EN DE

Kite Realty Group (KRG) Fair Value & Analysis

Real Estate · US · Market cap $5.8B

KR Kite Realty Group logo Kite Realty Group KRG · US
Price$26.75
Fair Value$18.52
Upside-30.8%
Quality61/100
Watch Kite Realty Group for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Highly profitable · 34.8% net margin
Moderate debt · generates free cash flow
3.97% dividend yield
Trails peers (2/15)
Moderate moat 54/100
Evidence: High Range $13.26 – $31.25 Share as image

Fair value as of: Jul 26, 2026

From 16 valuation models · updated 15 days ago

Share price −6.7% over the past month.

A solid business, but screening 31% overvalued on our models.

What matters now

  • Solid but not exceptional quality (61/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range ($13.26 to $31.25) leaves room in how you read the outcome.
  • As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$29.83 $14.08 Fair Value $18.52 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 26, 2026.

How to read this chart

60‑month range $14.08 – $29.83 · fair‑value band $13.26 – $31.25 · the $26.75 price screens above the $18.52 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 26, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Kite Realty Group (KRG) currently trades at $26.75, while our model-based Fair Value estimate is $18.52, implying the stock looks roughly 30.8% overvalued today. The Quality Score stands at 61/100 (solid quality), in the Real Estate sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Kite Realty Group generated revenue of $824M at a net margin of 34.8%. Revenue declined 9.2% year over year. It earns a return on equity of 9.2%. Net debt stands at $3.3B. Fundamentals as of Jul 26, 2026

Our scenario range runs from $13.26 (bear case) to $31.25 (bull case); at $26.75, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 9% below its 52-week high and 33% above its 52-week low, currently above its 200-day average. For context, the median of 10 Real Estate peers we cover trades at -53% fair-value upside, at -31%, KRG screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $3.87 $15.48 $34.12 80
Residual Income $13.12 $14.40 $18.59 76
Rev-Margin DCF $5.76 $14.95 74
All 16 models by family
DCF Models
FCF DCF $4.04 $16.85 $38.26 38
5Y Revenue Exit $5.80 $15.26 39
5Y EBITDA Exit $15.06 $39.57 $70.61 41
10Y Revenue Exit $0.1000 $7.42 $18.20 36
10Y EBITDA Exit $11.01 $31.59 $63.46 37
Dividend Discount
Gordon GGM $10.23 $20.38 $30.86 70
DDM Multi-Stage $10.23 $17.61 $21.51 61
Multiples
P/S Multiple $18.75 $25.00 $31.25 58
P/B Multiple $18.75 $25.00 $31.25 55
EV/EBIT $3.24 $8.54 $13.85 53
EV/EBITDA $23.49 $35.55 $47.60 54
EV/Revenue $3.63 43
Asset-Based
NCAV (Graham) $7.57 $10.14 $15.14 50
Growth DCF
Growth DCF $3.87 $15.48 $34.12 80
Rev-Margin DCF $5.76 $14.95 74
Economic Profit
Residual Income $13.12 $14.40 $18.59 76

Widest divergence: Multiples ($25.00) versus Growth DCF ($5.76). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $824M
Revenue growth (YoY) -9.2%
Net margin 34.8%
Return on equity 9.2%
Free cash flow $278M FY2025
P/E ratio 21.1
More key figures
Operating margin 24.1%
EPS (TTM) $1.32
Dividend yield 4.0%
EPS growth (YoY) -48.7%
Net debt $3.3B FY2025

Figures from reported company fundamentals · as of Jul 26, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 61/100

Of which business quality 59 · Market factors (momentum, volatility) 68

Profitability 39
Margins and returns on capital today
Quality Growth 54
Are margins and returns improving?
Cashflow 78
Earnings quality: real cash, not paper profit
Fin. Strength 34
Balance sheet, leverage, solvency risk
Investment 71
Disciplined investing over empire-building
Low Volatility 82
Calm price path (market factor)
Momentum 59
Price trend over the last 3–12 months (market factor)
52W Momentum 67
Distance to the 52-week high (market factor)
Net Issuance 95
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Kite Realty Group Trust is a real estate investment trust that owns and operates a high-quality portfolio of open-air shopping centers and mixed-use destinations. The Company's portfolio is concentrated in high-growth Sun Belt and select strategic gateway markets.

