EN DE

F5, Inc (FFIV) Fair Value & Analysis

Technology · US · Market cap $22.8B

FI F5, Inc logo F5, Inc FFIV · US
Price$413.07
Fair Value$212.88
Upside-48.5%
Quality78/100
Watch F5, Inc for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Highly profitable · 22.0% net margin
Low debt · generates free cash flow
Mixed vs. peers (6/14)
Wide moat 77/100
Evidence: High Range $163.43 – $275.60 Share as image

Fair value as of: Jul 17, 2026

From 26 valuation models · updated 21 days ago

Share price −1.0% over the past month.

A strong business, but screening 48% overvalued on our models.

What matters now

  • A high-quality business (quality 78/100), yet the market already pays well above fair value. Quality at a full price, with little margin of safety.
  • The price sits above even our optimistic bull case ($275.60). The favourable scenario is already priced in.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$431.26 $130.29 Fair Value $212.88 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 17, 2026.

How to read this chart

60‑month range $130.29 – $431.26 · fair‑value band $163.43 – $275.60 · the $413.07 price screens above the $212.88 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 17, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

F5, Inc (FFIV) currently trades at $413.07, while our model-based Fair Value estimate is $212.88, implying the stock looks roughly 48.5% overvalued today. We read business quality at 78/100 (high quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, F5, Inc generated revenue of $3.2B at a net margin of 22.0%. Revenue grew 11.0% year over year. It earns a return on equity of 20.3%. The balance sheet holds a net cash position of $852M. Fundamentals as of Jul 17, 2026

Our scenario range runs from $163.43 (bear case) to $275.60 (bull case); at $413.07, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 85% above its 52-week low, currently above its 200-day average. For context, the median of 10 Technology peers we cover trades at -53% fair-value upside, at -48%, FFIV screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $218.00 $358.08 $589.77 80
Residual Income $82.42 $114.77 $560.06 76
Rev-Margin DCF $146.38 $221.68 $316.74 74
All 26 models by family
DCF Models
FCF DCF $218.21 $367.21 $618.16 38
Owner Earnings $181.72 $303.62 $508.92 31
5Y Revenue Exit $146.38 $221.39 $318.99 39
5Y EBITDA Exit $174.48 $277.93 $403.71 41
5Y P/E Exit $196.45 $322.15 $462.20 38
10Y Revenue Exit $166.10 $244.32 $355.86 36
10Y EBITDA Exit $187.73 $285.19 $425.16 37
10Y P/E Exit $202.16 $317.15 $473.00 35
Earnings-Based
Graham-Dodd $83.45 $354.94 $484.68 54
Lynch FV $90.54 $129.35 $168.15 50
PEG = 1.0 $90.54 $129.35 $168.15 46
EPV $127.35 $145.64 $161.64 59
Dividend Discount
Gordon GGM $9.76 $20.29 $32.19 70
DDM Multi-Stage $9.76 $17.11 $21.29 61
Multiples
P/E Multiple $184.08 $245.44 $306.80 63
P/S Multiple $102.63 $136.84 $171.04 58
P/B Multiple $143.25 $191.00 $238.75 55
EV/EBIT $200.90 $262.00 $323.09 53
EV/EBITDA $165.96 $215.41 $264.85 54
EV/Revenue $113.41 $154.46 $195.51 43
Asset-Based
NCAV (Graham) $31.83 $42.66 $63.67 50
Growth DCF
Growth DCF $218.00 $358.08 $589.77 80
Rev-Margin DCF $146.38 $221.68 $316.74 74
Economic Profit
Residual Income $82.42 $114.77 $560.06 76
ROIC Compounder $140.49 $179.30 $227.66 72
Growth Earnings
Growth-Adj P/E $148.40 $212.00 $275.60 68

Widest divergence: DCF Models ($285.19) versus Dividend Discount ($17.11). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $3.2B
Revenue growth (YoY) +11.0%
Net margin 22.0%
Return on equity 20.3%
Free cash flow $906M FY2025
P/E ratio 33.1
More key figures
Operating margin 22.0%
EPS (TTM) $12.18
EPS growth (YoY) +4.0%
Net cash $852M FY2025

Figures from reported company fundamentals · as of Jul 17, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 78/100

Of which business quality 78 · Market factors (momentum, volatility) 75

Profitability 66
Margins and returns on capital today
Quality Growth 55
Are margins and returns improving?
Cashflow 90
Earnings quality: real cash, not paper profit
Fin. Strength 89
Balance sheet, leverage, solvency risk
Investment 68
Disciplined investing over empire-building
Low Volatility 57
Calm price path (market factor)
Momentum 84
Price trend over the last 3–12 months (market factor)
52W Momentum 81
Distance to the 52-week high (market factor)
Net Issuance 94
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

F5, Inc. provides multicloud application security and delivery solutions in the United States, Europe, the Middle East, Africa, and the Asia Pacific region. The company's distributed cloud services enable its customers to deploy, secure, and operate applications in any architecture, from on-premises to the public cloud.

