EN DE

Franklin BSP Realty Trust, Inc (FBRT) Fair Value & Analysis

Real Estate · US · Market cap $649M

FB Franklin BSP Realty Trust, Inc logo Franklin BSP Realty Trust, Inc FBRT · US
Price$7.91
Fair Value$18.06
Upside+128.3%
Quality50/100
Watch Franklin BSP Realty Trust, Inc for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Highly profitable · 24.6% net margin
High debt · generates free cash flow
15.43% dividend yield
Mixed vs. peers (8/14)
Narrow moat 35/100
Evidence: High Range $13.54 – $22.57 Share as image

Fair value as of: Jul 26, 2026

From 15 valuation models · updated 15 days ago

Share price +1.3% over the past month.

A solid business, screening 128% undervalued on our models.

What matters now

  • The price is below even our cautious bear case ($13.54). The market is more pessimistic than our downside scenario.
  • Solid quality (50/100) at a price below fair value, the discount is the argument here, not the business quality.
  • As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$11.65 $3.63 Fair Value $18.06 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 26, 2026.

How to read this chart

60‑month range $3.63 – $11.65 · fair‑value band $13.54 – $22.57 · the $7.91 price screens below the $18.06 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 26, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Franklin BSP Realty Trust, Inc (FBRT) currently trades at $7.91, while our model-based Fair Value estimate is $18.06, implying the stock looks roughly 128.3% undervalued today. The Quality Score stands at 50/100 (solid quality), in the Real Estate sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Franklin BSP Realty Trust, Inc generated revenue of $285M at a net margin of 24.6%. Revenue grew 6.1% year over year. It earns a return on equity of 4.6%. Net debt stands at $4.1B. Fundamentals as of Jul 26, 2026

Our scenario range runs from $13.54 (bear case) to $22.57 (bull case); at $7.91, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 27% below its 52-week high, currently below its 200-day average. For context, the median of 10 Real Estate peers we cover trades at 2% fair-value upside, at 128%, FBRT screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $32.99 $88.36 80
Residual Income $13.96 $14.22 $13.45 76
Rev-Margin DCF $15.89 74
All 15 models by family
DCF Models
FCF DCF $1.02 $24.76 $95.71 38
5Y Revenue Exit $5.44 39
5Y EBITDA Exit $21.86 $79.88 41
10Y Revenue Exit $5.78 $15.74 36
10Y EBITDA Exit $42.61 $122.16 37
Dividend Discount
Gordon GGM $14.70 $26.48 $36.45 70
DDM Multi-Stage $14.70 $24.19 $28.29 61
Multiples
P/S Multiple $13.54 $18.06 $22.57 58
P/B Multiple $13.63 $18.17 $22.72 55
EV/EBIT $8.69 $23.52 53
EV/EBITDA $0.0500 $12.72 54
Asset-Based
NCAV (Graham) $9.37 $12.55 $18.73 50
Growth DCF
Growth DCF $32.99 $88.36 80
Rev-Margin DCF $15.89 74
Economic Profit
Residual Income $13.96 $14.22 $13.45 76

Widest divergence: Growth DCF ($32.99) versus Multiples ($8.69). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $285M
Revenue growth (YoY) +6.1%
Net margin 24.6%
Return on equity 4.6%
Free cash flow $292M FY2025
P/E ratio 16.5
More key figures
Operating margin 4.5%
EPS (TTM) $0.5100
EPS growth (YoY) -65.0%
Net debt $4.1B FY2025

Figures from reported company fundamentals · as of Jul 26, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 50/100

Of which business quality 48 · Market factors (momentum, volatility) 30

Profitability 27
Margins and returns on capital today
Quality Growth 45
Are margins and returns improving?
Cashflow 100
Earnings quality: real cash, not paper profit
Fin. Strength 11
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 63
Calm price path (market factor)
Momentum 21
Price trend over the last 3–12 months (market factor)
52W Momentum 9
Distance to the 52-week high (market factor)
Net Issuance 21
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Franklin BSP Realty Trust, Inc., a real estate finance company, originates and manages a diversified portfolio of commercial real estate debt investments through a REIT structure in the United States and internationally.

