EN DE

Korvest Ltd (KOV) Fair Value & Analysis

Industrials · AU · Market cap A$199M

KL Korvest Ltd KOV · AU
PriceA$19.45
Fair ValueA$18.76
Upside-3.6%
Quality74/100
Watch Korvest Ltd for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Solidly profitable · 11.2% net margin
Low debt · generates free cash flow
3.64% dividend yield
Ranks above peers (11/14)
Wide moat 69/100
Evidence: High Range A$12.89 – A$25.34 Share as image

Fair value as of: Jul 19, 2026

From 26 valuation models · updated 22 days ago

Fair value updated Jul 19, 2026, revised from A$18.62 to A$18.76 (+0.8%) since Jul 18, 2026. Share price +8.8% over the past month.

A solid business, currently priced close to our fair value.

What matters now

  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.
  • A fairly wide model range (A$12.89 to A$25.34) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

A$21.49 A$3.41 Fair Value A$18.76 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 19, 2026.

How to read this chart

60‑month range A$3.41 – A$21.49 · fair‑value band A$12.89 – A$25.34 · the A$19.45 price screens above the A$18.76 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 19, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Korvest Ltd (KOV) currently trades at A$19.45, while our model-based Fair Value estimate is A$18.76, implying the stock looks roughly 3.6% fairly valued today. The Quality Score stands at 74/100 (solid quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Korvest Ltd generated revenue of A$129M at a net margin of 11.2%. Revenue grew 17.9% year over year. It earns a return on equity of 25.6%. The balance sheet holds a net cash position of A$3.1M. Fundamentals as of Jul 19, 2026

Our scenario range runs from A$12.89 (bear case) to A$25.34 (bull case); at A$19.45, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 8% below its 52-week high and 97% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at -72% fair-value upside, at -4%, KOV screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF A$11.77 A$15.56 A$20.06 80
Residual Income A$5.62 A$7.09 A$15.82 76
Rev-Margin DCF A$11.92 A$18.06 A$25.25 74
All 26 models by family
DCF Models
FCF DCF A$11.79 A$16.22 A$21.87 38
Owner Earnings A$10.17 A$13.93 A$18.72 31
5Y Revenue Exit A$11.92 A$18.02 A$25.79 39
5Y EBITDA Exit A$13.26 A$20.57 A$29.10 41
5Y P/E Exit A$14.50 A$22.91 A$31.79 38
10Y Revenue Exit A$11.45 A$16.49 A$23.22 36
10Y EBITDA Exit A$12.45 A$18.01 A$25.41 37
10Y P/E Exit A$13.13 A$19.41 A$27.18 35
Earnings-Based
Graham-Dodd A$7.56 A$25.09 A$33.58 54
Lynch FV A$5.67 A$8.11 A$10.54 50
PEG = 1.0 A$5.67 A$8.11 A$10.54 46
EPV A$6.68 A$7.34 A$7.89 59
Dividend Discount
Gordon GGM A$4.49 A$7.53 A$9.77 70
DDM Multi-Stage A$4.49 A$6.95 A$8.10 61
Multiples
P/E Multiple A$17.51 A$23.35 A$29.19 63
P/S Multiple A$14.18 A$18.90 A$23.63 58
P/B Multiple A$14.18 A$18.90 A$23.63 55
EV/EBIT A$17.26 A$22.65 A$28.04 53
EV/EBITDA A$16.14 A$21.16 A$26.18 54
EV/Revenue A$12.63 A$17.58 A$22.52 43
Asset-Based
NCAV (Graham) A$2.57 A$3.44 A$5.14 50
Growth DCF
Growth DCF A$11.77 A$15.56 A$20.06 80
Rev-Margin DCF A$11.92 A$18.06 A$25.25 74
Economic Profit
Residual Income A$5.62 A$7.09 A$15.82 76
ROIC Compounder A$6.92 A$8.02 A$9.21 72
Growth Earnings
Growth-Adj P/E A$14.81 A$21.16 A$27.51 68

Widest divergence: Growth Earnings (A$21.16) versus Asset-Based (A$3.44). Highest evidence: Growth DCF (80).

