Idealist Gayrimenkul Yatirim Ortakligi AS (IDGYO) fair value: what the stock is really worth
As of Sep 22, 2026: fair value of Idealist Gayrimenkul Yatirim Ortakligi AS TRY 2.57, price TRY 2.38, upside +8.0%, quality 36 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Idealist Gayrimenkul Yatirim Ortakligi AS for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
Idealist Gayrimenkul Yatirim Ortakligi A.S. is a real estate investment trust. Idealist Gayrimenkul Yatirim Ortakligi A.S is based in Istanbul, Turkey.
Stock analysis
Idealist Gayrimenkul Yatirim Ortakligi AS (IDGYO) currently trades at 2.38 TRY, while our model-based Fair Value estimate is 2.57 TRY, implying the stock looks roughly 7.4% fairly valued today.
Show more
Valuation
Bull case: the Economic Profit group reads highest at a median of 3.02 TRY per share, and 2 of the 4 models we run sit above the 2.38 TRY price.
Bear case: the Multiples group reads lowest at 1.15 TRY, and 2 of the 4 models stay below the price. Evidence for this calculation is low.
Scenario range: 2.28 TRY (bear) to 3.81 TRY (bull), the price of 2.38 TRY sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 36/100 (below-average quality), in the Real Estate sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
Idealist Gayrimenkul Yatirim Ortakligi AS reported revenue of 26.5M TRY in FY2025 versus 12.1M TRY in FY2021, a compound +21.8%/yr. Reported net income was 58.5M TRY in FY2025, compounding +100.0%/yr from FY2021.
Key figures
Market cap 543M TRY (≈ $11.1M) · P/E ratio 4.6 · P/S ratio 10.1 · EPS (TTM) 0.5200 TRY · Net margin 237% · Return on equity 16.1% · Return on assets (EBIT) −8.1% · Operating margin −5,685%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 38 out of 100 (medium confidence).
What moves the price
The share trades about 57% below its 52-week high, currently below its 200-day average.
For context, the median of 10 Real Estate peers we cover trades at −24% fair-value upside, at 8%, IDGYO screens cheaper than that median.
Fair Value models
Bear 2.28 TRYFair Value 2.57 TRYBull 3.81 TRY
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 9 months old). Earnings retained since then (0.3775 TRY per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.42/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
−75.8%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+12.2%
Revenue growth 16 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+48.8%
’10
’11
’12
’13
’14
’15
’19
’20
’21
’23
’24
’25
What shareholders gained per year (last 5 years), in TRY ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in TRY: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+39.8%
Earnings growth per share plus dividend.
Earnings per share, growth per year+39.8%
Dividend (yield on the price)0.0%
Profit margin 2019 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.40% → −104%
Compare Idealist Gayrimenkul Yatirim Ortakligi AS with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.REIT - Residential · 43 stocks
Beats the industry median on 5/8 measures
Overall it ranks above its industry peers.
Valuation
Quality Score38 · Bottom 25%
Fair Value upside−59% · Bottom 25%
Profitability
Return on equity (TTM)16% · Top 25%
Return on assets−7% · Bottom 25%
Growth and dividend
Revenue growth34% · Top 25%
Balance sheet
Debt / equity0.17× · Lowest 25%
Valuation Multiplesvs REIT - Residential median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Idealist Gayrimenkul Yatirim Ortakligi AS Fair Value". https://www.fairvalue-calculator.com/stock/IDGYO
Frequently asked questions
Is Idealist Gayrimenkul Yatirim Ortakligi AS (IDGYO) overvalued or undervalued?
As of Sep 13, 2026, our model estimates a fair value of 2.57 TRY versus a price of 2.38 TRY, about +8% upside (fairly valued).
What is the fair value of IDGYO?
Our model-based fair value for Idealist Gayrimenkul Yatirim Ortakligi AS is 2.57 TRY (as of Sep 13, 2026), built from audited fundamentals. The current price: 2.38 TRY.
What is the quality score of IDGYO?
Idealist Gayrimenkul Yatirim Ortakligi AS has a Quality Score of 36/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Idealist Gayrimenkul Yatirim Ortakligi AS (IDGYO)?
Our model-based price target is the fair value of 2.57 TRY (as of Sep 13, 2026) from 4 valuation models. Cautious scenario 2.28 TRY, optimistic scenario 3.81 TRY. It is a calculation from audited fundamentals, not an analyst target.
What is the Idealist Gayrimenkul Yatirim Ortakligi AS stock forecast for 2026?
Our models put fair value at 2.57 TRY, about +8% upside versus a price of 2.38 TRY (fairly valued). Cautious scenario 2.28 TRY, optimistic scenario 3.81 TRY. The calculation is refreshed regularly with new filings.
What is the revenue of Idealist Gayrimenkul Yatirim Ortakligi AS (IDGYO)?
Idealist Gayrimenkul Yatirim Ortakligi AS reported trailing-twelve-month revenue of about 26.8M TRY (latest available figure, as of Sep 13, 2026).
What is the intrinsic value of Idealist Gayrimenkul Yatirim Ortakligi AS (IDGYO)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Idealist Gayrimenkul Yatirim Ortakligi AS it is 2.57 TRY per share (as of Sep 13, 2026), against a price of 2.38 TRY. It is the blended result of 4 valuation models (cash flow, earnings, asset, dividend).
Is Idealist Gayrimenkul Yatirim Ortakligi AS stock overvalued or undervalued in 2026?