Full company description

Kite Realty Group Trust is a real estate investment trust that owns and operates a high-quality portfolio of open-air shopping centers and mixed-use destinations. The Company's portfolio is concentrated in high-growth Sun Belt and select strategic gateway markets. Publicly listed since 2004, KRG has more than six decades of experience in developing, operating, and investing in real estate, using a disciplined, hands-on approach to enhance portfolio quality and maximize long-term value for all stakeholders. As of December 31, 2025, the Company owned interests in 169 U.S. open-air shopping centers and mixed-use assets, comprising approximately 27.3 million square feet of gross leasable space. Kite Realty Group Trust is based in Indianapolis, United States.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Kite Realty Group reported revenue of $848M in FY2025 versus $373M in FY2021, a compound +22.8%/yr. Reported net income was $299M in FY2025.

Growth Quality 95/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
$848M
Latest YoY
+0.7%
Avg. growth/yr (3Y)
+1.9%
Avg. growth/yr (5Y)
+26.0%
Avg. growth/yr (24Y)
+20.0%
Revenue +22.8%/yr
FY21 $373M
FY22 $802M
FY23 $823M
FY24 $842M
FY25 $848M
Net income
FY21 −$80.8M
FY22 −$12.6M
FY23 $47.5M
FY24 $4.1M
FY25 $299M

KRG screens 31% overvalued. Compare with Simon Property Group →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Kite Realty Group Fair Value". https://www.fairvalue-calculator.com/stock/KRG

Earlier news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

REIT - Retail · 107 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 62 · Above median
Fair Value upside −31% · Below median
Return on equity (TTM) 9% · Above median
Return on assets 2% · Bottom 25%
Net margin (TTM) 35% · Below median
Operating margin (TTM) 24% · Bottom 25%
Revenue growth -9% · Bottom 25%
Dividend yield (TTM) 4.0% · Below median
Debt / equity 0.85× · Higher than median

Valuation Multiples vs REIT - Retail median · lower = cheaper

P/E (TTM) 21.1× · Pricier than 75% of peers
P/B 1.89× · Pricier than 75% of peers
P/S (TTM) 7.04× · Pricier than median
P/FCF 20.9× · Pricier than 75% of peers
EV/EBITDA 17.2× · Pricier than median
PEG 3.14× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 9
FUTURE 0 · sector 22
PAST 37 · sector 30
HEALTH 58 · sector 66
DIVIDEND 79 · sector 100

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more REIT - Retail stocks, each showing price versus our Fair Value estimate (as of Jul 26, 2026).

Compare Kite Realty Group with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Kite Realty Group (KRG) overvalued or undervalued?
As of Jul 26, 2026, our model estimates a fair value of $18.52 versus a price of $26.75, about −31% (overvalued).
What is the fair value of KRG?
Our model-based fair value for Kite Realty Group is $18.52 (as of Jul 26, 2026), built from audited fundamentals. The current price is $26.75.
What is the quality score of KRG?
Kite Realty Group has a Quality Score of 61/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Kite Realty Group (KRG)?
Kite Realty Group reported trailing-twelve-month revenue of about $824M (latest available figure, as of Jul 26, 2026).
What is the net profit margin of KRG?
The net profit margin of Kite Realty Group is about 34.8%, meaning it keeps roughly 34.8% of revenue as net income. Based on the latest reported figures.
Does Kite Realty Group pay a dividend?
Kite Realty Group currently shows a dividend yield of about 3.97% relative to its recent price (as of Jul 26, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Kite Realty Group and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.