EN DE

Helport AI Limited (HPAI) Fair Value & Analysis

Technology · US · Market cap $23.4M

HA Helport AI Limited logo Helport AI Limited HPAI · US
Price$0.4720
Fair Value$0.9900
Upside+109.8%
Quality36/100
Watch Helport AI Limited for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Thin margins · 5.3% net margin
negative free cash flow
Ranks above peers (9/11)
Narrow moat 41/100
Evidence: Medium Range $0.7400 – $1.23 Share as image

Fair value as of: Jul 16, 2026

From 14 valuation models · updated 25 days ago

Share price −28.1% over the past month.

Below-average quality, screening 110% undervalued on our models.

What matters now

  • The large discount to fair value meets weak quality (36/100). That raises the risk this is a value trap rather than a bargain.
  • The price is below even our cautious bear case ($0.7400). The market is more pessimistic than our downside scenario.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$11.47 $0.4322 Fair Value $0.9900 Dec 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 16, 2026.

How to read this chart

56‑month range $0.4322 – $11.47 · fair‑value band $0.7400 – $1.23 · the $0.4720 price screens below the $0.9900 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 16, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Helport AI Limited (HPAI) currently trades at $0.4720, while our model-based Fair Value estimate is $0.9900, implying the stock looks roughly 109.8% undervalued today. The Quality Score stands at 36/100 (below-average quality), in the Technology sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, Helport AI Limited generated revenue of $34.9M at a net margin of 5.3%. Revenue grew 22.4% year over year. It earns a return on equity of 12.2%. Net debt stands at $2.2M. Fundamentals as of Jul 16, 2026

Our scenario range runs from $0.7400 (bear case) to $1.23 (bull case); at $0.4720, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. For context, the median of 10 Technology peers we cover trades at -50% fair-value upside, at 110%, HPAI screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth-Adj P/E $1.56 $2.23 $2.89 68
ROIC Compounder $0.4200 $0.4900 $0.5800 67
P/E Multiple $0.7400 $0.9900 $1.23 63
All 14 models by family
Earnings-Based
Graham-Dodd $0.3400 $2.34 $3.29 54
Lynch FV $1.21 $1.73 $2.25 50
PEG = 1.0 $1.21 $1.73 $2.25 46
EPV $0.4200 $0.4700 $0.5100 59
Multiples
P/E Multiple $0.7400 $0.9900 $1.23 63
P/S Multiple $0.6300 $0.8400 $1.05 58
P/B Multiple $0.6300 $0.8400 $1.05 55
EV/EBIT $0.9900 $1.32 $1.65 53
EV/EBITDA $1.88 $2.51 $3.13 54
EV/Revenue $0.6700 $0.9500 $1.24 43
Asset-Based
NCAV (Graham) $0.2300 $0.3100 $0.4600 50
Economic Profit
Residual Income $0.3700 $0.4000 $0.4600 61
ROIC Compounder $0.4200 $0.4900 $0.5800 67
Growth Earnings
Growth-Adj P/E $1.56 $2.23 $2.89 68

Widest divergence: Growth Earnings ($2.23) versus Asset-Based ($0.3100). Highest evidence: Growth-Adj P/E (68).

Notify me when HPAI reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) $34.9M
Revenue growth (YoY) +22.4%
Net margin 5.3%
Return on equity 12.2%
Free cash flow −$5.6M FY2025
P/E ratio 12.4
More key figures
Operating margin 1.9%
EPS (TTM) $0.0500
EPS growth (YoY) -38.9%
Net debt $2.2M FY2025

Figures from reported company fundamentals · as of Jul 16, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 36/100

Of which business quality 42 · Market factors (momentum, volatility) 15

Profitability 56
Margins and returns on capital today
Quality Growth 15
Are margins and returns improving?
Cashflow 47
Earnings quality: real cash, not paper profit
Fin. Strength 69
Balance sheet, leverage, solvency risk
Investment 0
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 0
Price trend over the last 3–12 months (market factor)
52W Momentum 0
Distance to the 52-week high (market factor)
Net Issuance 36
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Helport AI Limited, an artificial intelligence (AI) technology company, provides software-as-a-service platform and AI tools to the contact center industry across Southeast Asia.

