EN DE

Issta Ltd (ISTA) Fair Value & Analysis

Consumer Cyclical · Il · Market cap 1.5B ILA

IL Issta Ltd ISTA · TA
Price88.51 ILA
Fair Value191.09 ILA
Upside+115.9%
Quality32/100
Watch Issta Ltd for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Highly profitable · 31.3% net margin
Moderate debt · negative free cash flow
Mixed vs. peers (7/13)
Moderate moat 53/100
Evidence: Medium Range 143.32 ILA – 238.86 ILA Share as image

Fair value as of: Jul 20, 2026

From 14 valuation models · updated 20 days ago

Fair value updated Jul 20, 2026, revised from 188.81 ILA to 191.09 ILA (+1.2%) since Jun 25, 2026. Share price −4.2% over the past month.

Below-average quality, screening 116% undervalued on our models.

What matters now

  • The large discount to fair value meets weak quality (32/100). That raises the risk this is a value trap rather than a bargain.
  • The price is below even our cautious bear case (143.32 ILA). The market is more pessimistic than our downside scenario.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

116.02 ILA 42.66 ILA Fair Value 191.09 ILA Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 20, 2026.

How to read this chart

60‑month range 42.66 ILA – 116.02 ILA · fair‑value band 143.32 ILA – 238.86 ILA · the 88.51 ILA price screens below the 191.09 ILA fair value. Dashed = 300-day average. As of Jul 20, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Issta Ltd (ISTA) currently trades at 88.51 ILA, while our model-based Fair Value estimate is 191.09 ILA, implying the stock looks roughly 115.9% undervalued today. The Quality Score stands at 32/100 (below-average quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, Issta Ltd generated revenue of 566M ILA at a net margin of 31.3%. Revenue declined 21.7% year over year. It earns a return on equity of 11.7%. Net debt stands at 1.9B ILA. Fundamentals as of Jul 20, 2026

Our scenario range runs from 143.32 ILA (bear case) to 238.86 ILA (bull case); at 88.51 ILA, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. For context, the median of 10 Consumer Cyclical peers we cover trades at -16% fair-value upside, at 116%, ISTA screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income 82.08 ILA 92.12 ILA 146.40 ILA 76
Gordon GGM 23.75 ILA 42.80 ILA 58.92 ILA 70
Growth-Adj P/E 216.98 ILA 309.97 ILA 402.96 ILA 68
All 14 models by family
DCF Models
Owner Earnings 87.85 ILA 243.77 ILA 530.72 ILA 31
Earnings-Based
Graham-Dodd 76.44 ILA 525.14 ILA 736.49 ILA 54
Lynch FV 154.54 ILA 220.77 ILA 287.00 ILA 50
PEG = 1.0 154.54 ILA 220.77 ILA 287.00 ILA 46
Dividend Discount
Gordon GGM 23.75 ILA 42.80 ILA 58.92 ILA 70
DDM Multi-Stage 23.75 ILA 39.09 ILA 45.72 ILA 61
Multiples
P/E Multiple 185.47 ILA 247.29 ILA 309.12 ILA 63
P/S Multiple 31.60 ILA 42.13 ILA 52.66 ILA 58
P/B Multiple 143.32 ILA 191.09 ILA 238.86 ILA 55
EV/EBIT 7.13 ILA 23.98 ILA 53
EV/EBITDA 8.82 ILA 54
Asset-Based
NCAV (Graham) 47.32 ILA 63.41 ILA 94.64 ILA 50
Economic Profit
Residual Income 82.08 ILA 92.12 ILA 146.40 ILA 76
Growth Earnings
Growth-Adj P/E 216.98 ILA 309.97 ILA 402.96 ILA 68

Widest divergence: Growth Earnings (309.97 ILA) versus Dividend Discount (39.09 ILA). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) 566M ILA
Revenue growth (YoY) -21.7%
Net margin 31.3%
Return on equity 11.7%
Free cash flow −29.8M ILA FY2025
P/E ratio 10.6
More key figures
Operating margin 13.1%
EPS (TTM) 9.37 ILA
EPS growth (YoY) -46.1%
Net debt 1.9B ILA FY2025

Figures from reported company fundamentals · as of Jul 20, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 32/100

Of which business quality 28 · Market factors (momentum, volatility) 39

Profitability 40
Margins and returns on capital today
Quality Growth 46
Are margins and returns improving?
Cashflow 2
Earnings quality: real cash, not paper profit
Fin. Strength 20
Balance sheet, leverage, solvency risk
Investment 60
Disciplined investing over empire-building
Low Volatility 81
Calm price path (market factor)
Momentum 25
Price trend over the last 3–12 months (market factor)
52W Momentum 14
Distance to the 52-week high (market factor)
Net Issuance 21
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Issta Ltd provides travel and tourism services to private and business customers, groups, and organizations in Israel and internationally.