As of Sep 13, 2026, IDGYO trades below its calculated fair value: price 2.38 TRY, fair value 2.57 TRY, a gap of about +8% (fairly valued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of IDGYO?
No. The price is what the market pays today (2.38 TRY); the fair value is what the company's own numbers justify (2.57 TRY). For Idealist Gayrimenkul Yatirim Ortakligi AS the two are 0.1900 TRY per share apart. That gap is exactly why we show both numbers side by side.
How much is Idealist Gayrimenkul Yatirim Ortakligi AS worth?
The market values Idealist Gayrimenkul Yatirim Ortakligi AS at about 543M TRY (market capitalisation, as of Sep 13, 2026). Per share that is 2.38 TRY; our models calculate a fair value of 2.57 TRY per share.
What do the bullish and bearish scenarios say about IDGYO?
Our models span a range for Idealist Gayrimenkul Yatirim Ortakligi AS: cautious scenario 2.28 TRY, base 2.57 TRY, optimistic 3.81 TRY per share (as of Sep 13, 2026, price 2.38 TRY). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of IDGYO?
Idealist Gayrimenkul Yatirim Ortakligi AS trades at a price-to-earnings ratio of 4.6 (as of Sep 13, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 2.57 TRY is built from several models across several years. Other multiples: P/S 0.4.
How solid is the balance sheet of Idealist Gayrimenkul Yatirim Ortakligi AS (IDGYO)?
Balance-sheet figures for Idealist Gayrimenkul Yatirim Ortakligi AS (as of Sep 13, 2026): return on equity 16.1%, debt of 0.17 per unit of equity. They feed the Quality Score of 36/100, which measures business quality independently of the share price.
How far is IDGYO from its 52-week high?
Idealist Gayrimenkul Yatirim Ortakligi AS trades at 2.38 TRY, about 57% below its 52-week high of 5.50 TRY (as of Sep 13, 2026). Distance from the high says nothing about value: that is what the fair value of 2.57 TRY is for.
Which stocks are comparable to Idealist Gayrimenkul Yatirim Ortakligi AS?
From the same area (Real Estate) we also value AvalonBay Communities, Inc, EQR, Essex Property Trust, Inc, Invitation Homes, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Idealist Gayrimenkul Yatirim Ortakligi AS stock attractive at the current price?
The data as of Sep 13, 2026: price 2.38 TRY, calculated fair value 2.57 TRY (+8%), Quality Score 36/100, from 4 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of IDGYO calculated?
We run Idealist Gayrimenkul Yatirim Ortakligi AS through 4 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 2.57 TRY, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 16.0 % above its aggregate fair value. Idealist Gayrimenkul Yatirim Ortakligi AS currently trades 8 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Idealist Gayrimenkul Yatirim Ortakligi AS (IDGYO)?
The closing price on Sep 22, 2026 was 2.38 TRY. Our model-based fair value is 2.57 TRY, about +8% upside (fairly valued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Idealist Gayrimenkul Yatirim Ortakligi AS right now?
The price sits close to our fair value, market and models broadly agree here, little valuation tension. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual. As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.
Key figures of Idealist Gayrimenkul Yatirim Ortakligi AS
How large is the market capitalisation of Idealist Gayrimenkul Yatirim Ortakligi AS (IDGYO)?
The market capitalisation of Idealist Gayrimenkul Yatirim Ortakligi AS is 543M TRY (≈ $11.1M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Idealist Gayrimenkul Yatirim Ortakligi AS (IDGYO)?
The price-to-sales ratio of Idealist Gayrimenkul Yatirim Ortakligi AS is 10.1 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Idealist Gayrimenkul Yatirim Ortakligi AS (IDGYO)?
Earnings per share at Idealist Gayrimenkul Yatirim Ortakligi AS are 0.5200 TRY (price ÷ EPS = P/E 4.6). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Idealist Gayrimenkul Yatirim Ortakligi AS (IDGYO)?
The net margin of Idealist Gayrimenkul Yatirim Ortakligi AS is 237% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Idealist Gayrimenkul Yatirim Ortakligi AS (IDGYO)?
The return on equity (ROE) of Idealist Gayrimenkul Yatirim Ortakligi AS is 16.1% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Idealist Gayrimenkul Yatirim Ortakligi AS (IDGYO)?
On an EBIT basis the return on assets of Idealist Gayrimenkul Yatirim Ortakligi AS is −8.1% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Idealist Gayrimenkul Yatirim Ortakligi AS (IDGYO)?
The operating margin of Idealist Gayrimenkul Yatirim Ortakligi AS is −5,685% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Idealist Gayrimenkul Yatirim Ortakligi AS (IDGYO)?
Revenue at Idealist Gayrimenkul Yatirim Ortakligi AS is growing +34.0% versus a year earlier (3y avg +306%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Idealist Gayrimenkul Yatirim Ortakligi AS (IDGYO)?
Earnings per share at Idealist Gayrimenkul Yatirim Ortakligi AS are growing +412% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Idealist Gayrimenkul Yatirim Ortakligi AS (IDGYO) generate?
The free cash flow of Idealist Gayrimenkul Yatirim Ortakligi AS is −4.9M TRY (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Idealist Gayrimenkul Yatirim Ortakligi AS (IDGYO) carry?
The net debt of Idealist Gayrimenkul Yatirim Ortakligi AS is 248M TRY (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Idealist Gayrimenkul Yatirim Ortakligi AS in the live analysis
One click puts Idealist Gayrimenkul Yatirim Ortakligi AS on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
