EN DE

Genting Malaysia Berhad, (GMALF) Fair Value & Analysis

Consumer Cyclical · US · Market cap $2.8B

GM Genting Malaysia Berhad, logo Genting Malaysia Berhad, GMALF · US
Price$0.4920
Fair Value$0.4300
Upside-12.6%
Quality55/100
Watch Genting Malaysia Berhad, for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 5.6% net margin
Moderate debt · generates free cash flow
14.23% dividend yield
Ranks above peers (11/15)
Narrow moat 35/100
Evidence: High Range $0.4100 – $0.6300 Share as image

Fair value as of: Jul 16, 2026

From 26 valuation models · updated 25 days ago

A solid business, but screening 13% overvalued on our models.

What matters now

  • Solid but not exceptional quality (55/100) and above fair value, neither a clear bargain nor a standout compounder.
  • Our model range runs from $0.4100 (bear) to $0.6300 (bull), base $0.4300. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 55/100 (solid quality) with high evidence: the data supports the verdict.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$0.8222 $0.3635 Fair Value $0.4300 Jun 2015 Aug 2026

White line = price, green steps = our fair value per fiscal year. As of Jul 16, 2026.

How to read this chart

60‑month range $0.3635 – $0.8222 · fair‑value band $0.4100 – $0.6300 · the $0.4920 price screens above the $0.4300 fair value. As of Jul 16, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Genting Malaysia Berhad, (GMALF) currently trades at $0.4920, while our model-based Fair Value estimate is $0.4300, implying the stock looks roughly 12.6% overvalued today. The Quality Score stands at 55/100 (solid quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Genting Malaysia Berhad, generated revenue of $12.2B at a net margin of 5.6%. Revenue grew 10.5% year over year. It earns a return on equity of 5.6%. Net debt stands at $11.3B. Fundamentals as of Jul 16, 2026

Our scenario range runs from $0.4100 (bear case) to $0.6300 (bull case); at $0.4920, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 17% below its 52-week high and 1% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at 11% fair-value upside, at -13%, GMALF screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $0.1300 $0.8700 80
Residual Income $1.61 $1.67 $1.70 76
Rev-Margin DCF $0.9900 $2.17 74
All 26 models by family
DCF Models
FCF DCF $0.2000 $1.11 38
Owner Earnings $0.7700 $2.04 $3.94 31
5Y Revenue Exit $1.01 $2.34 39
5Y EBITDA Exit $1.67 $4.22 $7.27 41
5Y P/E Exit $0.1600 $1.35 $2.61 38
10Y Revenue Exit $0.6700 $1.91 36
10Y EBITDA Exit $0.8900 $2.87 $5.65 37
10Y P/E Exit $0.9000 $2.12 35
Earnings-Based
Graham-Dodd $0.9000 $3.05 $4.08 54
Lynch FV $0.6900 $0.9900 $1.29 50
PEG = 1.0 $0.6900 $0.9900 $1.29 46
EPV $0.7800 $1.14 $1.45 59
Dividend Discount
Gordon GGM $0.3500 $0.7000 $1.06 70
DDM Multi-Stage $0.3500 $0.5900 $0.7400 61
Multiples
P/E Multiple $2.19 $2.92 $3.65 63
P/S Multiple $1.69 $2.26 $2.82 58
P/B Multiple $1.69 $2.26 $2.82 55
EV/EBIT $2.63 $4.00 $5.37 53
EV/EBITDA $3.34 $4.95 $6.55 54
EV/Revenue $0.2700 $1.02 $1.78 43
Asset-Based
NCAV (Graham) $1.02 $1.37 $2.05 50
Growth DCF
Growth DCF $0.1300 $0.8700 80
Rev-Margin DCF $0.9900 $2.17 74
Economic Profit
Residual Income $1.61 $1.67 $1.70 76
ROIC Compounder $0.7800 $1.14 $1.45 72
Growth Earnings
Growth-Adj P/E $1.86 $2.65 $3.45 68

Widest divergence: Growth Earnings ($2.65) versus Growth DCF ($0.1300). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $12.2B
Revenue growth (YoY) +10.5%
Net margin 5.6%
Return on equity 5.6%
Free cash flow $556M FY2025
P/E ratio 16.4
More key figures
Operating margin 10.2%
EPS (TTM) $0.0300
Dividend yield 14.2%
EPS growth (YoY) -79.0%
Net debt $11.3B FY2025

Figures from reported company fundamentals · as of Jul 16, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 55/100

Of which business quality 52 · Market factors (momentum, volatility) 37

Profitability 28
Margins and returns on capital today
Quality Growth 72
Are margins and returns improving?
Cashflow 46
Earnings quality: real cash, not paper profit
Fin. Strength 30
Balance sheet, leverage, solvency risk
Investment 88
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 44
Price trend over the last 3–12 months (market factor)
52W Momentum 11
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Genting Malaysia Berhad, together with its subsidiaries, engages in the leisure, tourism, and hospitality business in Malaysia, the United Kingdom, Egypt, the United States, and the Bahamas. The company operates through Leisure & Hospitality; and Properties segments.

