EN DE

Intelligent Protection Management Corp (IPM) Fair Value & Analysis

Technology · US · Market cap $22.7M · ISIN US69764K1060

What is Intelligent Protection Management Corp really worth?

IP Intelligent Protection Management Corp logo Intelligent Protection Management Corp IPM · US
Price$1.86
Fair Value$1.75
Upside−5.9%
Quality65/100

A solid business, currently priced close to our fair value of $1.75.

Watch Intelligent Protection Management Corp for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

generates free cash flow

Risks

!Mixed Growth (revenue 5y +13.0 %/yr)
!Loss-making · -14.0% net margin
!Mixed vs. peers (5/10)
!Narrow moat 15/100
!Evidence only low, so the estimate is less certain
!Weak on valuation: 25 out of 100
Evidence: Low Range $1.41 – $2.10

Fair value as of: Aug 13, 2026

From 8 valuation models · updated 18 days ago

Share price +3.3% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.
  • Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.

Price vs Fair Value (5 years)

$10.57 $1.32 Fair Value $1.75 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range $1.32 – $10.57 · fair‑value band $1.41 – $2.10 · the $1.86 price screens above the $1.75 fair value. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Intelligent Protection Management Corp (IPM) currently trades at $1.86, while our model-based Fair Value estimate is $1.75, implying the stock looks roughly 6.3% fairly valued today. The Quality Score stands at 65/100 (solid quality), in the Technology sector. Bull case: the Growth DCF group reads highest at a median of $2.31 per share, and 6 of the 8 models we run sit above the $1.86 price. Bear case: the Asset-Based group reads lowest at $1.35, and 2 of the 8 models stay below the price. Evidence for this calculation is low.

Over the trailing twelve months, Intelligent Protection Management Corp generated revenue of $24.4M at a net margin of −14.0%. Revenue grew 15.2% year over year. It earns a return on equity of −17.8%. The balance sheet holds a net cash position of $5.5M. Fundamentals as of Aug 13, 2026

Our scenario range runs from $1.41 (bear case) to $2.10 (bull case); at $1.86, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 35% below its 52-week high and 27% above its 52-week low, currently above its 200-day average. For context, the median of 10 Technology peers we cover trades at −38% fair-value upside, at −6%, IPM screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
FCF DCF best evidence $1.78 $2.20 $3.42 76
Growth DCF $1.71 $2.31 $3.25 74
Owner Earnings $1.05 $1.35 $1.87 72
All 8 models by family
DCF Models
FCF DCF best evidence $1.78 $2.20 $3.42 76
Owner Earnings $1.05 $1.35 $1.87 72
5Y Revenue Exit $1.66 $2.29 $3.60 67
10Y Revenue Exit $1.67 $2.65 $3.24 63
Multiples
EV/Revenue $1.54 $1.88 $2.22 52
Asset-Based
NCAV (Graham) $1.01 $1.35 $2.01 51
Growth DCF
Growth DCF $1.71 $2.31 $3.25 74
Rev-Margin DCF $1.75 $2.51 $4.10 67

Widest divergence: Growth DCF ($2.31) versus Asset-Based ($1.35). Highest evidence: FCF DCF (76).

Notify me when IPM reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

P/S ratio 0.93 TTM
EPS (TTM) $−0.2600
Net margin −8.3% FY2025
Return on equity −17.8% TTM
Return on assets (EBIT) −15.1% avg 5y
Operating margin −10.5% TTM
More key figures
Growth
Revenue (TTM) $24.4M TTM
Revenue growth (YoY) +15.2% 3y avg +29.0%
Balance sheet & cash flow
Free cash flow $797K FY2025
Net cash $5.5M FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 65/100

Of which business quality 65 · Market factors (momentum, volatility) 43

Profitability 30
Margins and returns on capital today
Quality Growth 80
Are margins and returns improving?
Cashflow 40
Earnings quality: real cash, not paper profit
Fin. Strength 71
Balance sheet, leverage, solvency risk
Investment 99
Disciplined investing over empire-building
Low Volatility 63
Calm price path (market factor)
Momentum 39
Price trend over the last 3–12 months (market factor)
52W Momentum 28
Distance to the 52-week high (market factor)
Net Issuance 100
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Intelligent Protection Management Corp. provides information technology and cloud-based solutions and services in the United States.

