Fair Value Calculator Fair Value Calculator
EN DE

EMBDL (EMBDL) Fair Value & Analysis

Real Estate · Market cap ₹88.4B

E EMBDL EMBDL · NSE
Price₹63.62
Fair Value₹47.56
Upside-25.2%
Quality22/100
Watch EMBDL for free — get notified when fair value or trend changes. Watch for free
Evidence: Low Range ₹35.50 – ₹70.99

Fair value as of: Jul 3, 2026

From 1 valuation models · updated today

Share price +12.1% over the past month.

Price vs Fair Value (12 months)

₹119.71 ₹39.46 Fair Value ₹47.56 Jul 2025 Jul 2026

12‑month range ₹39.46 – ₹119.71 · fair‑value band ₹35.50 – ₹70.99 · the ₹63.62 price screens above the ₹47.56 fair value. As of Jul 3, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

EMBDL (EMBDL) currently trades at ₹63.62, while our model-based Fair Value estimate is ₹47.56 — implying the stock looks roughly 25.2% overvalued today. We read business quality at 22/100 (below-average quality), in the Real Estate sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: low).

Over the trailing twelve months, EMBDL generated revenue of ₹17.3B at a net margin of -50.4%. Revenue declined 73.0% year over year. It earns a return on equity of -9.1%. Net debt stands at ₹43.2B. Fundamentals as of Jul 3, 2026

Key figures & financial health

Revenue (TTM) ₹17.3B
Revenue growth (YoY) -73.0%
Net margin -50.4%
Return on equity -9.1%
Free cash flow −₹5.2B FY2026
Operating margin -79.9%
More key figures
EPS (TTM) ₹-6.43
EPS growth (YoY) -88.3%
Net debt ₹43.2B FY2026

Figures from reported company fundamentals (EODHD) · as of Jul 3, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

EMBDL reported revenue of ₹19.1B in FY2026 versus ₹14.3B in FY2022, a compound +7.4%/yr. Reported net income was −₹8.7B in FY2026.

Revenue +7.4%/yr
FY22 ₹14.3B
FY23 ₹3.5B
FY24 ₹10.9B
FY25 ₹21.6B
FY26 ₹19.1B
Net income
FY22 −₹1.4B
FY23 −₹6.1B
FY24 −₹5.0B
FY25 ₹2.0B
FY26 −₹8.7B

Is EMBDL fairly valued? → Check now

Similar stocks

6 more Real Estate - Diversified stocks, each showing price versus our Fair Value estimate (as of Jul 3, 2026).

Stock Price Fair Value vs Fair Value
Mitsubishi Estate Co MITEY $24.70 $13.49 -45%
Mitsui Fudosan Co MTSFF $9.20 $13.56 +47%
Henderson Land Development Company HLDVF $3.70 $2.19 -41%
Swiss Prime Site AG SPSN CHF 130.90 CHF 71.28 -46%
Central Pattana Public Company CPN 64.00 THB 84.32 THB +32%
SM Prime Holdings SPHXF $0.2801 $0.4700 +68%

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is EMBDL (EMBDL) undervalued?
As of Jul 3, 2026, our model estimates a fair value of ₹47.56 versus a price of ₹63.62 — about −25% (overvalued). Model-based estimate, not financial advice.
What is the fair value of EMBDL?
Our model-based fair value for EMBDL is ₹47.56 (as of Jul 3, 2026), built from audited fundamentals. The current price is ₹63.62.
What is the quality score of EMBDL?
EMBDL has a Quality Score of 22/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of EMBDL (EMBDL)?
EMBDL reported trailing-twelve-month revenue of about ₹17.3B (latest available figure, as of Jul 3, 2026).
What is the net profit margin of EMBDL?
The net profit margin of EMBDL is about -50.4%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.