Immobiliare Grande Distribuzione SIIQ SpA (IGD) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Immobiliare Grande Distribuzione SIIQ SpA stock €5.50, price €3.91, upside +40.7%, quality 59 out of 100. Rating: undervalued. Calculated from audited financials with 13 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 7, 2026.
How to read this chart
60‑month range €1.31 – €4.55 · fair‑value band €4.55 – €7.49 · the €3.91 price screens below the €5.50 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 7, 2026.
Follow Immobiliare Grande Distribuzione SIIQ SpA in your weekly email
Every Wednesday you see whether Immobiliare Grande Distribuzione SIIQ SpA is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Immobiliare Grande Distribuzione SIIQ S.p.A. is a key player in Italy's retail real estate sector. IGD owns a rich portfolio of shopping centres located throughout Italy, which are managed by in-house asset, property, facility and leasing management divisions.
Show moreShow less
IGD also acts as a service provider, managing portfolios of institutional third parties.
An extensive domestic presence, a solid financial structure, the ability to plan, monitor and manage all phases of a center's life cycle, both freehold and leasehold, as well as ongoing investments in retail and technology innovation, ensure IGD's position as a point of reference in the retail real estate sector.
The Company, listed on Borsa Italiana's STAR segment, was the first SIIQ (Società di Investimento Immobiliare Quotata or real estate investment trust) in Italy.
IGD's freehold portfolio, valued at more than 1,704.8 million euros at 31 December 2025, includes 8 hypermarkets and supermarkets, 25 shopping malls and retail parks in Italy and a portfolio of shopping centres in 8 Romanian cities, which are managed directly based on the same model used in Italy.
The Company also holds 40% of two real estate funds which are comprised of 13 hypermarkets, 4 supermarkets and 2 shopping malls for which IGD manages project, property & facility management activities. Immobiliare Grande Distribuzione SIIQ S.p.A. was incorporated in 1977 in Italy.
Stock analysis
Immobiliare Grande Distribuzione SIIQ SpA (IGD) currently trades at €3.91, while our model-based Fair Value estimate is €5.50, implying the stock looks roughly 29% undervalued today.
Show more
Valuation
Bull case: the Multiples group reads highest at a median of €8.41 per share, and 6 of the 10 models we run sit above the €3.91 price.
Bear case: the Dividend Discount group reads lowest at €0.7750, and 4 of the 10 models stay below the price. Data coverage for this calculation is high.
Scenario range: €4.55 (bear) to €7.49 (bull), the price of €3.91 sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 59/100 (solid quality), in the Real Estate sector.
Weak Growth: Revenue is shrinking: the last year, the last three and the last five years are all negative.
Immobiliare Grande Distribuzione SIIQ SpA reported revenue of €141M in FY2025 versus €146M in FY2021, a compound −0.8%/yr. Reported net income was €32.0M in FY2025, compounding −11.8%/yr from FY2021.
Key figures
Market cap €431M Small · P/E ratio 10.3 · P/S ratio 3.07 · EPS (TTM) €0.3800 · Dividend yield 3.8% · Net margin 29.9% · Return on equity 4.3% · Return on assets (EBIT) 3.6% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 56 out of 100 (low confidence).
What moves the price
The share trades about 14% below its 52-week high and 22% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Real Estate peers we cover trades at −30% fair-value upside, at 41%, IGD screens cheaper than that median.
Fair Value models
Bear€4.55Fair Value €5.50Bull€7.49
Price €3.91 · Upside +40.7%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (€0.1972 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.40/100
Revenue is shrinking: the last year, the last three and the last five years are all negative.
Revenue growth 1 year
−3.1%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−0.9%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−0.8%
Start year 2020 (pandemic). Over 10 years: +1.3% a year
Revenue growth 22 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+4.4%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
+3.4%
Earnings growth per share plus dividend.
Earnings per share, growth per year−0.4%
Dividend (yield on the price)3.8%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.−0.4% vs −6.4%, picking up
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.74% → 68%
Pace: the 5-year rate starts in 2020 (pandemic)
⚠ Revenue per share shrinking 6.4%/yr over ~10Y (margins intact) ⓘStructural-decline marker: revenue PER SHARE has fallen over the last decade (robust median trend, not a single year). Backtested across 2005 to 2017, such businesses trailed the market by about 2.5 percentage points per year. Display only: it does not change the fair value or the quality score.
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+37.6%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (euro area: IMF forecast 2.2% a year to 2030, 2.6% from 2016 to 2025) that is about +34.7% a year for the price.
Compare Immobiliare Grande Distribuzione SIIQ SpA with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.REIT - Retail · 86 stocks
Beats the industry median on 7/15 measures
A mixed picture versus its industry peers.
