Fair Value Calculator Fair Value Calculator
EN DE

HEADSUP (HEADSUP) Fair Value & Analysis

Consumer Cyclical · Market cap ₹155M

H HEADSUP HEADSUP · NSE
Price₹6.98
Fair Value₹3.02
Upside-56.7%
Quality33/100
Watch HEADSUP for free — get notified when fair value or trend changes. Watch for free
Evidence: Low Range ₹1.99 – ₹3.77

Fair value as of: Jul 3, 2026

From 1 valuation models · updated today

Share price −2.0% over the past month.

Price vs Fair Value (12 months)

₹11.72 ₹6.05 Fair Value ₹3.02 Jul 2025 Jul 2026

12‑month range ₹6.05 – ₹11.72 · fair‑value band ₹1.99 – ₹3.77 · the ₹6.98 price screens above the ₹3.02 fair value. As of Jul 3, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

HEADSUP (HEADSUP) currently trades at ₹6.98, while our model-based Fair Value estimate is ₹3.02 — implying the stock looks roughly 56.7% overvalued today. We read business quality at 33/100 (below-average quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: low).

Over the trailing twelve months, HEADSUP generated revenue of ₹173M at a net margin of -0.2%. Revenue grew 119.8% year over year. It earns a return on equity of -0.2%. The balance sheet holds a net cash position of ₹10.3M. Fundamentals as of Jul 3, 2026

Key figures & financial health

Revenue (TTM) ₹173M
Revenue growth (YoY) +120%
Net margin -0.2%
Return on equity -0.2%
Free cash flow −₹9.5M FY2026
Operating margin -111%
More key figures
EPS (TTM) ₹-0.0100
EPS growth (YoY) +192%
Net cash ₹10.3M FY2026

Figures from reported company fundamentals (EODHD) · as of Jul 3, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

HEADSUP reported revenue of ₹173M in FY2026 versus ₹9.7M in FY2022, a compound +105.2%/yr. Reported net income was −₹326K in FY2026.

Revenue +105.2%/yr
FY22 ₹9.7M
FY23 ₹7.3M
FY24 ₹6.3M
FY25 ₹14.2M
FY26 ₹173M
Net income
FY22 −₹53.6M
FY23 −₹96.6M
FY24 −₹43.2M
FY25 ₹13.9M
FY26 −₹326K

Is HEADSUP fairly valued? → Check now

Similar stocks

6 more Apparel Retail stocks, each showing price versus our Fair Value estimate (as of Jul 3, 2026).

Stock Price Fair Value vs Fair Value
Industria de Diseño Textil, S.A IDEXY $16.18 $9.14 -44%
The TJX Companies, Inc TJX C$29.33 C$12.50 -57%
Fast Retailing Co FRCOY $50.95 $19.25 -62%
6288 6288 HK$40.98 HK$15.00 -63%
Ross Stores, Inc ROST $236.97 $118.41 -50%
NEXT plc NXGPF $190.69 $207.74 +9%

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is HEADSUP (HEADSUP) undervalued?
As of Jul 3, 2026, our model estimates a fair value of ₹3.02 versus a price of ₹6.98 — about −57% (overvalued). Model-based estimate, not financial advice.
What is the fair value of HEADSUP?
Our model-based fair value for HEADSUP is ₹3.02 (as of Jul 3, 2026), built from audited fundamentals. The current price is ₹6.98.
What is the quality score of HEADSUP?
HEADSUP has a Quality Score of 33/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of HEADSUP (HEADSUP)?
HEADSUP reported trailing-twelve-month revenue of about ₹173M (latest available figure, as of Jul 3, 2026).
What is the net profit margin of HEADSUP?
The net profit margin of HEADSUP is about -0.2%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.