Fair Value Calculator Fair Value Calculator
EN DE

Grauer & Weil (India) Limited (GRAUWEIL) Fair Value & Analysis

Basic Materials · IN · Market cap ₹37.8B

GW Grauer & Weil (India) Limited GRAUWEIL · BSE
Price₹83.27
Fair Value₹53.16
Upside-36.2%
Quality55/100
Watch Grauer & Weil (India) Limited for free — get notified when fair value or trend changes. Watch for free
Evidence: High Range ₹31.19 – ₹69.54

Fair value as of: Jul 5, 2026

From 26 valuation models · updated today

Share price +18.4% over the past month.

Price vs Fair Value (12 months)

₹109.27 ₹51.57 Fair Value ₹53.16 Jul 2025 Jul 2026

12‑month range ₹51.57 – ₹109.27 · fair‑value band ₹31.19 – ₹69.54 · the ₹83.27 price screens above the ₹53.16 fair value. As of Jul 5, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Grauer & Weil (India) Limited (GRAUWEIL) currently trades at ₹83.27, while our model-based Fair Value estimate is ₹53.16 — implying the stock looks roughly 36.2% overvalued today. We read business quality at 55/100 (solid quality), in the Basic Materials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: high).

Over the trailing twelve months, Grauer & Weil (India) Limited generated revenue of ₹11.9B at a net margin of 13.8%. Revenue grew 4.2% year over year. It earns a return on equity of 16.2%. The stock trades on a trailing P/E of 23.0. Fundamentals as of Jul 5, 2026

Our scenario range runs from ₹31.19 (bear case) to ₹69.54 (bull case); at ₹83.27, the current price sits above that range. The share trades about 25% below its 52-week high and 68% above its 52-week low, currently above its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at -69% fair-value upside — at -36%, GRAUWEIL screens cheaper than that median.

Key figures & financial health

Revenue (TTM) ₹11.9B
Revenue growth (YoY) +4.2%
Net margin 13.8%
Return on equity 16.2%
Free cash flow ₹982M FY2026
P/E ratio 23.0
More key figures
Operating margin 15.0%
EPS (TTM) ₹3.62
Dividend yield 0.6%
EPS growth (YoY) +91.1%

Figures from reported company fundamentals (EODHD) · as of Jul 5, 2026. TTM = trailing twelve months.

About the company

Grauer & Weil (India) Limited engages in the manufacturing and selling of surface finishings chemicals in India and internationally. It operates through Surface Finishing, Engineering, and Shoppertainment segments. The company offers electroplating and specialty chemicals, zinc plate coatings, phosphating and anodizing chemicals, blackening, protective post-treatment, precious metals and lacquers, strippers for paint and powder coating; and paint products, including protective and pipe coatings, automotive and general industrial coatings, marine, architectural coatings, and aerospace paint products. It provides engineering product comprising recovery systems, chrome bath purification, passivation bath purification, hot air dryer, thermoplastic process tanks, material handling, and fume scrubbe; and lubricants, such as rust preventives, cutting oils, wire drawing lubricants, heat treatment fluid, firming liquid-non wire, industrial cleaner, and other industrial oil. In addition, the …

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Grauer & Weil (India) Limited reported revenue of ₹11.9B in FY2026 versus ₹7.7B in FY2022, a compound +11.6%/yr. Reported net income was ₹1.6B in FY2026, compounding +20.1%/yr from FY2022.

Revenue +11.6%/yr
FY22 ₹7.7B
FY23 ₹9.8B
FY24 ₹10.7B
FY25 ₹11.3B
FY26 ₹11.9B
Net income +20.1%/yr
FY22 ₹788M
FY23 ₹1.1B
FY24 ₹1.5B
FY25 ₹1.6B
FY26 ₹1.6B

Is GRAUWEIL fairly valued? → Check now

🧮 Run the numbers yourself — free valuation calculators
📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog — it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "Grauer & Weil (India) Limited Fair Value". https://www.fairvalue-calculator.com/stock/GRAUWEIL

Similar stocks

10 more Specialty Chemicals stocks, each showing price versus our Fair Value estimate (as of Jul 5, 2026).

Stock Price Fair Value vs Fair Value
Linde plc LIN $509.16 $159.69 -69%
L'Air Liquide S.A AIQUY $37.81 $15.56 -59%
Air Products and Chemicals, Inc A1PD34 R$364.32 R$50.60 -86%
Intercontinental Exchange, Inc I1CE34 R$334.47 R$67.12 -80%
Wanhua Chemical Group 600309 ¥72.46 ¥51.34 -29%
Asian Paints Limited ASIANPAINT ₹2,715 ₹655.71 -76%
Nan Ya Plastics Corporation 1303 104.50 TWD 4.87 TWD -95%
PPG Industries, Inc PPG 1,988 MXN 1,187 MXN -40%
LyondellBasell Industries N.V L1YB34 R$171.50 R$203.59 +19%
Solar Industries India Limited SOLARINDS ₹18,441 ₹4,083 -78%

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Grauer & Weil (India) Limited (GRAUWEIL) undervalued?
As of Jul 5, 2026, our model estimates a fair value of ₹53.16 versus a price of ₹83.27 — about −36% (overvalued). Model-based estimate, not financial advice.
What is the fair value of GRAUWEIL?
Our model-based fair value for Grauer & Weil (India) Limited is ₹53.16 (as of Jul 5, 2026), built from audited fundamentals. The current price is ₹83.27.
What is the quality score of GRAUWEIL?
Grauer & Weil (India) Limited has a Quality Score of 55/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Grauer & Weil (India) Limited (GRAUWEIL)?
Grauer & Weil (India) Limited reported trailing-twelve-month revenue of about ₹11.9B (latest available figure, as of Jul 5, 2026).
What is the net profit margin of GRAUWEIL?
The net profit margin of Grauer & Weil (India) Limited is about 13.8%, meaning it keeps roughly 13.8% of revenue as net income. Based on the latest reported figures.
Does Grauer & Weil (India) Limited pay a dividend?
Grauer & Weil (India) Limited currently shows a dividend yield of about 0.61% relative to its recent price (as of Jul 5, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.