Full company description

Issta Ltd provides travel and tourism services to private and business customers, groups, and organizations in Israel and internationally. It offers outbound and domestic tourism services, including scheduled flights, charter flights, vacation packages, organized trips, sports, music, and cruises, as well as complementary services, such as hotels, car rentals, visas, and student cards. The company offers its products through its branches in Israel, as well as through call centers and online travel services. The company was formerly known as Issta Lines Ltd. Issta Ltd was founded in 1956 and is based in Tel Aviv-Yafo, Israel.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Issta Ltd reported revenue of 587M ILA in FY2025 versus 89.6M ILA in FY2021, a compound +60.0%/yr. Reported net income was 188M ILA in FY2025, compounding +16.1%/yr from FY2021.

Growth Quality 55/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
587M ILS
Latest YoY
+40.6%
Avg. growth/yr (3Y)
+16.5%
Avg. growth/yr (5Y)
+47.4%
Avg. growth/yr (21Y)
+1.0%
Revenue +60.0%/yr
FY21 89.6M ILA
FY22 371M ILA
FY23 406M ILA
FY24 417M ILA
FY25 587M ILA
Net income +16.1%/yr
FY21 103M ILA
FY22 215M ILA
FY23 127M ILA
FY24 97.9M ILA
FY25 188M ILA

Watch ISTA: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Issta Ltd Fair Value". https://www.fairvalue-calculator.com/stock/ISTA

Peer Group

Travel Services · 90 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 32 · Bottom 25%
Fair Value upside +116% · Top 25%
Return on equity (TTM) 12% · Above median
Return on assets 1% · Bottom 25%
Net margin (TTM) 31% · Top 25%
Operating margin (TTM) 13% · Top 25%
Revenue growth -22% · Bottom 25%
Dividend yield (TTM) 0.0% · Bottom 25%
Debt / equity 0.75× · Higher than 75% of peers

Valuation Multiples vs Travel Services median · lower = cheaper

P/E (TTM) 9.4× · Cheaper than 75% of peers
P/B 0.31× · Cheaper than 75% of peers
P/S (TTM) 0.85× · Cheaper than median
EV/EBITDA 20.1× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 22
FUTURE 0 · sector 25
PAST 47 · sector 36
HEALTH 62 · sector 97
DIVIDEND 0 · sector 36

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Travel Services stocks, each showing price versus our Fair Value estimate (as of Jul 20, 2026).

Stock Price Fair Value vs Fair Value
Booking Holdings BKNG $182.80 $152.94 -16%
Airbnb, Inc ABNB $148.62 $57.47 -61%
Royal Caribbean Cruises Ltd RCL $286.96 $215.19 -25%
Viking Holdings VIK $100.69 $43.51 -57%
Carnival Corporation CCL $26.41 $31.36 +19%
Expedia Group EXPE $268.77 $248.63 -7%
Trip.com Group TCOM $42.45 $88.82 +109%
Norwegian Cruise Line Holdings NCLH $19.46 $20.28 +4%
Global Business Travel Group GBTG $9.40 $4.17 -56%
Travel + Leisure Co TNL $73.27 $27.29 -63%

Compare Issta Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Issta Ltd (ISTA) overvalued or undervalued?
As of Jul 20, 2026, our model estimates a fair value of 191.09 ILA versus a price of 88.51 ILA, about +116% (undervalued).
What is the fair value of ISTA?
Our model-based fair value for Issta Ltd is 191.09 ILA (as of Jul 20, 2026), built from audited fundamentals. The current price is 88.51 ILA.
What is the quality score of ISTA?
Issta Ltd has a Quality Score of 32/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Issta Ltd (ISTA)?
Issta Ltd reported trailing-twelve-month revenue of about 566M ILS (latest available figure, as of Jul 20, 2026).
What is the net profit margin of ISTA?
The net profit margin of Issta Ltd is about 31.3%, meaning it keeps roughly 31.3% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Issta Ltd and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.