EN DE

InPost S.A (INPST) Fair Value & Analysis

Industrials · NL · Market cap €7.7B

IS InPost S.A INPST · AS
Price€15.46
Fair Value€9.52
Upside-38.4%
Quality47/100
Watch InPost S.A for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 3.1% net margin
High debt · generates free cash flow
Trails peers (5/13)
Moderate moat 48/100
Evidence: High Range €5.67 – €11.94 Share as image

Fair value as of: Jul 13, 2026

From 24 valuation models · updated 26 days ago

Fair value updated Jul 13, 2026, revised from €41.27 to €9.52 (−76.9%) since Jun 24, 2026. Share price +0.3% over the past month.

Below-average quality, and screening another 38% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (€11.94). The favourable scenario is already priced in.
  • Solid but not exceptional quality (47/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range (€5.67 to €11.94) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

€18.72 €4.18 Fair Value €9.52 Jun 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 13, 2026.

How to read this chart

60‑month range €4.18 – €18.72 · fair‑value band €5.67 – €11.94 · the €15.46 price screens above the €9.52 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

InPost S.A (INPST) currently trades at €15.46, while our model-based Fair Value estimate is €9.52, implying the stock looks roughly 38.4% overvalued today. We read business quality at 47/100 (below-average quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, InPost S.A generated revenue of €13.6B at a net margin of 3.1%. Revenue grew 30.8% year over year. It earns a return on equity of 15.1%. Net debt stands at €9.1B. Fundamentals as of Jul 13, 2026

Our scenario range runs from €5.67 (bear case) to €11.94 (bull case); at €15.46, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 68% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at -11% fair-value upside, at -38%, INPST screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF €7.37 €15.66 €29.00 80
Rev-Margin DCF €7.61 €15.18 €31.03 74
ROIC Compounder €5.63 €9.52 €12.01 72
All 24 models by family
DCF Models
FCF DCF €7.97 €13.24 €29.66 38
Owner Earnings €6.42 €16.41 €36.63 31
5Y Revenue Exit €6.71 €13.05 €26.32 39
5Y EBITDA Exit €13.59 €26.96 €53.23 41
5Y P/E Exit €3.67 €8.90 €15.76 38
10Y Revenue Exit €6.91 €17.51 €24.33 36
10Y EBITDA Exit €12.13 €31.99 €67.52 37
10Y P/E Exit €5.05 €11.12 €20.49 35
Earnings-Based
Graham-Dodd €1.65 €11.48 €16.11 54
Lynch FV €5.93 €8.47 €11.01 50
PEG = 1.0 €5.93 €8.47 €11.01 46
EPV €3.71 €4.58 €5.33 59
Multiples
P/E Multiple €3.63 €4.84 €6.05 63
P/S Multiple €3.09 €4.12 €5.14 58
P/B Multiple €3.09 €4.12 €5.14 55
EV/EBIT €8.93 €12.50 €16.08 53
EV/EBITDA €15.27 €20.96 €26.64 54
EV/Revenue €5.43 €8.53 €11.63 43
Asset-Based
NCAV (Graham) €0.7009 €0.9390 €1.40 50
Growth DCF
Growth DCF €7.37 €15.66 €29.00 80
Rev-Margin DCF €7.61 €15.18 €31.03 74
Economic Profit
Residual Income €1.54 €2.05 €6.80 61
ROIC Compounder €5.63 €9.52 €12.01 72
Growth Earnings
Growth-Adj P/E €7.64 €10.92 €14.19 68

Widest divergence: Growth DCF (€15.18) versus Asset-Based (€0.9390). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) €13.6B
Revenue growth (YoY) +30.8%
Net margin 3.1%
Return on equity 15.1%
Free cash flow €1.4B FY2025
P/E ratio 66.8
More key figures
EPS (TTM) €0.2300
EPS growth (YoY) -37.8%
Net debt €9.1B FY2025

Figures from reported company fundamentals · as of Jul 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 47/100

Of which business quality 42 · Market factors (momentum, volatility) 59

Profitability 44
Margins and returns on capital today
Quality Growth 30
Are margins and returns improving?
Cashflow 60
Earnings quality: real cash, not paper profit
Fin. Strength 14
Balance sheet, leverage, solvency risk
Investment 19
Disciplined investing over empire-building
Low Volatility 49
Calm price path (market factor)
Momentum 55
Price trend over the last 3–12 months (market factor)
52W Momentum 77
Distance to the 52-week high (market factor)
Net Issuance 87
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

