FOOD EMPIRE HOLDINGS LIMITED (F03) Fair Value & Analysis
Consumer Defensive · SG · Market cap 1.7B SGD
Fair value as of: Aug 13, 2026
From 26 valuation models · updated 4 days ago
Share price +4.8% over the past month.
A solid business, but screening 52% overvalued on our models.
What matters now
- The price sits above even our optimistic bull case (1.43 SGD). The favourable scenario is already priced in.
- Solid but not exceptional quality (66/100) and above fair value, neither a clear bargain nor a standout compounder.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.
How to read this chart
60‑month range 0.2772 SGD – 107.36 SGD · fair‑value band 0.8600 SGD – 1.43 SGD · the 2.39 SGD price screens above the 1.14 SGD fair value. Dashed = 300-day average. As of Aug 13, 2026.
Analysis
FOOD EMPIRE HOLDINGS LIMITED (F03) currently trades at 2.39 SGD, while our model-based Fair Value estimate is 1.14 SGD, implying the stock looks roughly 52.3% overvalued today. The Quality Score stands at 66/100 (solid quality), in the Consumer Defensive sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).
Over the trailing twelve months, FOOD EMPIRE HOLDINGS LIMITED generated revenue of 577M SGD at a net margin of 6.2%. Revenue grew 20.6% year over year. It earns a return on equity of 10.8%. The stock trades on a trailing P/E of 34.1. Fundamentals as of Aug 13, 2026
Our scenario range runs from 0.8600 SGD (bear case) to 1.43 SGD (bull case); at 2.39 SGD, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The last reported earnings sit well below what analysts expect (earnings in transition, for example after write-downs or an earnings dip); whether the stock is cheap or expensive hinges on the expected recovery actually arriving. Read the fair value with that caveat. For context, the median of 10 Consumer Defensive peers we cover trades at -22% fair-value upside, at -52%, F03 screens richer than that median.
Fair Value models
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.
All 26 models by family
Widest divergence: Growth DCF (1.67 SGD) versus Asset-Based (0.3700 SGD). Highest evidence: Growth DCF (80).
Notify me when F03 reaches fair value
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 67 · Market factors (momentum, volatility) 40
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
About the company
Food Empire Holdings Limited, together with its subsidiaries, operates as a food and beverage manufacturing and distribution company.
Full company description
Food Empire Holdings Limited, together with its subsidiaries, operates as a food and beverage manufacturing and distribution company. It offers instant coffee, tea, hot chocolate, and snack food products under the MacCoffee, CaféPH", Petrovskaya Sloboda, Klassno, Hillway, Kracks, MacTea, MacCereal, MacChocolate, MacChoco, CaféRite, NutriRite, FesAroma, Melosa, Assam, Nauryz, Simba, and Indira brand names. The company also engages in the manufacturing, production, preparation, packaging, sale, marketing, distribution, procurement, wholesale, and trade of instant food and beverages, including snack food, dairy products, tea, infusions, coffee, freeze dried instant coffee, confectionery, and chocolate; procurement and sale of raw materials, processed and non-processed food, and finished goods; general trading; and owning and leasing of real estate properties. It also exports its products. Food Empire Holdings Limited operates in Russia, Southeast Asia, Central Asia, South Asia, Europe, and internationally. The company was founded in 1992 and is headquartered in Singapore.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2021 – FY2025 · reported fiscal years
FOOD EMPIRE HOLDINGS LIMITED reported revenue of 577M SGD in FY2025 versus 320M SGD in FY2021, a compound +15.9%/yr. Reported net income was 36.0M SGD in FY2025, compounding +16.6%/yr from FY2021.
F03 screens 52% overvalued. Compare with The Coca-Cola Company →
Peer Group
Beverages - Non-Alcoholic · 92 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Valuation Multiples vs Beverages - Non-Alcoholic median · lower = cheaper
Snowflake
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
VALUE 0: the price sits above our fair-value range.
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.
Similar stocks
10 more Beverages - Non-Alcoholic stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| The Coca-Cola Company KO | $86.71 | $36.57 | -58% |
| PepsiCo, Inc PEP | $138.70 | $106.91 | -23% |
| Monster Beverage Corporation MNST | $45.98 | $35.82 | -22% |
| Nongfu Spring Co 9633 | HK$42.54 | HK$30.90 | -27% |
| Coca-Cola Europacific Partners PLC CCEP | €92.10 | €70.86 | -23% |
| Keurig Dr Pepper Inc KDP | $29.56 | $30.99 | +5% |
| Coca-Cola FEMSA, S.A. KOFUBL | 180.76 MXN | 159.53 MXN | -12% |
| Coca-Cola HBC AG EEE | €54.20 | €46.77 | -14% |
| Arca Continental, S.A. AC | 198.23 MXN | 242.13 MXN | +22% |
| Varun Beverages Limited VBL | ₹438.45 | ₹187.49 | -57% |
Compare FOOD EMPIRE HOLDINGS LIMITED with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
More undervalued Consumer Defensive stocks →
Frequently asked questions
Is FOOD EMPIRE HOLDINGS LIMITED (F03) overvalued or undervalued?
What is the fair value of F03?
What is the quality score of F03?
What is the revenue of FOOD EMPIRE HOLDINGS LIMITED (F03)?
What is the net profit margin of F03?
Does FOOD EMPIRE HOLDINGS LIMITED pay a dividend?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.
Track FOOD EMPIRE HOLDINGS LIMITED and try Pro for 14 days
One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.
Zero risk: nothing is ever charged. After 14 days you decide whether to stay.