Fks Multi Agro Tbk (FISH) fair value: what the stock is really worth
We calculate from audited financials what Fks Multi Agro Tbk is really worth. The fair value tells you whether the price is too high or too low, the quality score (0 to 100) how solid the business behind it is. 26 models, 37 quality factors, updated daily.
Watch Fks Multi Agro Tbk for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for free
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 13, 2026.
How to read this chart
60‑month range 547.25 IDR – 977,236 IDR · fair‑value band 497.34 IDR – 779.84 IDR · the 630.00 IDR price screens below the 663.12 IDR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 13, 2026.
PT FKS Multi Agro Tbk, together with its subsidiaries, supplies food and feed ingredients in Indonesia. It operates through Trading and Distribution, Manufacturing, and Logistic segments.
Show more
PT FKS Multi Agro Tbk, together with its subsidiaries, supplies food and feed ingredients in Indonesia. It operates through Trading and Distribution, Manufacturing, and Logistic segments. The company provides food ingredients, such as soybean; sugar, wheat flour, rice flour, corn flour, tapioca flour, chips, wafer sticks, and candies; and dry noodles, vermicelli, and rice. It also offers feed Ingredients, including soyabean and rapeseed meal, corn gluten feed, wheat bran, fishmeal and fish oil, meat bone meal, poultry meat meal, and mono and DI calcium phosphate. In addition, the company provides port-to-door solutions; port handling and stevedoring; warehousing; transportation; and value-added services, such as automatic bagging and advanced management systems. Further, it is involved in the trading; loading and unloading; and programming services. The company was formerly known as PT Fishindo Kusuma Sejahtera and changed its name to PT FKS Multi Agro Tbk in June 2006. PT FKS Multi Agro Tbk was incorporated in 1992 and is based in Jakarta, Indonesia. The company operates as a subsidiary of PT FKS Corporindo Indonesia.
Stock analysis
Fks Multi Agro Tbk (FISH) currently trades at 630.00 IDR, while our model-based Fair Value estimate is 663.12 IDR, implying the stock looks roughly 5.0% fairly valued today.
Show more
Valuation
Bull case: the Growth DCF group reads highest at a median of 663.12 IDR per share, and 15 of the 21 models we run sit above the 630.00 IDR price.
Bear case: the Earnings-Based group reads lowest at 331.56 IDR, and 6 of the 21 models stay below the price. Evidence for this calculation is low.
Scenario range: 497.34 IDR (bear) to 779.84 IDR (bull), the price of 630.00 IDR sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 55/100 (solid quality), in the Consumer Defensive sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
Fks Multi Agro Tbk reported revenue of $1.2B in FY2025 versus $1.2B in FY2021, a compound −1.6%/yr. Reported net income was $8.6M in FY2025, compounding −26.1%/yr from FY2021.
Key figures
Market cap 3.0T IDR (≈ $302M) · P/E ratio 11.7 · P/S ratio 0.09 · EPS (TTM) 54.01 IDR · Net margin 0.7% · Return on equity 6.9% · Return on assets (EBIT) 7.6% · Operating margin 3.8%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 46 out of 100 (low confidence).
What moves the price
For context, the median of 10 Consumer Defensive peers we cover trades at −18% fair-value upside, at 5%, FISH screens cheaper than that median.
Fair Value models
Bear 497.34 IDRFair Value 663.12 IDRBull 779.84 IDR
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 8 months old). Earnings retained since then (38.37 IDR per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.63/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+1.5%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+4.8%
Revenue growth 24 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−11.1%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
−40.1%
Earnings growth per share plus dividend.
Earnings per share, growth per year−40.1%
Dividend (yield on the price)0.0%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.−40% vs −2%, slowing
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.3% → 2%
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Food Distribution · 80 stocks
Beats the industry median on 5/14 measures
Overall it trails its industry peers.
Valuation
Quality Score55 · Above median
Fair Value upside+9% · Above median
Profitability
Return on equity (TTM)7% · Below median
Return on assets3% · Below median
Net margin (TTM)1% · Below median
Operating margin (TTM)4% · Above median
Growth and dividend
Revenue growth−7% · Bottom 25%
Dividend yield (TTM)0.0% · Bottom 25%
Balance sheet
Debt / equity0.28× · Above median
Valuation Multiplesvs Food Distribution median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Fks Multi Agro Tbk Fair Value". https://www.fairvalue-calculator.com/stock/FISH.JK
Frequently asked questions
Is Fks Multi Agro Tbk (FISH) overvalued or undervalued?
As of Sep 13, 2026, our model estimates a fair value of 663.12 IDR versus a price of 630.00 IDR, about +5% upside (fairly valued).
What is the fair value of FISH?
Our model-based fair value for Fks Multi Agro Tbk is 663.12 IDR (as of Sep 13, 2026), built from audited fundamentals. The current price: 630.00 IDR.
What is the quality score of FISH?
Fks Multi Agro Tbk has a Quality Score of 55/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Fks Multi Agro Tbk (FISH)?
Our model-based price target is the fair value of 663.12 IDR (as of Sep 13, 2026) from 21 valuation models. Cautious scenario 497.34 IDR, optimistic scenario 779.84 IDR. It is a calculation from audited fundamentals, not an analyst target.
