GARWARE MARINE INDUSTRIES LTD. (GARWAMAR) Fair Value & Analysis
Industrials · IN · Market cap ₹127M
Fair value as of: Aug 13, 2026
From 14 valuation models · updated 6 days ago
A solid business, but screening 81% overvalued on our models.
What matters now
- The price sits above even our optimistic bull case (₹4.70). The favourable scenario is already priced in.
- Solid but not exceptional quality (54/100) and above fair value, neither a clear bargain nor a standout compounder.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.
How to read this chart
60‑month range ₹2.61 – ₹57.01 · fair‑value band ₹2.82 – ₹4.70 · the ₹19.92 price screens above the ₹3.76 fair value. Dashed = 300-day average. As of Aug 13, 2026.
Analysis
GARWARE MARINE INDUSTRIES LTD. (GARWAMAR) currently trades at ₹19.92, while our model-based Fair Value estimate is ₹3.76, implying the stock looks roughly 81.1% overvalued today. The Quality Score stands at 54/100 (solid quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).
Over the trailing twelve months, GARWARE MARINE INDUSTRIES LTD. generated revenue of ₹10.8M at a net margin of 13.6%. Revenue grew 11.9% year over year. It earns a return on equity of 1.0%. The stock trades on a trailing P/E of 76.6. Fundamentals as of Aug 13, 2026
Our scenario range runs from ₹2.82 (bear case) to ₹4.70 (bull case); at ₹19.92, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 45% below its 52-week high and 9% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -53% fair-value upside, at -81%, GARWAMAR screens richer than that median.
Fair Value models
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.
All 14 models by family
Widest divergence: Asset-Based (₹12.03) versus Dividend Discount (₹0.2800). Highest evidence: Residual Income (76).
Notify me when GARWAMAR reaches fair value
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 54 · Market factors (momentum, volatility) 24
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
About the company
Garware Marine Industries Limited engages in the provision of ship repair services in India. The company's services comprise pump overhauls, engine overhaul/repairs, hydraulic and gear box repair, and pipeline and other marine fabrication jobs.
Full company description
Garware Marine Industries Limited engages in the provision of ship repair services in India. The company's services comprise pump overhauls, engine overhaul/repairs, hydraulic and gear box repair, and pipeline and other marine fabrication jobs. It also assists OEM engineers in day dockings, shaft removal and renewal, propeller hub overhaul, bow thruster, and stern thruster overhauls. The company was formerly known as Modern Nets Limited and changed its name to Garware Marine Industries Limited in December 1981. Garware Marine Industries Limited was incorporated in 1975 and is based in Mumbai, India.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2022 – FY2026 · reported fiscal years
GARWARE MARINE INDUSTRIES LTD. reported revenue of ₹10.8M in FY2026 versus ₹15.8M in FY2022, a compound −9.0%/yr. Reported net income was ₹1.5M in FY2026, compounding +79.1%/yr from FY2022.
GARWAMAR screens 81% overvalued. Compare with General Electric Company →
Peer Group
Aerospace & Defense · 227 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Valuation Multiples vs Aerospace & Defense median · lower = cheaper
Snowflake
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
VALUE 0: the price sits above our fair-value range.
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.
Similar stocks
10 more Aerospace & Defense stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| General Electric Company GE | $365.33 | $116.71 | -68% |
| RTX Corporation RTX | $222.76 | $88.37 | -60% |
| China CSSC Holdings 600150 | ¥33.89 | ¥21.90 | -35% |
| HD Hyundai Heavy Industries Co 329180 | 496,000 KRW | 272,966 KRW | -45% |
| Hanwha Aerospace Co 012450 | 1,160,000 KRW | 573,468 KRW | -51% |
| ASELSAN Elektronik Sanayi ve Ticaret Anonim Sirketi ASELS | 346.75 TRY | 130.70 TRY | -62% |
| Saab AB SAABB | kr 680.10 | kr 212.84 | -69% |
| Kongsberg Gruppen ASA KOG | kr 330.10 | kr 101.07 | -69% |
| HD Korea Shipbuilding & Offshore Engineering Co 009540 | 371,500 KRW | 643,950 KRW | +73% |
| Hanwha Ocean Co 042660 | 90,100 KRW | 42,795 KRW | -53% |
Compare GARWARE MARINE INDUSTRIES LTD. with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
More undervalued Industrials stocks →
Frequently asked questions
Is GARWARE MARINE INDUSTRIES LTD. (GARWAMAR) overvalued or undervalued?
What is the fair value of GARWAMAR?
What is the quality score of GARWAMAR?
What is the revenue of GARWARE MARINE INDUSTRIES LTD. (GARWAMAR)?
What is the net profit margin of GARWAMAR?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.
Track GARWARE MARINE INDUSTRIES LTD. and try Pro for 14 days
One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.
Zero risk: nothing is ever charged. After 14 days you decide whether to stay.