Fair Value Calculator Fair Value Calculator
EN DE

Garware Marine Industries Limited (GARWAMAR) Fair Value & Analysis

Industrials · IN · Market cap ₹127M

GM Garware Marine Industries Limited GARWAMAR · BSE
Price₹21.95
Fair Value₹3.76
Upside-82.9%
Quality49/100
Watch Garware Marine Industries Limited for free — get notified when fair value or trend changes. Watch for free
Evidence: Medium Range ₹2.82 – ₹4.70

Fair value as of: Jul 5, 2026

From 14 valuation models · updated today

Share price +0.5% over the past month.

Price vs Fair Value (12 months)

₹35.57 ₹20.39 Fair Value ₹3.76 Jul 2025 Jul 2026

12‑month range ₹20.39 – ₹35.57 · fair‑value band ₹2.82 – ₹4.70 · the ₹21.95 price screens above the ₹3.76 fair value. As of Jul 5, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Garware Marine Industries Limited (GARWAMAR) currently trades at ₹21.95, while our model-based Fair Value estimate is ₹3.76 — implying the stock looks roughly 82.9% overvalued today. We read business quality at 49/100 (below-average quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: medium).

Over the trailing twelve months, Garware Marine Industries Limited generated revenue of ₹10.8M at a net margin of 13.6%. Revenue grew 11.9% year over year. It earns a return on equity of 1.0%. The stock trades on a trailing P/E of 84.4. Fundamentals as of Jul 5, 2026

Our scenario range runs from ₹2.82 (bear case) to ₹4.70 (bull case); at ₹21.95, the current price sits above that range. The share trades about 40% below its 52-week high and 20% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -50% fair-value upside — at -83%, GARWAMAR screens richer than that median.

Key figures & financial health

Revenue (TTM) ₹10.8M
Revenue growth (YoY) +11.9%
Net margin 13.6%
Return on equity 1.0%
Free cash flow −₹566K FY2026
P/E ratio 84.4
More key figures
Operating margin -22.1%
EPS (TTM) ₹0.2600
EPS growth (YoY) -27.3%

Figures from reported company fundamentals (EODHD) · as of Jul 5, 2026. TTM = trailing twelve months.

About the company

Garware Marine Industries Limited engages in the provision of ship repair services in India. The company's services comprise pump overhauls, engine overhaul/repairs, hydraulic and gear box repair, and pipeline and other marine fabrication jobs. It also assists OEM engineers in day dockings, shaft removal and renewal, propeller hub overhaul, bow thruster, and stern thruster overhauls. The company was formerly known as Modern Nets Limited and changed its name to Garware Marine Industries Limited in December 1981. Garware Marine Industries Limited was incorporated in 1975 and is based in Mumbai, India.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Garware Marine Industries Limited reported revenue of ₹10.8M in FY2026 versus ₹15.8M in FY2022, a compound −9.0%/yr. Reported net income was ₹1.5M in FY2026, compounding +79.1%/yr from FY2022.

Revenue −9.0%/yr
FY22 ₹15.8M
FY23 ₹12.2M
FY24 ₹6.6M
FY25 ₹12.0M
FY26 ₹10.8M
Net income +79.1%/yr
FY22 ₹143K
FY23 ₹1.2M
FY24 −₹681K
FY25 ₹4.3M
FY26 ₹1.5M

Is GARWAMAR fairly valued? → Check now

🧮 Run the numbers yourself — free valuation calculators
📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog — it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "Garware Marine Industries Limited Fair Value". https://www.fairvalue-calculator.com/stock/GARWAMAR

Similar stocks

10 more Aerospace & Defense stocks, each showing price versus our Fair Value estimate (as of Jul 5, 2026).

Stock Price Fair Value vs Fair Value
General Electric Company GE C$46.59 C$22.78 -51%
RTX Corporation RYTT34 R$156.64 R$17.06 -89%
Airbus SE 1AIR €206.30 €92.85 -55%
The Boeing Company BCO €180.96 €51.60 -71%
Safran SA SAFRY $94.69 $58.09 -39%
Rolls-Royce Holdings RYCEY $18.79 $9.46 -50%
Lockheed Martin Corporation LMTB34 R$2,721 R$2,029 -25%
Howmet Aerospace Inc HWM $249.33 $60.21 -76%
General Dynamics Corporation GD 5,976 MXN 5,612 MXN -6%
BAE Systems plc BSP €23.44 €15.36 -34%

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Garware Marine Industries Limited (GARWAMAR) undervalued?
As of Jul 5, 2026, our model estimates a fair value of ₹3.76 versus a price of ₹21.95 — about −83% (overvalued). Model-based estimate, not financial advice.
What is the fair value of GARWAMAR?
Our model-based fair value for Garware Marine Industries Limited is ₹3.76 (as of Jul 5, 2026), built from audited fundamentals. The current price is ₹21.95.
What is the quality score of GARWAMAR?
Garware Marine Industries Limited has a Quality Score of 49/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Garware Marine Industries Limited (GARWAMAR)?
Garware Marine Industries Limited reported trailing-twelve-month revenue of about ₹10.8M (latest available figure, as of Jul 5, 2026).
What is the net profit margin of GARWAMAR?
The net profit margin of Garware Marine Industries Limited is about 13.6%, meaning it keeps roughly 13.6% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.