What is the Fks Multi Agro Tbk stock forecast for 2026?
Our models put fair value at 663.12 IDR, about +5% upside versus a price of 630.00 IDR (fairly valued). Cautious scenario 497.34 IDR, optimistic scenario 779.84 IDR. The calculation is refreshed regularly with new filings.
What is the revenue of Fks Multi Agro Tbk (FISH)?
Fks Multi Agro Tbk reported trailing-twelve-month revenue of about $1.2B (latest available figure, as of Sep 13, 2026).
What is the intrinsic value of Fks Multi Agro Tbk (FISH)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Fks Multi Agro Tbk it is 663.12 IDR per share (as of Sep 13, 2026), against a price of 630.00 IDR. It is the blended result of 21 valuation models (cash flow, earnings, asset, dividend).
Is Fks Multi Agro Tbk stock overvalued or undervalued in 2026?
As of Sep 13, 2026, FISH trades below its calculated fair value: price 630.00 IDR, fair value 663.12 IDR, a gap of about +5% (fairly valued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of FISH?
No. The price is what the market pays today (630.00 IDR); the fair value is what the company's own numbers justify (663.12 IDR). For Fks Multi Agro Tbk the two are 33.12 IDR per share apart. That gap is exactly why we show both numbers side by side.
How much is Fks Multi Agro Tbk worth?
The market values Fks Multi Agro Tbk at about 3.0T IDR (market capitalisation, as of Sep 13, 2026). Per share that is 630.00 IDR; our models calculate a fair value of 663.12 IDR per share.
What do the bullish and bearish scenarios say about FISH?
Our models span a range for Fks Multi Agro Tbk: cautious scenario 497.34 IDR, base 663.12 IDR, optimistic 779.84 IDR per share (as of Sep 13, 2026, price 630.00 IDR). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of FISH?
Fks Multi Agro Tbk trades at a price-to-earnings ratio of 11.7 (as of Sep 13, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 663.12 IDR is built from several models across several years. Other multiples: P/B 1.9, P/S 0.3, EV/EBITDA 8.5.
How solid is the balance sheet of Fks Multi Agro Tbk (FISH)?
Balance-sheet figures for Fks Multi Agro Tbk (as of Sep 13, 2026): return on equity 6.9%, debt of 0.28 per unit of equity. They feed the Quality Score of 55/100, which measures business quality independently of the share price.
Which stocks are comparable to Fks Multi Agro Tbk?
From the same area (Consumer Defensive) we also value Sysco Corporation, US Foods Holding, Performance Food Group, Jerónimo Martins, SGPS, S.A, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Fks Multi Agro Tbk stock attractive at the current price?
The data as of Sep 13, 2026: price 630.00 IDR, calculated fair value 663.12 IDR (+5%), Quality Score 55/100, from 21 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of FISH calculated?
We run Fks Multi Agro Tbk through 21 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 663.12 IDR, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 15.8 % above its aggregate fair value. Fks Multi Agro Tbk currently trades 5 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What should I pay attention to with Fks Multi Agro Tbk right now?
The price sits close to our fair value, market and models broadly agree here, little valuation tension. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
Where does the earnings growth of Fks Multi Agro Tbk (FISH) come from?
Earnings per share at Fks Multi Agro Tbk grew +1.2 % a year from 2014 to 2025. Broken into its drivers: revenue per share +2.2 %, EBIT margin +2.6 %, tax rate −0.9 %, residual (interest, one-offs) −2.6 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of Fks Multi Agro Tbk
How large is the market capitalisation of Fks Multi Agro Tbk (FISH)?
The market capitalisation of Fks Multi Agro Tbk is 3.0T IDR (≈ $302M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Fks Multi Agro Tbk (FISH)?
The price-to-sales ratio of Fks Multi Agro Tbk is 0.09 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Fks Multi Agro Tbk (FISH)?
Earnings per share at Fks Multi Agro Tbk are 54.01 IDR (price ÷ EPS = P/E 11.7). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Fks Multi Agro Tbk (FISH)?
The net margin of Fks Multi Agro Tbk is 0.7% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Fks Multi Agro Tbk (FISH)?
The return on equity (ROE) of Fks Multi Agro Tbk is 6.9% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Fks Multi Agro Tbk (FISH)?
On an EBIT basis the return on assets of Fks Multi Agro Tbk is 7.6% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Fks Multi Agro Tbk (FISH)?
The operating margin of Fks Multi Agro Tbk is 3.8% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Fks Multi Agro Tbk (FISH)?
Revenue at Fks Multi Agro Tbk is growing −6.8% versus a year earlier (3y avg −9.5%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Fks Multi Agro Tbk (FISH)?
Earnings per share at Fks Multi Agro Tbk are growing +61.7% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Fks Multi Agro Tbk (FISH) generate?
The free cash flow of Fks Multi Agro Tbk is $10.8M (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Fks Multi Agro Tbk (FISH) carry?
The net debt of Fks Multi Agro Tbk is $57.8M (fiscal year 2025, ≈ 5.3 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Fks Multi Agro Tbk in the live analysis
One click puts Fks Multi Agro Tbk on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
