EN DE

PNGS Gargi Fashion Jewellery Ltd (GARGI) Fair Value & Analysis

Consumer Cyclical · IN · Market cap ₹8.5B

PG PNGS Gargi Fashion Jewellery Ltd GARGI · BSE
Price₹594.50
Fair Value₹507.29
Upside-14.7%
Quality58/100
Watch PNGS Gargi Fashion Jewellery Ltd for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Highly profitable · 21.0% net margin
Low debt · generates free cash flow
Ranks above peers (9/13)
Wide moat 87/100
Evidence: High Range ₹297.56 – ₹634.11 Share as image

Fair value as of: Aug 13, 2026

From 24 valuation models · updated 6 days ago

Fair value updated Aug 13, 2026, revised from ₹499.43 to ₹507.29 (+1.6%) since Aug 12, 2026. Share price −8.9% over the past month.

A solid business, but screening 15% overvalued on our models.

Fair value for all 35,000+ stocks, review alerts and the diversification check: 14 days of Pro free, no card.

What matters now

  • Solid but not exceptional quality (58/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range (₹297.56 to ₹634.11) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (4 years)

₹1,487 ₹59.85 Fair Value ₹507.29 Dec 2022 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

44‑month range ₹59.85 – ₹1,487 · fair‑value band ₹297.56 – ₹634.11 · the ₹594.50 price screens above the ₹507.29 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

PNGS Gargi Fashion Jewellery Ltd (GARGI) currently trades at ₹594.50, while our model-based Fair Value estimate is ₹507.29, implying the stock looks roughly 14.7% overvalued today. The Quality Score stands at 58/100 (solid quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, PNGS Gargi Fashion Jewellery Ltd generated revenue of ₹1.5B at a net margin of 21.0%. Revenue grew 30.4% year over year. It earns a return on equity of 25.9%. Net debt stands at ₹10.3M. Fundamentals as of Aug 13, 2026

Our scenario range runs from ₹297.56 (bear case) to ₹634.11 (bull case); at ₹594.50, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 50% below its 52-week high, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -6% fair-value upside, at -15%, GARGI screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF ₹99.92 ₹189.45 ₹333.69 80
Rev-Margin DCF ₹139.45 ₹260.44 ₹512.70 74
ROIC Compounder ₹361.30 ₹577.12 ₹699.96 72
All 24 models by family
DCF Models
FCF DCF ₹106.35 ₹163.29 ₹340.85 38
Owner Earnings ₹409.80 ₹907.20 ₹1,913 31
5Y Revenue Exit ₹125.78 ₹227.97 ₹442.74 39
5Y EBITDA Exit ₹286.78 ₹553.45 ₹1,078 41
5Y P/E Exit ₹395.53 ₹978.58 ₹1,789 38
10Y Revenue Exit ₹116.59 ₹278.91 ₹389.68 36
10Y EBITDA Exit ₹236.65 ₹617.67 ₹1,311 37
10Y P/E Exit ₹314.23 ₹846.48 ₹1,758 35
Earnings-Based
Graham-Dodd ₹203.47 ₹1,419 ₹1,991 54
Lynch FV ₹733.10 ₹1,047 ₹1,361 50
PEG = 1.0 ₹733.10 ₹1,047 ₹1,361 46
EPV ₹266.45 ₹308.39 ₹344.58 59
Multiples
P/E Multiple ₹493.72 ₹658.29 ₹822.87 63
P/S Multiple ₹128.39 ₹171.18 ₹213.98 58
P/B Multiple ₹381.51 ₹508.68 ₹635.85 55
EV/EBIT ₹500.14 ₹666.58 ₹833.03 53
EV/EBITDA ₹347.26 ₹462.73 ₹578.21 54
EV/Revenue ₹120.64 ₹172.00 ₹223.35 43
Asset-Based
NCAV (Graham) ₹67.76 ₹90.81 ₹135.53 50
Growth DCF
Growth DCF ₹99.92 ₹189.45 ₹333.69 80
Rev-Margin DCF ₹139.45 ₹260.44 ₹512.70 74
Economic Profit
Residual Income ₹193.21 ₹258.61 ₹1,214 61
ROIC Compounder ₹361.30 ₹577.12 ₹699.96 72
Growth Earnings
Growth-Adj P/E ₹973.14 ₹1,390 ₹1,807 68

Widest divergence: Growth Earnings (₹1,390) versus Asset-Based (₹90.81). Highest evidence: Growth DCF (80).

