EN DE

KGYO Fair Value & Analysis

Real Estate · TR · Market cap 10.2B TRY

K KGYO KGYO · IS
Price11.28 TRY
Fair Value2.41 TRY
Upside-78.6%
Quality31/100
Watch KGYO for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Loss-making · -37.4% net margin
Low debt · generates free cash flow
Mixed vs. peers (5/11)
Narrow moat 5/100
Evidence: Low Range 1.53 TRY – 3.29 TRY Share as image

Fair value as of: Aug 13, 2026

From 6 valuation models · updated today

Share price +63.7% over the past month.

Below-average quality, and screening another 79% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (3.29 TRY). The favourable scenario is already priced in.
  • Weak quality (31/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
  • A fairly wide model range (1.53 TRY to 3.29 TRY) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

13.16 TRY 0.2660 TRY Fair Value 2.41 TRY Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range 0.2660 TRY – 13.16 TRY · fair‑value band 1.53 TRY – 3.29 TRY · the 11.28 TRY price screens above the 2.41 TRY fair value. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

KGYO (KGYO) currently trades at 11.28 TRY, while our model-based Fair Value estimate is 2.41 TRY, implying the stock looks roughly 78.6% overvalued today. The Quality Score stands at 31/100 (below-average quality), in the Real Estate sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: low).

Over the trailing twelve months, KGYO generated revenue of 2.0B TRY at a net margin of -37.4%. It earns a return on equity of -47.7%. Net debt stands at 531M TRY. Fundamentals as of Aug 13, 2026

Our scenario range runs from 1.53 TRY (bear case) to 3.29 TRY (bull case); at 11.28 TRY, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 15% below its 52-week high and 257% above its 52-week low, currently above its 200-day average. For context, the median of 10 Real Estate peers we cover trades at -22% fair-value upside, at -79%, KGYO screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 8.75 TRY 17.34 TRY 31.42 TRY 80
NCAV (Graham) 0.6100 TRY 0.8100 TRY 1.22 TRY 50
EV/Revenue 2.09 TRY 2.97 TRY 3.85 TRY 43
All 6 models by family
DCF Models
FCF DCF 9.30 TRY 14.62 TRY 31.56 TRY 38
5Y Revenue Exit 4.23 TRY 6.39 TRY 10.83 TRY 39
10Y Revenue Exit 5.69 TRY 10.32 TRY 12.60 TRY 36
Multiples
EV/Revenue 2.09 TRY 2.97 TRY 3.85 TRY 43
Asset-Based
NCAV (Graham) 0.6100 TRY 0.8100 TRY 1.22 TRY 50
Growth DCF
Growth DCF 8.75 TRY 17.34 TRY 31.42 TRY 80

Widest divergence: Growth DCF (17.34 TRY) versus Asset-Based (0.8100 TRY). Highest evidence: Growth DCF (80).

Notify me when KGYO reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 2.0B TRY
Revenue growth (YoY) +1,424%
Net margin -37.4%
Return on equity -47.7%
Free cash flow 551M TRY FY2025
Operating margin 1.8%
More key figures
EPS (TTM) -0.7300 TRY
EPS growth (YoY) +300%
Net debt 531M TRY FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 31/100

Of which business quality 39 · Market factors (momentum, volatility) 66

Profitability 0
Margins and returns on capital today
Quality Growth 27
Are margins and returns improving?
Cashflow 100
Earnings quality: real cash, not paper profit
Fin. Strength 29
Balance sheet, leverage, solvency risk
Investment 32
Disciplined investing over empire-building
Low Volatility 24
Calm price path (market factor)
Momentum 81
Price trend over the last 3–12 months (market factor)
52W Momentum 90
Distance to the 52-week high (market factor)
Net Issuance 40
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Koray Gayrimenkul Yatirim Ortakligi A.S., a real estate investment trust (REIT), engages in the purchase, sale, and rental of real estate properties in Turkey. The company's investment portfolio of properties consists of residential and commercial real estate. It is also involved in the project development activities.

Full company description

Koray Gayrimenkul Yatirim Ortakligi A.S., a real estate investment trust (REIT), engages in the purchase, sale, and rental of real estate properties in Turkey. The company's investment portfolio of properties consists of residential and commercial real estate. It is also involved in the project development activities. The company was founded in 1996 and is headquartered in Istanbul, Turkey.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

KGYO reported revenue of 420M TRY in FY2025 versus 61.0M TRY in FY2021, a compound +62.0%/yr. Reported net income was −755M TRY in FY2025.

Growth Quality 67/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
420M TRY
Latest YoY
+6.5%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+51.3%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+53.2%
Avg. growth/yr (7Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+37.6%
Revenue +62.0%/yr
FY21 61.0M TRY
FY22 121M TRY
FY23 311M TRY
FY24 395M TRY
FY25 420M TRY
Net income
FY21 24.1M TRY
FY22 −64.8M TRY
FY23 927M TRY
FY24 −90.1M TRY
FY25 −755M TRY

KGYO screens 79% overvalued. Compare with Goodman Group →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "KGYO Fair Value". https://www.fairvalue-calculator.com/stock/KGYO

Peer Group

REIT - Diversified · 174 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 33 · Bottom 25%
Fair Value upside −79% · Bottom 25%
Return on assets -8% · Bottom 25%
Net margin (TTM) -37% · Bottom 25%
Operating margin (TTM) 2% · Bottom 25%
Revenue growth 1424% · Top 25%

Valuation Multiples vs REIT - Diversified median · lower = cheaper

P/B 0.18× · Cheaper than 75% of peers
P/S (TTM) 0.11× · Cheaper than 75% of peers
P/FCF 0.4× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 13
FUTURE 100 · sector 13
PAST 0 · sector 18
HEALTH 100 · sector 73
DIVIDEND 0 · sector 93

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more REIT - Diversified stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Goodman Group GMG A$29.11 A$7.37 -75%
VICI Properties Inc VICI $26.73 $41.74 +56%
W. P. Carey Inc WPC $70.00 $34.80 -50%
Charter Hall Group CHC A$21.90 A$11.46 -48%
Fibra Uno FUNO11 31.10 MXN 63.56 MXN +104%
COV COV €52.55 €62.39 +19%
The GPT Group GPT A$4.89 A$3.49 -29%
Mirvac Group MGR A$1.70 A$0.5700 -66%
KLCC Property Holdings 5235SS 8.85 MYR 6.91 MYR -22%
CRRUN CRRUN C$17.65 C$17.89 +1%

Compare KGYO with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is KGYO overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of 2.41 TRY versus a price of 11.28 TRY, about −79% (overvalued).
What is the fair value of KGYO?
Our model-based fair value for KGYO is 2.41 TRY (as of Aug 13, 2026), built from audited fundamentals. The current price is 11.28 TRY.
What is the quality score of KGYO?
KGYO has a Quality Score of 31/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of KGYO?
KGYO reported trailing-twelve-month revenue of about 2.0B TRY (latest available figure, as of Aug 13, 2026).
What is the net profit margin of KGYO?
The net profit margin of KGYO is about -37.4%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track KGYO and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.