Full company description

F5, Inc. provides multicloud application security and delivery solutions in the United States, Europe, the Middle East, Africa, and the Asia Pacific region. The company's distributed cloud services enable its customers to deploy, secure, and operate applications in any architecture, from on-premises to the public cloud. It also offers unified, security, networking, and application management solutions, such as web app and API protection; multi-cloud networking; application delivery and deployment; domain name system; content delivery network; and application deployment and orchestration. In addition, the company provides application security and delivery products, including NGINX Plus; NGINX One Console; NGINX Ingress Controller; WAF for NGINX; BIG-IP Packaged Software; and BIG-IP Systems. Further, it provides a range of professional services, including maintenance, consulting, training, and other technical support services. The company sells its products to large enterprise businesses, public sector institutions, governments, and service providers through distributors, value-added resellers, managed service providers, systems integrators, and other indirect channel partners. It has partnerships with public cloud providers, such as Amazon Web Services, Microsoft Azure, and Google Cloud Platform. The company was formerly known as F5 Networks, Inc. and changed its name to F5, Inc. in November 2021. F5, Inc. was incorporated in 1996 and is headquartered in Seattle, Washington.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

F5, Inc reported revenue of $3.1B in FY2025 versus $2.6B in FY2021, a compound +4.4%/yr. Reported net income was $692M in FY2025, compounding +20.2%/yr from FY2021.

Growth Quality 80/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
$3.1B
Latest YoY
+9.7%
Avg. growth/yr (3Y)
+4.6%
Avg. growth/yr (5Y)
+5.6%
Avg. growth/yr (27Y)
+27.1%
Revenue +4.4%/yr
FY21 $2.6B
FY22 $2.7B
FY23 $2.8B
FY24 $2.8B
FY25 $3.1B
Net income +20.2%/yr
FY21 $331M
FY22 $322M
FY23 $395M
FY24 $567M
FY25 $692M

FFIV screens 48% overvalued. Compare with Microsoft Corporation →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "F5, Inc Fair Value". https://www.fairvalue-calculator.com/stock/FFIV

Earlier news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Software - Infrastructure · 367 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 78 · Top 25%
Fair Value upside −49% · Below median
Return on equity (TTM) 20% · Top 25%
Return on assets 8% · Top 25%
Net margin (TTM) 22% · Top 25%
Operating margin (TTM) 22% · Top 25%
Revenue growth 11% · Above median
Debt / equity 0.10× · Higher than median

Valuation Multiples vs Software - Infrastructure median · lower = cheaper

P/E (TTM) 33.1× · Pricier than median
P/B 6.34× · Pricier than 75% of peers
P/S (TTM) 7.06× · Pricier than 75% of peers
P/FCF 25.1× · Pricier than 75% of peers
EV/EBITDA 24.1× · Pricier than median
PEG 1.82× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 55 · sector 46
PAST 81 · sector 15
HEALTH 95 · sector 98
DIVIDEND 0 · sector 29

VALUE 0: the price sits above our fair-value range.

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Software - Infrastructure stocks, each showing price versus our Fair Value estimate (as of Jul 17, 2026).

Stock Price Fair Value vs Fair Value
Microsoft Corporation MSFT $384.00 $274.17 -29%
Oracle Corporation ORAC C$9.08 C$2.94 -68%
Palantir Technologies Inc 1PLTR €112.86 €12.03 -89%
Fortinet, Inc FTNT $160.78 $44.96 -72%
Synopsys, Inc 1SNPS €381.50 €118.28 -69%
Block, Inc XYZ A$114.53 A$70.69 -38%
CoreWeave, Inc CRWV $79.94 $44.89 -44%
Range Intelligent Computing Technology Group 300442 ¥71.60 ¥34.00 -53%
Oracle Financial Services Software Limited OFSS ₹11,651 ₹5,821 -50%
One97 Communications Limited PAYTM ₹1,342 ₹181.50 -86%

Compare F5, Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is F5, Inc (FFIV) overvalued or undervalued?
As of Jul 17, 2026, our model estimates a fair value of $212.88 versus a price of $413.07, about −48% (overvalued).
What is the fair value of FFIV?
Our model-based fair value for F5, Inc is $212.88 (as of Jul 17, 2026), built from audited fundamentals. The current price is $413.07.
What is the quality score of FFIV?
F5, Inc has a Quality Score of 78/100. It combines two groups: business quality (profitability, growth, cash flow, balance-sheet strength) and market factors (price momentum, distance to the 52-week high, volatility). Both subtotals are shown separately in the detail view.
What is the revenue of F5, Inc (FFIV)?
F5, Inc reported trailing-twelve-month revenue of about $3.2B (latest available figure, as of Jul 17, 2026).
What is the net profit margin of FFIV?
The net profit margin of F5, Inc is about 22.0%, meaning it keeps roughly 22.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track F5, Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.