Fair Value Calculator Fair Value Calculator
EN DE

Hufvudstaden AB (HUFV-A) Fair Value & Analysis

Real Estate · SE · Market cap 23.5B SEK

HA Hufvudstaden AB HUFV-A · ST
Pricekr 119.50
Fair Valuekr 76.28
Upside-36.2%
Quality63/100
Watch Hufvudstaden AB for free, get notified when fair value or trend changes. Watch for free
Evidence: High Range kr 57.21 – kr 95.36 📤 Share as image

Fair value as of: Jul 18, 2026

From 24 valuation models · updated 3 days ago

Share price +0.9% over the past month.

Price vs Fair Value (12 months)

kr 128.70 kr 112.30 Fair Value kr 76.28 Jul 2025 Jul 2026

12‑month range kr 112.30 – kr 128.70 · fair‑value band kr 57.21 – kr 95.36 · the kr 119.50 price screens above the kr 76.28 fair value. As of Jul 18, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Hufvudstaden AB (HUFV-A) currently trades at kr 119.50, while our model-based Fair Value estimate is kr 76.28, implying the stock looks roughly 36.2% overvalued today. We read business quality at 63/100 (solid quality), in the Real Estate sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Hufvudstaden AB generated revenue of 3.3B SEK at a net margin of 31.8%. Revenue grew 0.6% year over year. It earns a return on equity of 3.8%. Net debt stands at 12.4B SEK. Fundamentals as of Jul 18, 2026

Our scenario range runs from kr 57.21 (bear case) to kr 95.36 (bull case); at kr 119.50, the current price sits above that range. The share trades about 8% below its 52-week high and 6% above its 52-week low, currently below its 200-day average. For context, the median of 10 Real Estate peers we cover trades at -5% fair-value upside, at -36%, HUFV-A screens richer than that median.

Key figures & financial health

Revenue (TTM) 3.3B SEK
Revenue growth (YoY) +0.6%
Net margin 31.8%
Return on equity 3.8%
Free cash flow 1.3B SEK FY2025
P/E ratio 22.6
More key figures
Operating margin 50.1%
EPS (TTM) kr 5.29
Dividend yield 2.4%
EPS growth (YoY) +278%
Net debt 12.4B SEK FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 18, 2026. TTM = trailing twelve months.

About the company

Hufvudstaden AB (publ) engages in the ownership, development, and management of commercial properties in Sweden. The company offers office and retail properties, residential properties, restaurants, department stores, parking facilities, and shopping centers. It also owns properties with rentable floor spaces. The company operates primarily under the NK Retail, Bibliotekstan, Cecil Coworking, Fredstan, Femman, Kvarteret Johanna, Nordiska Kompaniet, REDO, Parkaden, and Nordstan brands. The company was founded in 1915 and is headquartered in Stockholm, Sweden.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Hufvudstaden AB reported revenue of kr 3.3B in FY2025 versus kr 2.6B in FY2021, a compound +5.7%/yr. Reported net income was kr 837M in FY2025, compounding −27.1%/yr from FY2021.

Revenue +5.7%/yr
FY21 kr 2.6B
FY22 kr 2.7B
FY23 kr 3.0B
FY24 kr 3.2B
FY25 kr 3.3B
Net income −27.1%/yr
FY21 kr 3.0B
FY22 kr 722M
FY23 −kr 1.9B
FY24 kr 365M
FY25 kr 837M

Is HUFV-A fairly valued? → Check now

📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog, it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "Hufvudstaden AB Fair Value". https://www.fairvalue-calculator.com/stock/HUFV-A

Similar stocks

10 more Real Estate Services stocks, each showing price versus our Fair Value estimate (as of Jul 18, 2026).

Stock Price Fair Value vs Fair Value
Vingroup Joint Stock Company VIC 196,000 VND 33,299 VND -83%
KE Holdings 2423 HK$38.90 HK$17.91 -54%
Swire Properties Limited 1972 HK$20.40 HK$18.75 -8%
China Resources Mixc Lifestyle Services Limited 1209 HK$36.68 HK$34.70 -5%
Plaza S.A MALLPLAZA 3,830 CLP 5,905 CLP +54%
SAGAA SAGAA kr 148.00 kr 109.26 -26%
PT Solusi Tunas Pratama Tbk SUPR 43,850 IDR 12,888 IDR -71%
Cencosud Shopping S.A CENCOMALLS 2,401 CLP 3,505 CLP +46%
WHA Corporation WHAR 5.00 THB 4.94 THB -1%
PT Sarana Menara Nusantara Tbk. owns and TOWR 322.00 IDR 780.11 IDR +142%

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Hufvudstaden AB (HUFV-A) undervalued?
As of Jul 18, 2026, our model estimates a fair value of kr 76.28 versus a price of kr 119.50, about −36% (overvalued). Model-based estimate, not financial advice.
What is the fair value of HUFV-A?
Our model-based fair value for Hufvudstaden AB is kr 76.28 (as of Jul 18, 2026), built from audited fundamentals. The current price is kr 119.50.
What is the quality score of HUFV-A?
Hufvudstaden AB has a Quality Score of 63/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Hufvudstaden AB (HUFV-A)?
Hufvudstaden AB reported trailing-twelve-month revenue of about 3.3B SEK (latest available figure, as of Jul 18, 2026).
What is the net profit margin of HUFV-A?
The net profit margin of Hufvudstaden AB is about 31.8%, meaning it keeps roughly 31.8% of revenue as net income. Based on the latest reported figures.
Does Hufvudstaden AB pay a dividend?
Hufvudstaden AB currently shows a dividend yield of about 2.41% relative to its recent price (as of Jul 18, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Unlock the full Hufvudstaden AB analysis, and try Pro free

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.