Full company description

Intelligent Protection Management Corp. provides information technology and cloud-based solutions and services in the United States. The company offers managed IT security services, including proactive monitoring, regular system maintenance, cybersecurity management, data backup, disaster recovery, and help desk support; secure private cloud hosting; and managed backup and disaster recovery. It also provides professional services, such as cybersecurity, software planning, IT infrastructure, data center design and configuration, hybrid or cloud computing solutions, website development, systems and software development or integration, and IT cost management; procurement services; and web hosting comprising sockets layer and transport layer security encryption, firewalls, distributed denial-of-service protection, malware scanning, and secure server configurations. In addition, the company offers ManyCam, a live streaming software and virtual camera for users to deliver professional live videos on streaming platforms, video conferencing apps, and distance learning tools. It serves enterprises, commercial clients, and small-and-medium sized businesses in the finance, legal, healthcare, and manufacturing industries. The company is based in Jericho, New York.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Intelligent Protection Management Corp reported revenue of $23.6M in FY2025 versus $13.3M in FY2021, a compound +15.5%/yr. Reported net income was −$2.0M in FY2025.

Growth Quality 60/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
$23.6M
Latest YoY
+2,049.9%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+29.0%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+13.0%
Avg. revenue growth/yr (21Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+80.2%
Value creation/yr We only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed
Revenue +15.5%/yr
FY21 $13.3M
FY22 $11.0M
FY23 $962K
FY24 $1.1M
FY25 $23.6M
Net income
FY21 $1.3M
FY22 −$3.4M
FY23 −$1.1M
FY24 −$8.4M
FY25 −$2.0M

Watch IPM: get an alert when its fair value changes →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Intelligent Protection Management Corp Fair Value". https://www.fairvalue-calculator.com/stock/IPM

Peer Group

Software - Application · 721 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 65 · Above median
Fair Value upside −6% · Above median
Return on assets −6% · Bottom 25%
Net margin (TTM) −14% · Bottom 25%
Operating margin (TTM) −10% · Bottom 25%
Revenue growth 15% · Above median

Valuation Multiples vs Software - Application median · lower = cheaper

P/B 1.25× · Cheaper than median
P/S (TTM) 0.93× · Cheaper than median
P/FCF 28.5× · Pricier than 75% of peers

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE25 · sector 0
FUTURE76 · sector 38
PAST0 · sector 11
HEALTH0 · sector 98
DIVIDEND0 · sector 30

Insider activity: 45/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Software - Application stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
SAP SE SAP €191.32 €169.59 −11%
Shopify Inc SHOP C$209.78 C$28.76 −86%
Uber Technologies, Inc UBER $78.82 $43.66 −45%
Salesforce, Inc CRM $252.05 $249.28 −1%
ServiceNow, Inc NOW $138.43 $43.73 −68%
Cadence Design Systems, Inc CDNS $340.39 $112.57 −67%
Snowflake Inc SNOW $329.11 $42.27 −87%
Adobe Inc ADBE $289.15 $454.04 +57%
Automatic Data Processing, Inc ADP $284.68 $177.51 −38%
Intuit Inc INTU $348.00 $363.46 +4%

Compare Intelligent Protection Management Corp with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Fama-French 3-Factor Model Calculator Run the Fama-French 3-factor model in seconds: expected return from the market, size and value factors - free, with formula, betas and an example. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Intelligent Protection Management Corp (IPM) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of $1.75 versus a price of $1.86, about −6% upside (fairly valued).
What is the fair value of IPM?
Our model-based fair value for Intelligent Protection Management Corp is $1.75 (as of Aug 13, 2026), built from audited fundamentals. The current price: $1.86.
What is the quality score of IPM?
Intelligent Protection Management Corp has a Quality Score of 65/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Intelligent Protection Management Corp (IPM)?
Intelligent Protection Management Corp reported trailing-twelve-month revenue of about $24.4M (latest available figure, as of Aug 13, 2026).
What is the net profit margin of IPM?
The net profit margin of Intelligent Protection Management Corp is about −14.0%, meaning it is currently running at a net loss. Based on the latest reported figures.
Free · no account needed

Watch Intelligent Protection Management Corp in the live analysis

One click puts Intelligent Protection Management Corp on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.