EN DE

Hariom Pipe Industries Limited (HARIOMPIPE) Fair Value & Analysis

Basic Materials · IN · Market cap ₹12.3B

HP Hariom Pipe Industries Limited HARIOMPIPE · NSE
Price₹351.90
Fair Value₹415.61
Upside+18.1%
Quality43/100
Watch Hariom Pipe Industries Limited for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 4.5% net margin
Low debt · negative free cash flow
0.19% dividend yield
Ranks above peers (8/13)
Narrow moat 42/100
Evidence: High Range ₹311.71 – ₹519.51 Share as image

Fair value as of: Aug 13, 2026

From 16 valuation models · updated 3 days ago

Share price −13.8% over the past month.

Below-average quality, screening 18% undervalued on our models.

What matters now

  • Our model range runs from ₹311.71 (bear) to ₹519.51 (bull), base ₹415.61. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 43/100 (below-average quality) with high evidence: the data supports the verdict.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (4 years)

₹867.06 ₹181.56 Fair Value ₹415.61 Apr 2022 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

52‑month range ₹181.56 – ₹867.06 · fair‑value band ₹311.71 – ₹519.51 · the ₹351.90 price screens below the ₹415.61 fair value. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Hariom Pipe Industries Limited (HARIOMPIPE) currently trades at ₹351.90, while our model-based Fair Value estimate is ₹415.61, implying the stock looks roughly 18.1% undervalued today. The Quality Score stands at 43/100 (below-average quality), in the Basic Materials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Hariom Pipe Industries Limited generated revenue of ₹16.7B at a net margin of 4.5%. Revenue grew 26.9% year over year. It earns a return on equity of 12.4%. Net debt stands at ₹4.0B. Fundamentals as of Aug 13, 2026

Our scenario range runs from ₹311.71 (bear case) to ₹519.51 (bull case); at ₹351.90, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 38% below its 52-week high and 31% above its 52-week low, currently below its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at -22% fair-value upside, at 18%, HARIOMPIPE screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income ₹191.26 ₹229.14 ₹563.97 76
ROIC Compounder ₹423.73 ₹633.29 ₹808.25 72
Gordon GGM ₹5.60 ₹11.65 ₹18.47 70
All 16 models by family
Earnings-Based
Graham-Dodd ₹166.24 ₹1,159 ₹1,627 54
Lynch FV ₹573.13 ₹818.75 ₹1,064 50
PEG = 1.0 ₹573.13 ₹818.75 ₹1,064 46
EPV ₹311.30 ₹370.81 ₹422.87 59
Dividend Discount
Gordon GGM ₹5.60 ₹11.65 ₹18.47 70
DDM Multi-Stage ₹5.60 ₹9.82 ₹12.22 61
Multiples
P/E Multiple ₹311.71 ₹415.61 ₹519.51 63
P/S Multiple ₹311.71 ₹415.61 ₹519.51 58
P/B Multiple ₹311.71 ₹415.61 ₹519.51 55
EV/EBIT ₹442.96 ₹605.86 ₹768.76 53
EV/EBITDA ₹461.39 ₹630.43 ₹799.47 54
EV/Revenue ₹377.80 ₹559.32 ₹740.83 43
Asset-Based
NCAV (Graham) ₹104.39 ₹139.88 ₹208.78 50
Economic Profit
Residual Income ₹191.26 ₹229.14 ₹563.97 76
ROIC Compounder ₹423.73 ₹633.29 ₹808.25 72
Growth Earnings
Growth-Adj P/E ₹710.13 ₹1,014 ₹1,319 68

Widest divergence: Growth Earnings (₹1,014) versus Dividend Discount (₹9.82). Highest evidence: Residual Income (76).

Notify me when HARIOMPIPE reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) ₹16.7B
Revenue growth (YoY) +26.9%
Net margin 4.5%
Return on equity 12.4%
Free cash flow −₹209M FY2026
P/E ratio 14.4
More key figures
Operating margin 9.2%
EPS (TTM) ₹24.45
Dividend yield 0.2%
EPS growth (YoY) +74.6%
Net debt ₹4.0B FY2026

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 43/100

Of which business quality 45 · Market factors (momentum, volatility) 36

Profitability 50
Margins and returns on capital today
Quality Growth 60
Are margins and returns improving?
Cashflow 34
Earnings quality: real cash, not paper profit
Fin. Strength 54
Balance sheet, leverage, solvency risk
Investment 20
Disciplined investing over empire-building
Low Volatility 53
Calm price path (market factor)
Momentum 37
Price trend over the last 3–12 months (market factor)
52W Momentum 15
Distance to the 52-week high (market factor)
Net Issuance 44
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Hariom Pipe Industries Limited manufactures and sells iron and steel products in India. It offers mild steel pipes, tubes, and billets; hot and cold rolled square, rectangular, and circular pipes and tubes; hot dipped galvanized pipes; pre galvanized pipes; and cold rolled full hard, pre galvanized, hot rolled pickled and oiled, and cold rolled closed …