Notify me when GARGI reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) ₹1.5B
Revenue growth (YoY) +30.4%
Net margin 21.0%
Return on equity 25.9%
Free cash flow ₹69.5M FY2026
P/E ratio 19.8
More key figures
Operating margin 21.7%
EPS (TTM) ₹30.03
EPS growth (YoY) +23.8%
Net debt ₹10.3M FY2024

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 58/100

Of which business quality 56 · Market factors (momentum, volatility) 22

Profitability 79
Margins and returns on capital today
Quality Growth 40
Are margins and returns improving?
Cashflow 29
Earnings quality: real cash, not paper profit
Fin. Strength 80
Balance sheet, leverage, solvency risk
Investment 32
Disciplined investing over empire-building
Low Volatility 63
Calm price path (market factor)
Momentum 8
Price trend over the last 3–12 months (market factor)
52W Momentum 0
Distance to the 52-week high (market factor)
Net Issuance 62
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

PNGS Gargi Fashion Jewellery Limited engages in the trading of fashion and costume jewelry, articles of silver, and other articles in India. The company offers 92.5% certified sterling silver jewelry, brass and copper jewelry, idols, and other gift articles.

Full company description

PNGS Gargi Fashion Jewellery Limited engages in the trading of fashion and costume jewelry, articles of silver, and other articles in India. The company offers 92.5% certified sterling silver jewelry, brass and copper jewelry, idols, and other gift articles. Its products include earrings, necklaces, pendants, chains, finger rings, bracelets, anklets, nose pins, mangal sutras, pendant sets, and bangles for females of various age groups; and male accessories, such as rings, cufflinks, and button sets, as well as idols and other silverware and related gift items. The company operates through point of sales counters and brand store franchisees in Hyderabad, Bengaluru, Kolkata, Nashik, Mumbai, Pune, Chennai, Shillong, and Kanpur. PNGS Gargi Fashion Jewellery Limited was founded in 1832 and is based in Pune, India.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

PNGS Gargi Fashion Jewellery Ltd reported revenue of ₹1.5B in FY2026 versus ₹59.4M in FY2022, a compound +123.9%/yr. Reported net income was ₹313M in FY2026, compounding +130.7%/yr from FY2022.

Growth Quality 62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2026)
₹1.5B
Latest YoY
+18.3%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+73.3%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+657.2%
Revenue +123.9%/yr
FY22 ₹59.4M
FY23 ₹287M
FY24 ₹505M
FY25 ₹1.3B
FY26 ₹1.5B
Net income +130.7%/yr
FY22 ₹11.1M
FY23 ₹46.9M
FY24 ₹84.6M
FY25 ₹288M
FY26 ₹313M

GARGI screens 15% overvalued. Compare with Compagnie Financière Richemont SA →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "PNGS Gargi Fashion Jewellery Ltd Fair Value". https://www.fairvalue-calculator.com/stock/GARGI

Peer Group

Luxury Goods · 136 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 58 · Above median
Fair Value upside −15% · Above median
Return on equity (TTM) 26% · Top 25%
Return on assets 17% · Top 25%
Net margin (TTM) 21% · Top 25%
Operating margin (TTM) 22% · Top 25%
Revenue growth 30% · Above median

Valuation Multiples vs Luxury Goods median · lower = cheaper

P/E (TTM) 19.8× · Pricier than median
P/B 5.99× · Pricier than 75% of peers
P/S (TTM) 5.69× · Pricier than 75% of peers
P/FCF 1.3× · Cheaper than median
EV/EBITDA 22.0× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE14 · sector 14
FUTURE100 · sector 38
PAST100 · sector 40
HEALTH100 · sector 99
DIVIDEND0 · sector 41

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Luxury Goods stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Compagnie Financière Richemont SA CFR CHF 185.45 CHF 118.46 -36%
Christian Dior SE DIO €423.60 €1,095 +159%
Kering SA KER €270.60 €56.23 -79%
Tapestry, Inc TPR $153.74 $19.95 -87%
Chow Tai Fook Jewellery Group 1929 HK$12.31 HK$11.51 -6%
Prada S.p.A 1913 HK$42.22 HK$64.07 +52%
Pandora A/S PNDORA kr 771.40 kr 1,424 +85%
Laopu Gold Co 6181 HK$359.20 HK$544.05 +51%
Kalyan Jewellers India Limited KALYANKJIL ₹596.70 ₹238.57 -60%
Henan Liliang Diamond Co 301071 ¥60.38 ¥9.24 -85%

Compare PNGS Gargi Fashion Jewellery Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is PNGS Gargi Fashion Jewellery Ltd (GARGI) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of ₹507.29 versus a price of ₹594.50, about −15% (overvalued).
What is the fair value of GARGI?
Our model-based fair value for PNGS Gargi Fashion Jewellery Ltd is ₹507.29 (as of Aug 13, 2026), built from audited fundamentals. The current price: ₹594.50.
What is the quality score of GARGI?
PNGS Gargi Fashion Jewellery Ltd has a Quality Score of 58/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of PNGS Gargi Fashion Jewellery Ltd (GARGI)?
PNGS Gargi Fashion Jewellery Ltd reported trailing-twelve-month revenue of about ₹1.5B (latest available figure, as of Aug 13, 2026).
What is the net profit margin of GARGI?
The net profit margin of PNGS Gargi Fashion Jewellery Ltd is about 21.0%, meaning it keeps roughly 21.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track PNGS Gargi Fashion Jewellery Ltd and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.