Fastighetsbolaget Emilshus AB (EMIL-B) Fair Value & Analysis
Real Estate · SE · Market cap 6.7B SEK (≈ $701M) · ISIN SE0016785786
What is Fastighetsbolaget Emilshus AB really worth?
Below-average quality, and trading another 20% above our fair value of kr 42.85.
As of Aug 23, 2026, the fair value of Fastighetsbolaget Emilshus AB is kr 42.85 per share against a price of kr 51.60, so the fair value sits 17% below the price. A model estimate blended from multiple valuation models, recalculated regularly.
Strengths
Risks
Fair value as of: Aug 23, 2026
From 14 valuation models · updated 13 days ago
Share price +0.8% over the past month.
What runs behind every stock
69 individual criteria per stock, every one traceable See the method →
What matters now
- Weak quality (39/100) and above fair value at the same time, the margin of safety is missing on both counts.
- As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.
Price vs Fair Value (4 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 23, 2026.
How to read this chart
51‑month range kr 21.71 – kr 58.60 · fair‑value band kr 32.14 – kr 56.46 · the kr 51.60 price screens above the kr 42.85 fair value. Dashed = 300-day average. As of Aug 23, 2026.
Analysis
Fastighetsbolaget Emilshus AB (EMIL-B) currently trades at kr 51.60, while our model-based Fair Value estimate is kr 42.85, implying the stock looks roughly 20.4% overvalued today. The Quality Score stands at 39/100 (below-average quality), in the Real Estate sector. Bull case: the DCF Models group reads highest at a median of kr 55.08 per share, and 6 of the 14 models we run sit above the kr 51.60 price. Bear case: the Asset-Based group reads lowest at kr 29.66, and 8 of the 14 models stay below the price. Evidence for this calculation is medium.
Over the trailing twelve months, Fastighetsbolaget Emilshus AB generated revenue of 965M SEK at a net margin of 58.3%. Revenue grew 34.2% year over year. It earns a return on equity of 11.8%. Net debt stands at 6.6B SEK. Fundamentals as of Aug 23, 2026
Our scenario range runs from kr 32.14 (bear case) to kr 56.46 (bull case); at kr 51.60, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 13% below its 52-week high and 14% above its 52-week low, currently below its 200-day average. For context, the median of 10 Real Estate peers we cover trades at −23% fair-value upside, at −17%, EMIL-B screens cheaper than that median.
Fair Value models
This estimate rests on fiscal year 2025 figures, and about 8 months have passed since. In that time the company retained roughly kr 2.91 per share, which is 6.8 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.
All 14 models by family
Widest divergence: DCF Models (kr 55.08) versus Asset-Based (kr 29.66). Highest evidence: Residual Income (73).
Notify me when EMIL-B reaches fair value
Put EMIL-B on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.
Set up alert →Free, no payment details. Unsubscribe anytime in one click.
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Aug 23, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 38 · Market factors (momentum, volatility) 47
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.
About the company
Fastighetsbolaget Emilshus AB (publ) acquires, develops, and manages commercial real estate properties in Sweden. The company offers its properties for light industry, warehouse, industrial service/professional trade, external and grocery trade, and community service and offices.
Full company description
Fastighetsbolaget Emilshus AB (publ) acquires, develops, and manages commercial real estate properties in Sweden. The company offers its properties for light industry, warehouse, industrial service/professional trade, external and grocery trade, and community service and offices. Fastighetsbolaget Emilshus AB (publ) was incorporated in 2018 and is headquartered in Växjö, Sweden.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2021 – FY2025 · reported fiscal years
Fastighetsbolaget Emilshus AB reported revenue of 896M SEK in FY2025 versus 280M SEK in FY2021, a compound +33.7%/yr. Reported net income was 524M SEK in FY2025, compounding +2.8%/yr from FY2021.
EMIL-B screens 20% overvalued. Compare with CBRE Group →
Peer Group
Real Estate Services · 523 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Valuation Multiples vs Real Estate Services median · lower = cheaper
Strength profile in five axes (Snowflake)
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
Similar stocks
10 more Real Estate Services stocks, each showing price versus our Fair Value estimate (as of Aug 23, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| CBRE Group CBRE | $148.74 | $69.47 | −53% |
| Vonovia SE VNA | €19.85 | €36.67 | +85% |
| Cellnex Telecom, S.A CLNX | €27.47 | €25.46 | −7% |
| KE Holdings BEKE | $17.42 | $6.57 | −62% |
| Jones Lang LaSalle Incorporated JLL | $378.01 | $290.25 | −23% |
| Swire Properties Limited 1972 | HK$24.84 | HK$5.12 | −79% |
| CoStar Group CSGP | $32.22 | $4.64 | −86% |
| China Resources Mixc Lifestyle Services Limited 1209 | HK$39.84 | HK$34.95 | −12% |
| CapitaLand Investment Limited 9CI | 2.66 SGD | 0.4900 SGD | −82% |
| Plaza S.A MALLPLAZA | 4,040 CLP | 4,571 CLP | +13% |
Compare Fastighetsbolaget Emilshus AB with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
More undervalued Real Estate stocks →
Try a ready-made strategy
Pick a strategy and jump into the live analysis with that exact screen applied.
Discover tools
Frequently asked questions
Is Fastighetsbolaget Emilshus AB (EMIL-B) overvalued or undervalued?
What is the fair value of EMIL-B?
What is the quality score of EMIL-B?
What is the revenue of Fastighetsbolaget Emilshus AB (EMIL-B)?
What is the net profit margin of EMIL-B?
Watch Fastighetsbolaget Emilshus AB in the live analysis
One click puts Fastighetsbolaget Emilshus AB on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
Watch for free →Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.