Full company description

Helport AI Limited, an artificial intelligence (AI) technology company, provides software-as-a-service platform and AI tools to the contact center industry across Southeast Asia. The company engages in the development of software and applications, such as Helport AI Assist software, which offers real-time intelligent guidance for customer engagement professionals across business settings; and AI+Business Process Outsourcing (BPO) services to facilitate customer engagement. The company has a strategic partnership with QuickCEP Forge to accelerate AI workforce infrastructure for globalbrands. Helport AI Limited is headquartered in Singapore.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2025 · reported fiscal years

Helport AI Limited reported revenue of $34.9M in FY2025 versus $2.7M in FY2022, a compound +135.5%/yr. Reported net income was $1.9M in FY2025, compounding +31.3%/yr from FY2022.

Growth Quality 57/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
$34.9M
Latest YoY
+17.9%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+135.5%
Revenue +135.5%/yr
FY22 $2.7M
FY23 $12.7M
FY24 $29.6M
FY25 $34.9M
Net income +31.3%/yr
FY22 $822K
FY23 $4.8M
FY24 $7.4M
FY25 $1.9M

Watch HPAI: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Helport AI Limited Fair Value". https://www.fairvalue-calculator.com/stock/HPAI

Peer Group

Software - Infrastructure · 370 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 36 · Bottom 25%
Fair Value upside +110% · Top 25%
Return on equity (TTM) 12% · Above median
Return on assets 5% · Top 25%
Net margin (TTM) 5% · Above median
Operating margin (TTM) 2% · Below median
Revenue growth 22% · Above median

Valuation Multiples vs Software - Infrastructure median · lower = cheaper

P/E (TTM) 12.4× · Cheaper than 75% of peers
P/B 1.34× · Cheaper than median
P/S (TTM) 0.67× · Cheaper than 75% of peers
EV/EBITDA 3.3× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 0
FUTURE 100 · sector 46
PAST 49 · sector 15
HEALTH 0 · sector 98
DIVIDEND 0 · sector 28

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Software - Infrastructure stocks, each showing price versus our Fair Value estimate (as of Jul 16, 2026).

Stock Price Fair Value vs Fair Value
Microsoft Corporation MSFT $384.00 $274.17 -29%
Oracle Corporation ORAC C$9.08 C$2.94 -68%
Fortinet, Inc FTNT $160.78 $44.96 -72%
Synopsys, Inc 1SNPS €354.50 €93.61 -74%
Block, Inc XYZ A$114.53 A$70.69 -38%
CoreWeave, Inc CRWV $79.94 $44.89 -44%
Range Intelligent Computing Technology Group 300442 ¥71.60 ¥34.00 -53%
Oracle Financial Services Software Limited OFSS ₹11,651 ₹5,821 -50%
360 Security Technology Inc 601360 ¥9.64 ¥5.05 -48%
One97 Communications Limited PAYTM ₹1,342 ₹181.50 -86%

Compare Helport AI Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Helport AI Limited (HPAI) overvalued or undervalued?
As of Jul 16, 2026, our model estimates a fair value of $0.9900 versus a price of $0.4720, about +110% (undervalued).
What is the fair value of HPAI?
Our model-based fair value for Helport AI Limited is $0.9900 (as of Jul 16, 2026), built from audited fundamentals. The current price is $0.4720.
What is the quality score of HPAI?
Helport AI Limited has a Quality Score of 36/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Helport AI Limited (HPAI)?
Helport AI Limited reported trailing-twelve-month revenue of about $34.9M (latest available figure, as of Jul 16, 2026).
What is the net profit margin of HPAI?
The net profit margin of Helport AI Limited is about 5.3%, meaning it keeps roughly 5.3% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Helport AI Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.