EN DE

Green Brick Partners, Inc (GRBK) Fair Value & Analysis

Consumer Cyclical · US · Market cap $3.1B

GB Green Brick Partners, Inc logo Green Brick Partners, Inc GRBK · US
Price$72.90
Fair Value$122.84
Upside+68.5%
Quality59/100
Watch Green Brick Partners, Inc for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Solidly profitable · 14.8% net margin
Low debt · generates free cash flow
Ranks above peers (10/14)
Wide moat 65/100
Evidence: High Range $62.84 – $175.28 Share as image

Fair value as of: Jul 16, 2026

From 26 valuation models · updated 24 days ago

Share price +1.3% over the past month.

A solid business, screening 69% undervalued on our models.

What matters now

  • The model range is unusually wide ($62.84 to $175.28). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • Solid quality (59/100) at a price below fair value, the discount is the argument here, not the business quality.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$83.77 $17.50 Fair Value $122.84 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 16, 2026.

How to read this chart

60‑month range $17.50 – $83.77 · fair‑value band $62.84 – $175.28 · the $72.90 price screens below the $122.84 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 16, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Green Brick Partners, Inc (GRBK) currently trades at $72.90, while our model-based Fair Value estimate is $122.84, implying the stock looks roughly 68.5% undervalued today. The Quality Score stands at 59/100 (solid quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Green Brick Partners, Inc generated revenue of $2.1B at a net margin of 14.4%. Revenue declined 4.9% year over year. It earns a return on equity of 17.4%. Net debt stands at $144M. Fundamentals as of Jul 16, 2026

Our scenario range runs from $62.84 (bear case) to $175.28 (bull case); at $72.90, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 10% below its 52-week high and 24% above its 52-week low, currently above its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at 44% fair-value upside, at 69%, GRBK screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $62.45 $126.58 $225.43 80
Residual Income $46.63 $65.44 $266.42 76
Rev-Margin DCF $46.61 $85.44 $140.39 74
All 26 models by family
DCF Models
FCF DCF $64.66 $116.33 $245.63 38
Owner Earnings $98.25 $201.97 $397.55 31
5Y Revenue Exit $46.61 $86.85 $143.85 39
5Y EBITDA Exit $75.55 $151.96 $254.60 41
5Y P/E Exit $97.49 $201.33 $330.13 38
10Y Revenue Exit $50.55 $92.20 $159.76 36
10Y EBITDA Exit $71.46 $141.28 $260.74 37
10Y P/E Exit $86.23 $178.51 $328.14 35
Earnings-Based
Graham-Dodd $49.37 $300.55 $419.20 54
Lynch FV $85.99 $122.84 $159.69 50
PEG = 1.0 $85.99 $122.84 $159.69 46
EPV $64.35 $74.82 $83.86 59
Dividend Discount
Gordon GGM $0.5900 $1.17 $1.77 70
DDM Multi-Stage $0.5900 $1.01 $1.23 61
Multiples
P/E Multiple $119.79 $159.72 $199.65 63
P/S Multiple $42.55 $56.74 $70.92 58
P/B Multiple $92.56 $123.42 $154.27 55
EV/EBIT $126.14 $168.84 $211.55 53
EV/EBITDA $84.50 $113.32 $142.15 54
EV/Revenue $37.74 $54.76 $71.78 43
Asset-Based
NCAV (Graham) $21.54 $28.87 $43.09 50
Growth DCF
Growth DCF $62.45 $126.58 $225.43 80
Rev-Margin DCF $46.61 $85.44 $140.39 74
Economic Profit
Residual Income $46.63 $65.44 $266.42 76
ROIC Compounder $75.75 $108.95 $146.23 72
Growth Earnings
Growth-Adj P/E $126.92 $181.32 $235.72 68

Widest divergence: Growth Earnings ($181.32) versus Dividend Discount ($1.01). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $2.1B
Revenue growth (YoY) -4.9%
Net margin 14.4%
Return on equity 17.4%
Free cash flow $208M FY2025
P/E ratio 10.1
More key figures
Operating margin 18.1%
EPS (TTM) $6.79
EPS growth (YoY) -16.8%
Net debt $144M FY2025

Figures from reported company fundamentals · as of Jul 16, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 59/100

Of which business quality 60 · Market factors (momentum, volatility) 44

Profitability 61
Margins and returns on capital today
Quality Growth 12
Are margins and returns improving?
Cashflow 52
Earnings quality: real cash, not paper profit
Fin. Strength 83
Balance sheet, leverage, solvency risk
Investment 41
Disciplined investing over empire-building
Low Volatility 28
Calm price path (market factor)
Momentum 51
Price trend over the last 3–12 months (market factor)
52W Momentum 51
Distance to the 52-week high (market factor)
Net Issuance 100
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Green Brick Partners, Inc., the third-largest homebuilder in Dallas-Fort Worth and one of Fortune Magazine's fastest-growing companies. It is a diversified homebuilding and land development company operating through its seven subsidiary homebuilders in Texas, Georgia, and Florida.