Full company description

Franklin BSP Realty Trust, Inc., a real estate finance company, originates and manages a diversified portfolio of commercial real estate debt investments through a REIT structure in the United States and internationally. The company operates through Real Estate Debt Business; Agency Business; Commercial Real Estate Conduit Business; and Real Estate Owned Business segments. The Real Estate Debt Business focuses on originating, acquiring, and asset managing commercial real estate debt investments, including first mortgages, subordinate mortgages, mezzanine loans, and participations in such loans and focuses on investing in and asset managing real estate securities. The Agency Business focuses on originating, selling, and servicing loans under programs offered by government-sponsored enterprises and agencies. The Commercial Real Estate Conduit Business is focused on generating risk-adjusted returns by originating and selling fixed-rate commercial real estate loans. The Real Estate Owned Business represents real estate acquired by the company through foreclosure, deed-in-lieu of foreclosure, and purchase. It also originates conduit loans. Franklin BSP Realty Trust, Inc. was formerly known as Benefit Street Partners Realty Trust, Inc. and changed its name to Franklin BSP Realty Trust, Inc. in October 2021. Franklin BSP Realty Trust, Inc. was incorporated in 2012 and is headquartered in New York, New York.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Franklin BSP Realty Trust, Inc reported revenue of $556M in FY2025 versus $222M in FY2021, a compound +25.8%/yr. Reported net income was $82.3M in FY2025, compounding +33.8%/yr from FY2021.

Growth Quality 95/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
$556M
Latest YoY
+1.3%
Avg. growth/yr (3Y)
+14.8%
Avg. growth/yr (5Y)
+24.7%
Avg. growth/yr (12Y)
+73.6%
Revenue +25.8%/yr
FY21 $222M
FY22 $367M
FY23 $570M
FY24 $549M
FY25 $556M
Net income +33.8%/yr
FY21 $25.7M
FY22 $14.4M
FY23 $145M
FY24 $68.9M
FY25 $82.3M

Watch FBRT: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Franklin BSP Realty Trust, Inc Fair Value". https://www.fairvalue-calculator.com/stock/FBRT

Earlier news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

REIT - Mortgage · 40 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 51 · Above median
Fair Value upside +128% · Top 25%
Return on equity (TTM) 5% · Below median
Return on assets 1% · Above median
Net margin (TTM) 25% · Below median
Operating margin (TTM) 4% · Bottom 25%
Revenue growth 6% · Above median
Dividend yield (TTM) 15.4% · Above median
Debt / equity 2.82× · Higher than median

Valuation Multiples vs REIT - Mortgage median · lower = cheaper

P/E (TTM) 16.5× · Pricier than 75% of peers
P/B 0.45× · Cheaper than median
P/S (TTM) 2.27× · Cheaper than 75% of peers
P/FCF 2.2× · Cheaper than 75% of peers
EV/EBITDA 48.0× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 88
FUTURE 31 · sector 20
PAST 18 · sector 25
HEALTH 0 · sector 1
DIVIDEND 100 · sector 100

Insider activity: 66/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more REIT - Mortgage stocks, each showing price versus our Fair Value estimate (as of Jul 26, 2026).

Compare Franklin BSP Realty Trust, Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Franklin BSP Realty Trust, Inc (FBRT) overvalued or undervalued?
As of Jul 26, 2026, our model estimates a fair value of $18.06 versus a price of $7.91, about +128% (undervalued).
What is the fair value of FBRT?
Our model-based fair value for Franklin BSP Realty Trust, Inc is $18.06 (as of Jul 26, 2026), built from audited fundamentals. The current price is $7.91.
What is the quality score of FBRT?
Franklin BSP Realty Trust, Inc has a Quality Score of 50/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Franklin BSP Realty Trust, Inc (FBRT)?
Franklin BSP Realty Trust, Inc reported trailing-twelve-month revenue of about $285M (latest available figure, as of Jul 26, 2026).
What is the net profit margin of FBRT?
The net profit margin of Franklin BSP Realty Trust, Inc is about 24.6%, meaning it keeps roughly 24.6% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Franklin BSP Realty Trust, Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.