Valuation
Quality Score59 · Above median
Fair Value upside+40.7% · Top 25%
Profitability
Return on equity (12 months)4.3% · Bottom 25%
Return on assets1.7% · Bottom 25%
Net margin (12 months)29.9% · Below median
Operating margin (12 months)68.1% · Top 25%
Growth and dividend
Revenue growth (quarter YoY)−2.1% · Bottom 25%
Dividend yield (12 months)3.8% · Bottom 25%
Balance sheet
Debt / equity0.76× · Above median
Valuation Multiplesvs REIT - Retail median · lower = cheaper
P/E (12 months)10.3× · Cheaper than median
P/B0.43× · Cheapest 25%
P/S (12 months)3.07× · Cheapest 25%
Price / free cash flow (fiscal year)18.1× · Pricier than median
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Immobiliare Grande Distribuzione SIIQ SpA Fair Value". https://www.fairvalue-calculator.com/stock/IGD
Frequently asked questions
Is Immobiliare Grande Distribuzione SIIQ SpA (IGD) overvalued or undervalued?
As of Nov 7, 2026, our model estimates a fair value of €5.50 versus a price of €3.91, about +41% upside (undervalued).
What is the fair value of IGD?
Our model-based fair value for Immobiliare Grande Distribuzione SIIQ SpA is €5.50 (as of Nov 7, 2026), built from audited fundamentals. The current price: €3.91.
What is the quality score of IGD?
Immobiliare Grande Distribuzione SIIQ SpA has a Quality Score of 59/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Immobiliare Grande Distribuzione SIIQ SpA (IGD)?
Our model-based price target is the fair value of €5.50 (as of Nov 7, 2026) from 13 valuation models. Cautious scenario €4.55, optimistic scenario €7.49. It is a calculation from audited fundamentals, not an analyst target.
What is the Immobiliare Grande Distribuzione SIIQ SpA stock forecast for 2026?
Our models put fair value at €5.50, about +41% upside versus a price of €3.91 (undervalued). Cautious scenario €4.55, optimistic scenario €7.49. The calculation is refreshed regularly with new filings.
What is the revenue of Immobiliare Grande Distribuzione SIIQ SpA (IGD)?
Immobiliare Grande Distribuzione SIIQ SpA reported trailing-twelve-month revenue of about €140M (latest available figure, as of Nov 7, 2026).
Does Immobiliare Grande Distribuzione SIIQ SpA pay a dividend?
Immobiliare Grande Distribuzione SIIQ SpA currently shows a dividend yield of 3.84% relative to its recent price (as of Nov 7, 2026).
How much is the dividend of Immobiliare Grande Distribuzione SIIQ SpA (IGD) and when is the ex-dividend date?
Immobiliare Grande Distribuzione SIIQ SpA pays a dividend of €0.15 per share a year, a dividend yield of 3.8%. The last ex-dividend date was May 4, 2026. The payout ratio is 39.5% of earnings. Free cash flow covers the dividend 1.44 times. Our assessment: Well covered. A low payout and the dividend is fully funded by free cash flow, a comfortable, sustainable dividend.
What growth is priced into Immobiliare Grande Distribuzione SIIQ SpA (IGD)?
For today's price to be fair in a discounted-cash-flow model, Immobiliare Grande Distribuzione SIIQ SpA would have to grow free cash flow by +37.6 % per year for five years (discount rate 13.5 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew -0.8 % per year. As of Nov 7, 2026.
What discount rate (WACC) does the fair value of IGD use?
Our models discount Immobiliare Grande Distribuzione SIIQ SpA at 13.5 %: a base by market capitalisation (small), damped by beta 1.02, country premium for Italy. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Immobiliare Grande Distribuzione SIIQ SpA that is +37.6 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (13.5 %) and the same formula as our fair value.
How much growth has Immobiliare Grande Distribuzione SIIQ SpA (IGD) delivered so far?
Over the past 5 years revenue at Immobiliare Grande Distribuzione SIIQ SpA grew -0.8 % a year. The price currently implies free-cash-flow growth of +37.6 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Immobiliare Grande Distribuzione SIIQ SpA (IGD) growing?
The median revenue growth in the sector is +2.7 % a year. That is the yardstick for the growth priced into Immobiliare Grande Distribuzione SIIQ SpA (+37.6 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Immobiliare Grande Distribuzione SIIQ SpA (IGD)?
The free-cash-flow yield on the price is 5.52 %: that much free cash flow Immobiliare Grande Distribuzione SIIQ SpA produces per unit of market value. When it exceeds the discount rate of our models (13.5 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Immobiliare Grande Distribuzione SIIQ SpA (IGD)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Immobiliare Grande Distribuzione SIIQ SpA it is €5.50 per share (as of Nov 7, 2026), against a price of €3.91. It is the blended result of 13 valuation models in 6 families (DCF Models, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit).
Is Immobiliare Grande Distribuzione SIIQ SpA stock overvalued or undervalued in 2026?
As of Nov 7, 2026, IGD trades below its calculated fair value: price €3.91, fair value €5.50, a gap of about +41% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of IGD?
No. The price is what the market pays today (€3.91); the fair value is what the company's own numbers justify (€5.50). For Immobiliare Grande Distribuzione SIIQ SpA the two are €1.59 per share apart. That gap is exactly why we show both numbers side by side.
How much is Immobiliare Grande Distribuzione SIIQ SpA worth?