Notify me when KOV reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) A$129M
Revenue growth (YoY) +17.9%
Net margin 11.2%
Return on equity 25.6%
Free cash flow A$15.0M FY2025
P/E ratio 13.7
More key figures
Operating margin 12.8%
EPS (TTM) A$1.23
Dividend yield 3.6%
EPS growth (YoY) +32.7%
Net cash A$3.1M FY2025

Figures from reported company fundamentals · as of Jul 19, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 74/100

Of which business quality 73 · Market factors (momentum, volatility) 77

Profitability 81
Margins and returns on capital today
Quality Growth 57
Are margins and returns improving?
Cashflow 64
Earnings quality: real cash, not paper profit
Fin. Strength 90
Balance sheet, leverage, solvency risk
Investment 60
Disciplined investing over empire-building
Low Volatility 69
Calm price path (market factor)
Momentum 78
Price trend over the last 3–12 months (market factor)
52W Momentum 84
Distance to the 52-week high (market factor)
Net Issuance 76
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Korvest Ltd manufactures and supplies cable and pipe support systems, fastening solutions, and galvanising services in Australia. It operates through two segments, Industrial Products and Production.

Full company description

Korvest Ltd manufactures and supplies cable and pipe support systems, fastening solutions, and galvanising services in Australia. It operates through two segments, Industrial Products and Production. The company offers electrical and cable support systems, including channel, cable trays, cable ladders, and cable mesh and ducts; and general and heavy duty pipe clamps and hangers, as well as specialist pipe supports products, other fittings, fasteners, and clamping components under the EzyStrut brand for major infrastructure developments, electrical wholesalers, and contractors for small industrial developments. It also provides hot dip galvanising services and sheet metal fabrication services under the Korvest Galvanisers brand. The company serves various sectors, such as infrastructure, commercial, utilities, mining, data centres, food processing, oil and gas, power stations, health, industrial, petrochemical, communications, civil engineering, commercial construction, water, and energy. Korvest Ltd was incorporated in 1970 and is based in Kilburn, Australia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Korvest Ltd reported revenue of A$120M in FY2025 versus A$69.8M in FY2021, a compound +14.4%/yr. Reported net income was A$13.2M in FY2025, compounding +21.4%/yr from FY2021.

Growth Quality 99/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
A$120M
Latest YoY
+16.2%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+6.4%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+13.6%
Avg. growth/yr (25Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+5.6%
Revenue +14.4%/yr
FY21 A$69.8M
FY22 A$99.2M
FY23 A$107M
FY24 A$103M
FY25 A$120M
Net income +21.4%/yr
FY21 A$6.1M
FY22 A$11.3M
FY23 A$11.2M
FY24 A$11.0M
FY25 A$13.2M
Character of growth · EPS growth decomposed (2014-2025) +11.2 % p.a.
Revenue per share +3.0 pp

of which total revenue +5.1 pp · buybacks/dilution −2.2 pp

EBIT margin +6.3 pp
Tax rate +0.3 pp
Residual (interest, one-offs) +1.6 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

Watch KOV: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Korvest Ltd Fair Value". https://www.fairvalue-calculator.com/stock/KOV

Peer Group

Metal Fabrication · 243 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 74 · Top 25%
Fair Value upside −4% · Above median
Return on equity (TTM) 26% · Top 25%
Return on assets 16% · Top 25%
Net margin (TTM) 11% · Top 25%
Operating margin (TTM) 13% · Top 25%
Revenue growth 18% · Above median
Dividend yield (TTM) 3.6% · Top 25%
Debt / equity 0.00× · Lower than 75% of peers

Valuation Multiples vs Metal Fabrication median · lower = cheaper

P/E (TTM) 13.7× · Cheaper than 75% of peers
P/B 2.31× · Pricier than median
P/S (TTM) 1.09× · Pricier than median
P/FCF 9.4× · Pricier than median
EV/EBITDA 5.5× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 29 · sector 0
FUTURE 90 · sector 37
PAST 100 · sector 21
HEALTH 100 · sector 95
DIVIDEND 73 · sector 25

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Metal Fabrication stocks, each showing price versus our Fair Value estimate (as of Jul 19, 2026).

Compare Korvest Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Korvest Ltd (KOV) overvalued or undervalued?
As of Jul 19, 2026, our model estimates a fair value of A$18.76 versus a price of A$19.45, about −4% (fairly valued).
What is the fair value of KOV?
Our model-based fair value for Korvest Ltd is A$18.76 (as of Jul 19, 2026), built from audited fundamentals. The current price is A$19.45.
What is the quality score of KOV?
Korvest Ltd has a Quality Score of 74/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Korvest Ltd (KOV)?
Korvest Ltd reported trailing-twelve-month revenue of about A$129M (latest available figure, as of Jul 19, 2026).
What is the net profit margin of KOV?
The net profit margin of Korvest Ltd is about 11.2%, meaning it keeps roughly 11.2% of revenue as net income. Based on the latest reported figures.
Does Korvest Ltd pay a dividend?
Korvest Ltd currently shows a dividend yield of about 3.23% relative to its recent price (as of Jul 19, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Korvest Ltd and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.