
Key figures
Market cap 1.4T IDR (≈ $80.3M) · P/E ratio 164.3 · P/S ratio 0.70 · EPS (TTM) 0.1400 IDR · Net margin −1.2% · Return on equity −0.5% · Return on assets (EBIT) −0.1% · Operating margin 2.5%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 39 out of 100 (low confidence).
What moves the price
The share trades about 67% below its 52-week high and 74% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Real Estate peers we cover trades at −37% fair-value upside, at 165%, ELTY screens cheaper than that median.
Fair Value models
All 7 models by family
Notify me when ELTY reaches fair value
Put ELTY on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.
Set up alert →Quality Score breakdown
Of which business quality 49 · Market factors (momentum, volatility) 49
Revenue & earnings trend
Growth Forecast
Watch ELTY, get fair value alerts →
Compare Bakrieland Development Tbk with another stock
Price, fair value, quality and upside side by side.
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Real Estate Services · 547 stocks
Valuation Multiplesvs Real Estate Services median · lower = cheaper
Strength profile in five axes (Snowflake)
Context: sector, industry, market
- Is the Real Estate sector expensive or cheap?
- P/E, EV/EBITDA and margins by industry (reference tables)
- Undervalued stocks: Real Estate
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
Similar stocks
10 more Real Estate Services stocks, each showing price versus our Fair Value estimate.
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| Vingroup Joint Stock Company VIC | 236,000 VND | 25,731 VND | −89% |
| CBRE Group CBRE | $141.05 | $89.43 | −37% |
| Vonovia SE VNA | €17.09 | €36.67 | +115% |
| Cellnex Telecom, S.A CLNX | €25.33 | €23.78 | −6% |
| KE Holdings 2423 | HK$42.78 | HK$17.18 | −60% |
| Jones Lang LaSalle Incorporated JLL | $324.06 | $530.17 | +64% |
| Swire Properties Limited 1972 | HK$24.40 | HK$13.50 | −45% |
| CoStar Group CSGP | $28.77 | $6.17 | −79% |
| China Resources Mixc Lifestyle Services Limited 1209 | HK$37.44 | HK$56.43 | +51% |
| CapitaLand Investment Limited 9CI | 2.62 SGD | 0.5000 SGD | −81% |
Explore undervalued stocks
More undervalued Real Estate stocks →
Try a ready-made strategy
Pick a strategy and jump into the live analysis with that exact screen applied.
Discover tools
Frequently asked questions
Is Bakrieland Development Tbk (ELTY) overvalued or undervalued?
What is the fair value of ELTY?
What is the quality score of ELTY?
What is the price target for Bakrieland Development Tbk (ELTY)?
What is the Bakrieland Development Tbk stock forecast for 2026?
What is the revenue of Bakrieland Development Tbk (ELTY)?
What growth is priced into Bakrieland Development Tbk (ELTY)?
What discount rate (WACC) does the fair value of ELTY use?
What is a reverse DCF?
How much growth has Bakrieland Development Tbk (ELTY) delivered so far?
How fast is the sector of Bakrieland Development Tbk (ELTY) growing?
What is the free cash flow yield of Bakrieland Development Tbk (ELTY)?
What is the intrinsic value of Bakrieland Development Tbk (ELTY)?
Is Bakrieland Development Tbk stock overvalued or undervalued in 2026?
Is fair value the same as the market price of ELTY?
How much is Bakrieland Development Tbk worth?
What do the bullish and bearish scenarios say about ELTY?
What is the P/E ratio of ELTY?
What is the PEG ratio of ELTY?
How solid is the balance sheet of Bakrieland Development Tbk (ELTY)?
How far is ELTY from its 52-week high?
Which stocks are comparable to Bakrieland Development Tbk?
Is Bakrieland Development Tbk stock attractive at the current price?
How is the fair value of ELTY calculated?
Is it still worth investing in stocks now?
What is the share price of Bakrieland Development Tbk (ELTY)?
What should I pay attention to with Bakrieland Development Tbk right now?
Key figures of Bakrieland Development Tbk
How large is the market capitalisation of Bakrieland Development Tbk (ELTY)?
What is the P/S ratio of Bakrieland Development Tbk (ELTY)?
What are the earnings per share of Bakrieland Development Tbk (ELTY)?
What is the net margin of Bakrieland Development Tbk (ELTY)?
What is the return on equity of Bakrieland Development Tbk (ELTY)?
What is the EBIT return on assets of Bakrieland Development Tbk (ELTY)?
What is the operating margin of Bakrieland Development Tbk (ELTY)?
How fast is revenue growing at Bakrieland Development Tbk (ELTY)?
How fast are earnings growing at Bakrieland Development Tbk (ELTY)?
How much net debt does Bakrieland Development Tbk (ELTY) carry?
Watch Bakrieland Development Tbk in the live analysis
One click puts Bakrieland Development Tbk on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
Watch for free →Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.