Full company description

Green Brick Partners, Inc., the third-largest homebuilder in Dallas-Fort Worth and one of Fortune Magazine's fastest-growing companies. It is a diversified homebuilding and land development company operating through its seven subsidiary homebuilders in Texas, Georgia, and Florida. Green Brick owns five subsidiary homebuilders in Texas (CB JENI Homes, Normandy Homes, Southgate Homes, Trophy Signature Homes, and a 90% interest in Centre Living Homes), as well as a controlling interest in a homebuilder in Atlanta, Georgia (The Providence Group) and an 80% interest in a homebuilder in Port St. Lucie, Florida (GHO Homes). Green Brick also holds interests in related financial services platforms, including Green Brick Title, Green Brick Mortgage, and Green Brick Insurance. The company and its affiliated builders are involved in all aspects of the homebuilding process, including land acquisition, development, entitlements, design, construction, marketing, and sales for its residential neighborhoods and master-planned communities. Green Brick Partners Inc. is incorporated in 2006 in Delaware and based in Plano, Texas.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Green Brick Partners, Inc reported revenue of $2.0B in FY2025 versus $1.4B in FY2021, a compound +9.8%/yr. Reported net income was $313M in FY2025, compounding +13.3%/yr from FY2021.

Growth Quality 94/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
$2.0B
Latest YoY
−2.8%
Avg. growth/yr (3Y)
+5.1%
Avg. growth/yr (5Y)
+15.9%
Avg. growth/yr (17Y)
+15.4%
Revenue +9.8%/yr
FY21 $1.4B
FY22 $1.8B
FY23 $1.8B
FY24 $2.1B
FY25 $2.0B
Net income +13.3%/yr
FY21 $190M
FY22 $292M
FY23 $285M
FY24 $382M
FY25 $313M

Watch GRBK: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Green Brick Partners, Inc Fair Value". https://www.fairvalue-calculator.com/stock/GRBK

Earlier news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Residential Construction · 65 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 59 · Above median
Fair Value upside +69% · Top 25%
Return on equity (TTM) 17% · Top 25%
Return on assets 10% · Top 25%
Net margin (TTM) 15% · Top 25%
Operating margin (TTM) 18% · Top 25%
Revenue growth -5% · Below median
Debt / equity 0.15× · Lower than median

Valuation Multiples vs Residential Construction median · lower = cheaper

P/E (TTM) 10.6× · Cheaper than median
P/B 1.68× · Pricier than 75% of peers
P/S (TTM) 1.55× · Pricier than 75% of peers
P/FCF 15.0× · Pricier than median
EV/EBITDA 8.1× · Cheaper than median
PEG 1.15× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 51
FUTURE 0 · sector 0
PAST 70 · sector 33
HEALTH 93 · sector 88
DIVIDEND 0 · sector 54

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Residential Construction stocks, each showing price versus our Fair Value estimate (as of Jul 16, 2026).

Stock Price Fair Value vs Fair Value
D.R. Horton, Inc DHI $149.39 $214.93 +44%
PulteGroup, Inc PHM $124.75 $193.56 +55%
Lennar Corporation LEN $83.89 $146.58 +75%
NVR, Inc NVR $6,479 $7,821 +21%
Toll Brothers, Inc TOL $150.76 $225.76 +50%
Taylor Morrison Home Corporation TMHC $72.13 $144.47 +100%
Installed Building Products, Inc IBP $228.65 $209.51 -8%
Meritage Homes Corporation MTH $73.83 $104.26 +41%
Champion Homes, Inc SKY $82.70 $75.12 -9%
Cavco Industries, Inc CVCO $569.16 $421.10 -26%

Compare Green Brick Partners, Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Green Brick Partners, Inc (GRBK) overvalued or undervalued?
As of Jul 16, 2026, our model estimates a fair value of $122.84 versus a price of $72.90, about +69% (undervalued).
What is the fair value of GRBK?
Our model-based fair value for Green Brick Partners, Inc is $122.84 (as of Jul 16, 2026), built from audited fundamentals. The current price is $72.90.
What is the quality score of GRBK?
Green Brick Partners, Inc has a Quality Score of 59/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Green Brick Partners, Inc (GRBK)?
Green Brick Partners, Inc reported trailing-twelve-month revenue of about $2.1B (latest available figure, as of Jul 16, 2026).
What is the net profit margin of GRBK?
The net profit margin of Green Brick Partners, Inc is about 14.4%, meaning it keeps roughly 14.4% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Green Brick Partners, Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.