Full company description

Hariom Pipe Industries Limited manufactures and sells iron and steel products in India. It offers mild steel pipes, tubes, and billets; hot and cold rolled square, rectangular, and circular pipes and tubes; hot dipped galvanized pipes; pre galvanized pipes; and cold rolled full hard, pre galvanized, hot rolled pickled and oiled, and cold rolled closed annealed slit coils. The company also provides scaffolding solutions, such as cuplocks, telescopic props/adjustable props/jacks, spans/acro spans/telescopic spans/adjustable spans, H frame systems, fixed base plates, adjustable base plates, stirrup head/universal jacks, spigot/joint pins, jalli/plank/platform products, and clamps/ couplers. It offers its products for various applications, including chemical, construction, automotive, manufacturing, infrastructure, steel manufacturing, ferroalloy production, powder metallurgy, furniture and interior design, fabrication, maintenance, events, metal fabrication, automotive parts manufacturing, industrial, irrigation, plumbing systems, agricultural machinery, roofing, industrial equipment, and transportation. Hariom Pipe Industries Limited was incorporated in 2007 and is based in Hyderabad, India.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Hariom Pipe Industries Limited reported revenue of ₹16.7B in FY2026 versus ₹4.3B in FY2022, a compound +40.3%/yr. Reported net income was ₹757M in FY2026, compounding +24.1%/yr from FY2022.

Growth Quality 55/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2026)
₹16.7B
Latest YoY
+22.8%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+37.3%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+45.7%
Avg. growth/yr (13Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+26.6%
Revenue +40.3%/yr
FY22 ₹4.3B
FY23 ₹6.4B
FY24 ₹11.5B
FY25 ₹13.6B
FY26 ₹16.7B
Net income +24.1%/yr
FY22 ₹320M
FY23 ₹462M
FY24 ₹568M
FY25 ₹617M
FY26 ₹757M
Character of growth · EPS growth decomposed (2015-2026) +49.4 % p.a.
Revenue per share +27.1 pp

of which total revenue +37.7 pp · buybacks/dilution −10.6 pp

EBIT margin +11.7 pp
Tax rate +1.1 pp
Residual (interest, one-offs) +9.5 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

Watch HARIOMPIPE: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Hariom Pipe Industries Limited Fair Value". https://www.fairvalue-calculator.com/stock/HARIOMPIPE

Peer Group

Steel · 380 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 43 · Below median
Fair Value upside +18% · Above median
Return on equity (TTM) 12% · Top 25%
Return on assets 7% · Top 25%
Net margin (TTM) 5% · Above median
Operating margin (TTM) 9% · Above median
Revenue growth 27% · Top 25%
Dividend yield (TTM) 0.2% · Bottom 25%
Debt / equity 0.22× · Higher than median

Valuation Multiples vs Steel median · lower = cheaper

P/E (TTM) 14.4× · Cheaper than median
P/B 1.90× · Pricier than median
P/S (TTM) 0.74× · Pricier than median
EV/EBITDA 6.6× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 57 · sector 16
FUTURE 100 · sector 4
PAST 50 · sector 16
HEALTH 89 · sector 95
DIVIDEND 4 · sector 55

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Steel stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
JSW Steel Limited JSWSTEEL ₹1,269 ₹1,140 -10%
Tata Steel Limited TATASTEEL ₹186.20 ₹145.39 -22%
China Steel Corporation 2002A 37.25 TWD 8.74 TWD -77%
POSCO Holdings 005490 325,000 KRW 155,270 KRW -52%
Companhia Siderúrgica Nacional, SID 13,670 ARS 15,838 ARS +16%
Jindal Steel Limited JINDALSTEL ₹1,112 ₹516.27 -54%
Lloyds Metals and Energy Limited LLOYDSME ₹1,894 ₹771.10 -59%
Gerdau S.A GGBN 83.50 MXN 39.22 MXN -53%
Ternium S.A TXR 17,780 ARS 27,472 ARS +55%
NMDC Limited NMDC ₹85.00 ₹112.98 +33%

Compare Hariom Pipe Industries Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Hariom Pipe Industries Limited (HARIOMPIPE) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of ₹415.61 versus a price of ₹351.90, about +18% (undervalued).
What is the fair value of HARIOMPIPE?
Our model-based fair value for Hariom Pipe Industries Limited is ₹415.61 (as of Aug 13, 2026), built from audited fundamentals. The current price is ₹351.90.
What is the quality score of HARIOMPIPE?
Hariom Pipe Industries Limited has a Quality Score of 43/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Hariom Pipe Industries Limited (HARIOMPIPE)?
Hariom Pipe Industries Limited reported trailing-twelve-month revenue of about ₹16.7B (latest available figure, as of Aug 13, 2026).
What is the net profit margin of HARIOMPIPE?
The net profit margin of Hariom Pipe Industries Limited is about 4.5%, meaning it keeps roughly 4.5% of revenue as net income. Based on the latest reported figures.
Does Hariom Pipe Industries Limited pay a dividend?
Hariom Pipe Industries Limited currently shows a dividend yield of about 0.19% relative to its recent price (as of Aug 13, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Hariom Pipe Industries Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.