Fair Value Calculator Fair Value Calculator
EN DE

Intea Fastigheter AB (INTEA-B) Fair Value & Analysis

Real Estate · SE · Market cap 21.9B SEK

IF Intea Fastigheter AB INTEA-B · ST
Pricekr 72.30
Fair Valuekr 43.10
Upside-40.4%
Quality38/100
Watch Intea Fastigheter AB for free, get notified when fair value or trend changes. Watch for free
Evidence: Medium Range kr 32.33 – kr 53.88 📤 Share as image

Fair value as of: Jul 16, 2026

From 14 valuation models · updated 5 days ago

Share price −1.4% over the past month.

Price vs Fair Value (12 months)

kr 80.73 kr 62.59 Fair Value kr 43.10 Jul 2025 Jul 2026

12‑month range kr 62.59 – kr 80.73 · fair‑value band kr 32.33 – kr 53.88 · the kr 72.30 price screens above the kr 43.10 fair value. As of Jul 16, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Intea Fastigheter AB (INTEA-B) currently trades at kr 72.30, while our model-based Fair Value estimate is kr 43.10, implying the stock looks roughly 40.4% overvalued today. We read business quality at 38/100 (below-average quality), in the Real Estate sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Intea Fastigheter AB generated revenue of 1.7B SEK at a net margin of 87.1%. Revenue grew 28.1% year over year. It earns a return on equity of 12.2%. Net debt stands at 13.1B SEK. Fundamentals as of Jul 16, 2026

Our scenario range runs from kr 32.33 (bear case) to kr 53.88 (bull case); at kr 72.30, the current price sits above that range. The share trades about 12% below its 52-week high and 17% above its 52-week low, currently above its 200-day average. For context, the median of 10 Real Estate peers we cover trades at -5% fair-value upside, at -40%, INTEA-B screens richer than that median.

Key figures & financial health

Revenue (TTM) 1.8B SEK
Revenue growth (YoY) +26.6%
Net margin 91.1%
Return on equity 13.2%
Free cash flow −42.0M SEK FY2025
P/E ratio 11.1
More key figures
Operating margin 80.1%
EPS (TTM) kr 6.84
Dividend yield 1.3%
EPS growth (YoY) +374%
Net debt 13.1B SEK FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 16, 2026. TTM = trailing twelve months.

About the company

Intea Fastigheter AB (publ), an entrepreneurial real estate company, invests in developing and managing properties for social infrastructure in Sweden. The company's portfolio includes properties and projects in the categories of law enforcement, higher education, health care, and other public sector activities. The company was incorporated in 2015 and is based in Stockholm, Sweden.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Intea Fastigheter AB reported revenue of kr 169M in FY2025 versus kr 80.8M in FY2021, a compound +20.2%/yr. Reported net income was kr 139M in FY2025, compounding −10.5%/yr from FY2021.

Revenue +20.2%/yr
FY21 kr 80.8M
FY22 kr 918M
FY23 kr 1.1B
FY24 kr 108M
FY25 kr 169M
Net income −10.5%/yr
FY21 kr 217M
FY22 kr 904M
FY23 −kr 631M
FY24 kr 52.3M
FY25 kr 139M

Is INTEA-B fairly valued? → Check now

📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog, it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "Intea Fastigheter AB Fair Value". https://www.fairvalue-calculator.com/stock/INTEA-B

Similar stocks

10 more Real Estate Services stocks, each showing price versus our Fair Value estimate (as of Jul 16, 2026).

Stock Price Fair Value vs Fair Value
Vingroup Joint Stock Company VIC 219,800 VND 33,299 VND -85%
KE Holdings 2423 HK$38.90 HK$17.91 -54%
Swire Properties Limited 1972 HK$20.40 HK$18.75 -8%
China Resources Mixc Lifestyle Services Limited 1209 HK$36.68 HK$34.70 -5%
Plaza S.A MALLPLAZA 3,800 CLP 5,905 CLP +55%
SAGAA SAGAA kr 160.50 kr 85.16 -47%
PT Solusi Tunas Pratama Tbk SUPR 43,850 IDR 14,357 IDR -67%
Cencosud Shopping S.A CENCOMALLS 2,445 CLP 5,141 CLP +110%
WHA Corporation WHAR 5.05 THB 4.94 THB -2%
PT Sarana Menara Nusantara Tbk. owns and TOWR 330.00 IDR 780.11 IDR +136%

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Intea Fastigheter AB (INTEA-B) undervalued?
As of Jul 16, 2026, our model estimates a fair value of kr 43.10 versus a price of kr 72.30, about −40% (overvalued). Model-based estimate, not financial advice.
What is the fair value of INTEA-B?
Our model-based fair value for Intea Fastigheter AB is kr 43.10 (as of Jul 16, 2026), built from audited fundamentals. The current price is kr 72.30.
What is the quality score of INTEA-B?
Intea Fastigheter AB has a Quality Score of 38/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Intea Fastigheter AB (INTEA-B)?
Intea Fastigheter AB reported trailing-twelve-month revenue of about 1.7B SEK (latest available figure, as of Jul 16, 2026).
What is the net profit margin of INTEA-B?
The net profit margin of Intea Fastigheter AB is about 87.1%, meaning it keeps roughly 87.1% of revenue as net income. Based on the latest reported figures.
Does Intea Fastigheter AB pay a dividend?
Intea Fastigheter AB currently shows a dividend yield of about 1.31% relative to its recent price (as of Jul 16, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Unlock the full Intea Fastigheter AB analysis, and try Pro free

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.