Fairvalue-Calculator Fairvalue-Calculator
EN DE

Essential Properties Realty Trust, Inc (EPRT) Fair Value & Analysis

Real Estate · US · Market cap $6.4B

Price$30.43
Fair Value$19.89
Upside-34.6%
Quality95/100
Evidence: High Range $15.37 – $24.86

Analysis

Essential Properties Realty Trust, Inc (EPRT) currently trades at $30.43, while our model-based Fair Value estimate is $19.89 — implying the stock looks roughly 34.6% overvalued today. We read business quality at 95/100 (high quality), in the Real Estate sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: high).

About the company

Essential Properties Realty Trust, Inc. is an internally managed REIT that acquires, owns and manages primarily single-tenant properties that are net leased on a long-term basis to companies operating service-oriented or experience-based businesses. As of September 30, 2025, the Company's portfolio consisted of 2,266 freestanding net lease properties with a weighted average lease term of 14.4 years and a weighted average rent coverage ratio of 3.6x. In addition, as of September 30, 2025, the Company's portfolio was 99.8% leased to tenants operating 645 different concepts across 48 states. The company was founded in 2016 and is headquartered in Princeton, New Jersey.

Open the full interactive analysis →

Similar stocks

Simon Property Group (SPG) -48% Realty Income Corporation (R1IN34) -88% Unibail-Rodamco-Westfield SE (UNBLF) -2% Kimco Realty Corporation (KIM) -40% Scentre Group (STGPF) -12% CapitaLand Integrated Commercial Trust (CICT or the Trust) (CPAMF) -43%

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.