Full company description

Genting Malaysia Berhad, together with its subsidiaries, engages in the leisure, tourism, and hospitality business in Malaysia, the United Kingdom, Egypt, the United States, and the Bahamas. The company operates through Leisure & Hospitality; and Properties segments. It is involved in the integrated resort activities, including gaming, hotels, food and beverages, theme parks, and retail and entertainment attractions, as well as tours and travel related, and other supporting services; and investment, development, and management of properties. The company also engages in the owning and operation of casinos; development and sale of land and properties; letting of apartment units; other amusement and recreational activities; and provision of information technology and consultancy services. In addition, it provides investment, marketing, private debt securities issuance, training, administrative, show agency, condotel, golf resort, utilities, cable car and related support, creative and art, project and construction management, offshore financing and captive insurance, karaoke, payment and collection agency, loyalty programme, garbage collection and disposal, sewerage, investment trading, reinsurance, and resort management services. Further, it offers electricity supply, water, liquefied petroleum gas, and other services; owns and operates aircraft; operates and maintains roads and slopes; transportation, airline ticketing, and tour agency services; petrol retailing; provision of support services to leisure and hospitality industry; researches and develops software; invests in equities; and operates a video lottery facility and vessel. The company was formerly known as Resorts World Bhd. Genting Malaysia Berhad was incorporated in 1980 and is based in Kuala Lumpur, Malaysia. As of December 1, 2025, Genting Malaysia Berhad operates as a subsidiary of Genting Berhad.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Genting Malaysia Berhad, reported revenue of $11.9B in FY2025 versus $4.2B in FY2021, a compound +30.0%/yr. Reported net income was $753M in FY2025.

Growth Quality 85/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
$11.9B
Latest YoY
+8.7%
Avg. growth/yr (3Y)
+11.3%
Avg. growth/yr (5Y)
+21.2%
Avg. growth/yr (20Y)
+6.1%
Revenue +30.0%/yr
FY21 $4.2B
FY22 $8.6B
FY23 $10.2B
FY24 $10.9B
FY25 $11.9B
Net income
FY21 −$947M
FY22 −$520M
FY23 $437M
FY24 $251M
FY25 $753M

GMALF screens 13% overvalued. Compare with Las Vegas Sands Corp →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Genting Malaysia Berhad, Fair Value". https://www.fairvalue-calculator.com/stock/GMALF

Peer Group

Resorts & Casinos · 76 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 55 · Above median
Fair Value upside −13% · Below median
Return on equity (TTM) 6% · Above median
Return on assets 3% · Above median
Net margin (TTM) 6% · Above median
Operating margin (TTM) 10% · Below median
Revenue growth 11% · Above median
Dividend yield (TTM) 14.2% · Top 25%
Debt / equity 0.97× · Higher than median

Valuation Multiples vs Resorts & Casinos median · lower = cheaper

P/E (TTM) 16.4× · Cheaper than median
P/B 0.24× · Cheaper than 75% of peers
P/S (TTM) 0.23× · Cheaper than median
P/FCF 5.0× · Pricier than median
EV/EBITDA 4.2× · Cheaper than 75% of peers
PEG 0.51× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 17 · sector 19
FUTURE 53 · sector 33
PAST 23 · sector 19
HEALTH 51 · sector 84
DIVIDEND 100 · sector 52

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

Gambling

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Resorts & Casinos stocks, each showing price versus our Fair Value estimate (as of Jul 16, 2026).

Stock Price Fair Value vs Fair Value
Las Vegas Sands Corp LVS $44.79 $52.27 +17%
Galaxy Entertainment Group 0027 HK$34.20 HK$41.44 +21%
Sands China Ltd 1928 HK$13.08 HK$2.05 -84%
MGM Resorts International, through its subsidiaries, MGM $46.13 $13.70 -70%
Wynn Resorts, Limited WYNN $97.05 $69.39 -29%
Red Rock Resorts, Inc RRR $64.75 $17.09 -74%
Boyd Gaming Corporation BYD $87.64 $151.24 +73%
Caesars Entertainment, Inc CZR $29.91 $80.92 +171%
Genting Singapore Limited G13 0.6200 SGD 0.6900 SGD +11%
Vail Resorts, Inc MTN $150.14 $125.02 -17%

Compare Genting Malaysia Berhad, with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Genting Malaysia Berhad, (GMALF) overvalued or undervalued?
As of Jul 16, 2026, our model estimates a fair value of $0.4300 versus a price of $0.4920, about −13% (overvalued).
What is the fair value of GMALF?
Our model-based fair value for Genting Malaysia Berhad, is $0.4300 (as of Jul 16, 2026), built from audited fundamentals. The current price is $0.4920.
What is the quality score of GMALF?
Genting Malaysia Berhad, has a Quality Score of 55/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Genting Malaysia Berhad, (GMALF)?
Genting Malaysia Berhad, reported trailing-twelve-month revenue of about $12.2B (latest available figure, as of Jul 16, 2026).
What is the net profit margin of GMALF?
The net profit margin of Genting Malaysia Berhad, is about 5.6%, meaning it keeps roughly 5.6% of revenue as net income. Based on the latest reported figures.
Does Genting Malaysia Berhad, pay a dividend?
Genting Malaysia Berhad, currently shows a dividend yield of about 14.23% relative to its recent price (as of Jul 16, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Genting Malaysia Berhad, and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.