The market values Immobiliare Grande Distribuzione SIIQ SpA at about €431M (market capitalisation, as of Nov 7, 2026). Per share that is €3.91; our models calculate a fair value of €5.50 per share.
What do the bullish and bearish scenarios say about IGD?
Our models span a range for Immobiliare Grande Distribuzione SIIQ SpA: cautious scenario €4.55, base €5.50, optimistic €7.49 per share (as of Nov 7, 2026, price €3.91). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of IGD?
Immobiliare Grande Distribuzione SIIQ SpA trades at a price-to-earnings ratio of 10.3 (as of Nov 7, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of €5.50 is built from several models across several years. Other multiples: PEG 27.3, P/B 0.4, P/S 3.1, EV/EBITDA 12.5.
What is the PEG ratio of IGD?
The PEG ratio of Immobiliare Grande Distribuzione SIIQ SpA is 27.34 (P/E divided by earnings growth, as of Nov 7, 2026). That is above 1, so the growth is already paid for in the price.
How solid is the balance sheet of Immobiliare Grande Distribuzione SIIQ SpA (IGD)?
Balance-sheet figures for Immobiliare Grande Distribuzione SIIQ SpA (as of Nov 7, 2026): return on equity 4.3%, debt of 0.76 per unit of equity. They feed the Quality Score of 59/100, which measures business quality independently of the share price.
How far is IGD from its 52-week high?
Immobiliare Grande Distribuzione SIIQ SpA trades at €3.91, about 14% below its 52-week high of €4.55 and 22% above the low of €3.21 (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of €5.50 is for.
Which stocks are comparable to Immobiliare Grande Distribuzione SIIQ SpA?
From the same area (Real Estate) we also value Simon Property Group, Realty Income Corporation, Kimco Realty Corporation, Unibail-Rodamco-Westfield SE, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Immobiliare Grande Distribuzione SIIQ SpA stock attractive at the current price?
The data as of Nov 7, 2026: price €3.91, calculated fair value €5.50 (+41%), Quality Score 59/100, from 13 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of IGD calculated?
We run Immobiliare Grande Distribuzione SIIQ SpA through 13 models from 6 families: DCF Models, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit. Every model gets the same audited fundamentals; the fair value of €5.50 builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Immobiliare Grande Distribuzione SIIQ SpA currently trades 29% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Immobiliare Grande Distribuzione SIIQ SpA (IGD)?
The closing price on Nov 6, 2026 was €3.91. Our model-based fair value is €5.50, about +41% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Immobiliare Grande Distribuzione SIIQ SpA right now?
The price is below even our cautious bear case (€4.55). The market is more pessimistic than our downside scenario. Solid quality (59/100) at a price below fair value, the discount is the argument here, not the business quality. As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.
Key figures of Immobiliare Grande Distribuzione SIIQ SpA
How large is the market capitalisation of Immobiliare Grande Distribuzione SIIQ SpA (IGD)?
The market capitalisation of Immobiliare Grande Distribuzione SIIQ SpA is €431M. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Immobiliare Grande Distribuzione SIIQ SpA (IGD)?
The price-to-sales ratio of Immobiliare Grande Distribuzione SIIQ SpA is 3.07 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Immobiliare Grande Distribuzione SIIQ SpA (IGD)?
Earnings per share at Immobiliare Grande Distribuzione SIIQ SpA are €0.3800 (price ÷ EPS = P/E 10.3). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Immobiliare Grande Distribuzione SIIQ SpA (IGD)?
The dividend yield of Immobiliare Grande Distribuzione SIIQ SpA is 3.8% (payout 39.5%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Immobiliare Grande Distribuzione SIIQ SpA (IGD)?
The net margin of Immobiliare Grande Distribuzione SIIQ SpA is 29.9% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Immobiliare Grande Distribuzione SIIQ SpA (IGD)?
The return on equity (ROE) of Immobiliare Grande Distribuzione SIIQ SpA is 4.3% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Immobiliare Grande Distribuzione SIIQ SpA (IGD)?
On an EBIT basis the return on assets of Immobiliare Grande Distribuzione SIIQ SpA is 3.6% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Immobiliare Grande Distribuzione SIIQ SpA (IGD)?
The operating margin of Immobiliare Grande Distribuzione SIIQ SpA is 68.1% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Immobiliare Grande Distribuzione SIIQ SpA (IGD)?
Revenue at Immobiliare Grande Distribuzione SIIQ SpA is growing −2.1% versus a year earlier (3y avg −0.9%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Immobiliare Grande Distribuzione SIIQ SpA (IGD)?
Earnings per share at Immobiliare Grande Distribuzione SIIQ SpA are growing +65.3% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Immobiliare Grande Distribuzione SIIQ SpA (IGD) carry?
The net debt of Immobiliare Grande Distribuzione SIIQ SpA is €773M (fiscal year 2025, ≈ 32.5 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Immobiliare Grande Distribuzione SIIQ SpA in the live analysis
One click puts Immobiliare Grande Distribuzione SIIQ SpA on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Broad data
Nov 7, 2026