EN DE

Kansai Paint Co (KPTCY) Fair Value & Analysis

Basic Materials · US · Market cap $2.8B

KP Kansai Paint Co logo Kansai Paint Co KPTCY · US
Price$8.02
Fair Value$9.50
Upside+18.5%
Quality59/100
Watch Kansai Paint Co for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 5.4% net margin
Moderate debt · generates free cash flow
3.42% dividend yield
Ranks above peers (9/11)
Narrow moat 42/100
Evidence: Medium Range $5.03 – $12.55 Share as image

Fair value as of: Jul 17, 2026

From 24 valuation models · updated 24 days ago

A solid business, screening 18% undervalued on our models.

What matters now

  • A fairly wide model range ($5.03 to $12.55) leaves room in how you read the outcome.
  • Our model range runs from $5.03 (bear) to $12.55 (bull), base $9.50. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 59/100 (solid quality) with medium evidence: read the verdict with care.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$12.46 $5.29 Fair Value $9.50 Apr 2021 Jul 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 17, 2026.

How to read this chart

60‑month range $5.29 – $12.46 · fair‑value band $5.03 – $12.55 · the $8.02 price screens below the $9.50 fair value. Dashed = 300-day average. As of Jul 17, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Kansai Paint Co (KPTCY) currently trades at $8.02, while our model-based Fair Value estimate is $9.50, implying the stock looks roughly 18.5% undervalued today. The Quality Score stands at 59/100 (solid quality), in the Basic Materials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, Kansai Paint Co generated revenue of $590B at a net margin of 5.4%. Revenue grew 2.3% year over year. It earns a return on equity of 9.5%. The balance sheet holds a net cash position of $22.3B. Fundamentals as of Jul 17, 2026

Our scenario range runs from $5.03 (bear case) to $12.55 (bull case); at $8.02, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 4% below its 52-week high and 30% above its 52-week low, currently above its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at -58% fair-value upside, at 18%, KPTCY screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $4.26 $6.95 $10.64 80
Rev-Margin DCF $6.09 $11.21 $17.03 74
ROIC Compounder $3.41 $4.22 $4.93 72
All 24 models by family
DCF Models
FCF DCF $4.17 $7.22 $11.67 38
Owner Earnings $4.93 $8.37 $13.38 31
5Y Revenue Exit $6.09 $11.25 $17.86 39
5Y EBITDA Exit $6.92 $12.80 $19.65 41
5Y P/E Exit $5.14 $9.47 $13.99 38
10Y Revenue Exit $5.04 $9.50 $15.52 36
10Y EBITDA Exit $5.83 $10.55 $16.85 37
10Y P/E Exit $4.71 $8.29 $12.64 35
Earnings-Based
Graham-Dodd $4.46 $13.64 $18.10 54
Lynch FV $2.93 $4.18 $5.44 50
PEG = 1.0 $2.93 $4.18 $5.44 46
EPV $3.41 $4.22 $4.93 59
Multiples
P/E Multiple $8.37 $11.16 $13.95 63
P/S Multiple $8.37 $11.16 $13.95 58
P/B Multiple $8.37 $11.16 $13.95 55
EV/EBIT $9.09 $12.70 $16.32 53
EV/EBITDA $9.79 $13.63 $17.48 54
EV/Revenue $7.65 $11.67 $15.70 43
Asset-Based
NCAV (Graham) $2.95 $3.95 $5.90 50
Growth DCF
Growth DCF $4.26 $6.95 $10.64 80
Rev-Margin DCF $6.09 $11.21 $17.03 74
Economic Profit
Residual Income $5.26 $5.95 $10.14 61
ROIC Compounder $3.41 $4.22 $4.93 72
Growth Earnings
Growth-Adj P/E $7.04 $10.06 $13.08 68

Widest divergence: Multiples ($11.16) versus Asset-Based ($3.95). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $590B
Revenue growth (YoY) +2.3%
Net margin 5.4%
Return on equity 9.5%
Free cash flow $28.2B FY2026
P/E ratio 14.1
More key figures
Operating margin 7.3%
EPS (TTM) $0.5700
Dividend yield 3.4%
EPS growth (YoY) -70.1%
Net cash $22.3B FY2026

Figures from reported company fundamentals · as of Jul 17, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 59/100

Of which business quality 57 · Market factors (momentum, volatility) 69

Profitability 43
Margins and returns on capital today
Quality Growth 37
Are margins and returns improving?
Cashflow 44
Earnings quality: real cash, not paper profit
Fin. Strength 55
Balance sheet, leverage, solvency risk
Investment 83
Disciplined investing over empire-building
Low Volatility 81
Calm price path (market factor)
Momentum 58
Price trend over the last 3–12 months (market factor)
52W Momentum 74
Distance to the 52-week high (market factor)
Net Issuance 100
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Kansai Paint Co., Ltd., together with its subsidiaries, manufactures and sells paints and coatings in Japan, India, China, Asia, Africa, Europe, and internationally.