InPost S.A., together with its subsidiaries, operates as an out-of-home e-commerce enablement platform providing parcel locker services in Poland and other European countries. InPost S.A. was founded in 1999 and is based in Luxembourg, Luxembourg.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

InPost S.A reported revenue of €14.6B in FY2025 versus €4.6B in FY2021, a compound +33.7%/yr. Reported net income was €549M in FY2025, compounding +2.8%/yr from FY2021.

Growth Quality 95/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
€14.6B
Latest YoY
+34.0%
Avg. growth/yr (3Y)
+27.5%
Avg. growth/yr (5Y)
+42.2%
Avg. growth/yr (13Y)
+35.5%
Revenue +33.7%/yr
FY21 €4.6B
FY22 €7.1B
FY23 €8.8B
FY24 €10.9B
FY25 €14.6B
Net income +2.8%/yr
FY21 €492M
FY22 €456M
FY23 €647M
FY24 €1.2B
FY25 €549M

INPST screens 38% overvalued. Compare with United Parcel Service, Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "InPost S.A Fair Value". https://www.fairvalue-calculator.com/stock/INPST

Earlier news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Integrated Freight & Logistics · 216 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 47 · Below median
Fair Value upside −38% · Bottom 25%
Return on equity (TTM) 15% · Top 25%
Return on assets 6% · Top 25%
Net margin (TTM) 3% · Above median
Operating margin (TTM) 0% · Bottom 25%
Revenue growth 31% · Top 25%
Debt / equity 1.58× · Higher than 75% of peers

Valuation Multiples vs Integrated Freight & Logistics median · lower = cheaper

P/E (TTM) 67.0× · Pricier than 75% of peers
P/B 2.80× · Pricier than 75% of peers
P/S (TTM) 0.65× · Pricier than median
P/FCF 6.4× · Pricier than median
EV/EBITDA 6.1× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 44
FUTURE 100 · sector 8
PAST 60 · sector 26
HEALTH 21 · sector 94
DIVIDEND 0 · sector 55

VALUE 0: the price sits above our fair-value range.

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Integrated Freight & Logistics stocks, each showing price versus our Fair Value estimate (as of Jul 13, 2026).

Stock Price Fair Value vs Fair Value
United Parcel Service, Inc UPS $117.72 $104.58 -11%
FedEx Corporation FDX $314.69 $347.68 +10%
Deutsche Post AG DHL €57.22 €53.18 -7%
DSV A/S DSV kr 1,660 kr 712.57 -57%
Kuehne + Nagel International AG KNIN CHF 209.90 CHF 147.92 -30%
J.B. Hunt Transport Services, Inc JBHT $291.41 $133.80 -54%
S.F. Holding 002352 ¥31.91 ¥48.64 +52%
C.H. Robinson Worldwide, Inc CHRW $193.50 $86.56 -55%
Expeditors International of Washington, Inc EXPD $172.02 $115.95 -33%
ZTO Express (Cayman) Inc 2057 HK$181.40 HK$241.93 +33%

Compare InPost S.A with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is InPost S.A (INPST) overvalued or undervalued?
As of Jul 13, 2026, our model estimates a fair value of €9.52 versus a price of €15.46, about −38% (overvalued).
What is the fair value of INPST?
Our model-based fair value for InPost S.A is €9.52 (as of Jul 13, 2026), built from audited fundamentals. The current price is €15.46.
What is the quality score of INPST?
InPost S.A has a Quality Score of 47/100. It combines two groups: business quality (profitability, growth, cash flow, balance-sheet strength) and market factors (price momentum, distance to the 52-week high, volatility). Both subtotals are shown separately in the detail view.
What is the revenue of InPost S.A (INPST)?
InPost S.A reported trailing-twelve-month revenue of about €13.6B (latest available figure, as of Jul 13, 2026).
What is the net profit margin of INPST?
The net profit margin of InPost S.A is about 3.1%, meaning it keeps roughly 3.1% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track InPost S.A and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.