Fair Value Calculator Fair Value Calculator
EN DE

GOLDENTOBC (GOLDENTOBC) Fair Value & Analysis

Consumer Defensive · Market cap ₹442M

G GOLDENTOBC GOLDENTOBC · NSE
Price₹25.01
Fair Value₹68.84
Upside+175.2%
Quality53/100
Watch GOLDENTOBC for free — get notified when fair value or trend changes. Watch for free
Evidence: Medium Range ₹52.42 – ₹89.49

Fair value as of: Jul 3, 2026

From 12 valuation models · updated today

Share price +2.1% over the past month.

Price vs Fair Value (12 months)

₹36.61 ₹21.41 Fair Value ₹68.84 Jul 2025 Jul 2026

12‑month range ₹21.41 – ₹36.61 · fair‑value band ₹52.42 – ₹89.49 · the ₹25.01 price screens below the ₹68.84 fair value. As of Jul 3, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

GOLDENTOBC (GOLDENTOBC) currently trades at ₹25.01, while our model-based Fair Value estimate is ₹68.84 — implying the stock looks roughly 175.2% undervalued today. We read business quality at 53/100 (solid quality), in the Consumer Defensive sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium) — always confirm before acting.

Over the trailing twelve months, GOLDENTOBC generated revenue of ₹327M at a net margin of 21.2%. Revenue declined 18.4% year over year. Net debt stands at ₹8.4M. The stock trades on a trailing P/E of 14.0. Fundamentals as of Jul 3, 2026

Key figures & financial health

Revenue (TTM) ₹327M
Revenue growth (YoY) -18.4%
Net margin 21.2%
Free cash flow −₹1.6M FY2021
P/E ratio 14.0
Operating margin -14.4%
More key figures
EPS (TTM) ₹1.79
EPS growth (YoY) -17.6%
Net debt ₹8.4M FY2021

Figures from reported company fundamentals (EODHD) · as of Jul 3, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2017 – FY2021 · reported fiscal years

GOLDENTOBC reported revenue of ₹418M in FY2021 versus ₹456M in FY2017, a compound −2.2%/yr. Reported net income was ₹76.3M in FY2021.

Revenue −2.2%/yr
FY17 ₹456M
FY18 ₹795M
FY19 ₹729M
FY20 ₹194M
FY21 ₹418M
Net income
FY17 −₹275M
FY18 −₹80.9M
FY19 ₹273M
FY20 −₹15.9M
FY21 ₹76.3M

Is GOLDENTOBC fairly valued? → Check now

Similar stocks

6 more Tobacco stocks, each showing price versus our Fair Value estimate (as of Jul 3, 2026).

Stock Price Fair Value vs Fair Value
Philip Morris International Inc PM $178.29 $105.35 -41%
British American Tobacco p.l.c. BTI $60.46 $25.74 -57%
MO MO 1,253 MXN 72.57 MXN -94%
Altria Group PHM7 €61.28 €78.14 +28%
Japan Tobacco Inc JAPAF $37.74 $28.77 -24%
ITC Limited ITC ₹283.65 ₹243.28 -14%

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is GOLDENTOBC (GOLDENTOBC) undervalued?
As of Jul 3, 2026, our model estimates a fair value of ₹68.84 versus a price of ₹25.01 — about +175% (undervalued). Model-based estimate, not financial advice.
What is the fair value of GOLDENTOBC?
Our model-based fair value for GOLDENTOBC is ₹68.84 (as of Jul 3, 2026), built from audited fundamentals. The current price is ₹25.01.
What is the quality score of GOLDENTOBC?
GOLDENTOBC has a Quality Score of 53/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of GOLDENTOBC (GOLDENTOBC)?
GOLDENTOBC reported trailing-twelve-month revenue of about ₹327M (latest available figure, as of Jul 3, 2026).
What is the net profit margin of GOLDENTOBC?
The net profit margin of GOLDENTOBC is about 21.2%, meaning it keeps roughly 21.2% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.