Full company description

Kansai Paint Co., Ltd., together with its subsidiaries, manufactures and sells paints and coatings in Japan, India, China, Asia, Africa, Europe, and internationally. The company offers decorative coatings for protecting exterior and interior of buildings; automotive refinish coatings for dents and scrapes; and industrial coatings that are used in industrial vehicles, steel furniture, agricultural machinery, special-purpose vehicles, exterior building materials, metal products, beverage cans, and precoated metals used in metallic building materials and home appliances. It also offers marine coatings; automotive coatings for vehicles, including new car body, plastic parts, and aluminum wheel painting, and automotive color design; and anticorrosion paint for bridges, power equipment, industrial plants, and steel structures, as well as offers fire-resistant coatings. In addition, the company provides coatings solutions through electronic materials coating design technologies; and develops hydrogel fluid carrier beads that are used in various types of wastewater treatment. Further, it designs, manufactures, and sells coating equipment; controls and undertakes painting works; designs color schemes; and manufactures and sells products in the biotechnology and electronics fields. Kansai Paint Co., Ltd. was incorporated in 1918 and is headquartered in Osaka, Japan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Kansai Paint Co reported revenue of $625B in FY2026 versus $419B in FY2022, a compound +10.5%/yr. Reported net income was $33.5B in FY2026, compounding +6.0%/yr from FY2022.

Growth Quality 79/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2026)
$625B
Latest YoY
+6.2%
Avg. growth/yr (3Y)
+7.1%
Avg. growth/yr (5Y)
+11.4%
Avg. growth/yr (21Y)
+5.7%
Revenue +10.5%/yr
FY22 $419B
FY23 $509B
FY24 $562B
FY25 $589B
FY26 $625B
Net income +6.0%/yr
FY22 $26.5B
FY23 $25.2B
FY24 $67.1B
FY25 $38.3B
FY26 $33.5B

Watch KPTCY: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Kansai Paint Co Fair Value". https://www.fairvalue-calculator.com/stock/KPTCY

Peer Group

Specialty Chemicals · 676 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 59 · Above median
Fair Value upside +19% · Top 25%
Return on equity (TTM) 9% · Above median
Return on assets 4% · Above median
Net margin (TTM) 5% · Above median
Operating margin (TTM) 7% · Above median
Revenue growth 2% · Below median
Dividend yield (TTM) 3.4% · Top 25%
Debt / equity 0.56× · Higher than 75% of peers

Valuation Multiples vs Specialty Chemicals median · lower = cheaper

P/E (TTM) 14.1× · Cheaper than 75% of peers
P/FCF 0.1× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 58 · sector 0
FUTURE 12 · sector 19
PAST 38 · sector 23
HEALTH 72 · sector 95
DIVIDEND 68 · sector 25

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Specialty Chemicals stocks, each showing price versus our Fair Value estimate (as of Jul 17, 2026).

Stock Price Fair Value vs Fair Value
Linde plc LIN $489.98 $222.03 -55%
Nan Ya Plastics Corporation 1303 181.50 TWD 255.83 TWD +41%
Wanhua Chemical Group 600309 ¥70.04 ¥68.03 -3%
Novozymes A/S NSISB kr 428.20 kr 179.66 -58%
Asian Paints Limited ASIANPAINT ₹2,689 ₹668.81 -75%
Solar Industries India Limited SOLARINDS ₹18,236 ₹2,793 -85%
Pidilite Industries Limited PIDILITIND ₹1,560 ₹351.84 -77%
PT Chandra Asri Pacific Tbk TPIA 1,805 IDR 2,888 IDR +60%
Linde India Limited LINDEINDIA ₹7,115 ₹757.93 -89%
Berger Paints India Limited BERGEPAINT ₹493.70 ₹164.29 -67%

Compare Kansai Paint Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Kansai Paint Co (KPTCY) overvalued or undervalued?
As of Jul 17, 2026, our model estimates a fair value of $9.50 versus a price of $8.02, about +18% (undervalued).
What is the fair value of KPTCY?
Our model-based fair value for Kansai Paint Co is $9.50 (as of Jul 17, 2026), built from audited fundamentals. The current price is $8.02.
What is the quality score of KPTCY?
Kansai Paint Co has a Quality Score of 59/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Kansai Paint Co (KPTCY)?
Kansai Paint Co reported trailing-twelve-month revenue of about $590B (latest available figure, as of Jul 17, 2026).
What is the net profit margin of KPTCY?
The net profit margin of Kansai Paint Co is about 5.4%, meaning it keeps roughly 5.4% of revenue as net income. Based on the latest reported figures.
Does Kansai Paint Co pay a dividend?
Kansai Paint Co currently shows a dividend yield of about 3.42% relative to its recent price (as of Jul 17, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Kansai Paint Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.