EN DE

Kura Sushi USA, Inc (KRUS) Fair Value & Analysis

Consumer Cyclical · US · Market cap $603M

KS Kura Sushi USA, Inc logo Kura Sushi USA, Inc KRUS · US
Price$48.83
Fair Value$13.89
Upside-71.6%
Quality26/100
Watch Kura Sushi USA, Inc for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Loss-making · -0.6% net margin
Low debt · negative free cash flow
Trails peers (2/11)
Narrow moat 18/100
Evidence: Low Range $10.36 – $13.89 Share as image

Fair value as of: Jul 17, 2026

From 2 valuation models · updated 24 days ago

Fair value updated Jul 17, 2026, revised from $82.91 to $13.89 (−83.2%) since Jun 24, 2026. Share price −8.4% over the past month.

Below-average quality, and screening another 72% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case ($13.89). The favourable scenario is already priced in.
  • Weak quality (26/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$119.98 $32.10 Fair Value $13.89 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 17, 2026.

How to read this chart

60‑month range $32.10 – $119.98 · fair‑value band $10.36 – $13.89 · the $48.83 price screens above the $13.89 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 17, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Kura Sushi USA, Inc (KRUS) currently trades at $48.83, while our model-based Fair Value estimate is $13.89, implying the stock looks roughly 71.6% overvalued today. The Quality Score stands at 26/100 (below-average quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: low).

Over the trailing twelve months, Kura Sushi USA, Inc generated revenue of $307M at a net margin of -0.6%. Revenue grew 23.3% year over year. It earns a return on equity of -0.9%. Net debt stands at $123M. Fundamentals as of Jul 17, 2026

Our scenario range runs from $10.36 (bear case) to $13.89 (bull case); at $48.83, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 49% below its 52-week high and 15% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -47% fair-value upside, at -72%, KRUS screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
EV/EBITDA $11.76 $14.26 $16.75 54
NCAV (Graham) $10.36 $13.89 $20.73 50
All 2 models by family
Multiples
EV/EBITDA $11.76 $14.26 $16.75 54
Asset-Based
NCAV (Graham) $10.36 $13.89 $20.73 50

Widest divergence: Multiples ($14.26) versus Asset-Based ($13.89). Highest evidence: EV/EBITDA (54).

Key figures & financial health

Revenue (TTM) $307M
Revenue growth (YoY) +23.3%
Net margin -0.6%
Return on equity -0.9%
Free cash flow −$21.5M FY2025
Operating margin -1.3%
More key figures
EPS (TTM) $-0.1500
EPS growth (YoY) +34.5%
Net debt $123M FY2025

Figures from reported company fundamentals · as of Jul 17, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 26/100

Of which business quality 32 · Market factors (momentum, volatility) 13

Profitability 20
Margins and returns on capital today
Quality Growth 59
Are margins and returns improving?
Cashflow 13
Earnings quality: real cash, not paper profit
Fin. Strength 71
Balance sheet, leverage, solvency risk
Investment 7
Disciplined investing over empire-building
Low Volatility 18
Calm price path (market factor)
Momentum 13
Price trend over the last 3–12 months (market factor)
52W Momentum 6
Distance to the 52-week high (market factor)
Net Issuance 12
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Kura Sushi USA, Inc. operates technology-enabled Japanese restaurants in the United States. The company's restaurants provide Japanese cuisine through an engaging revolving sushi service model, which is known as the Kura Experience. The company was formerly known as Kula Sushi USA, Inc. and changed its name to Kura Sushi USA, Inc. in October 2017.

Full company description

Kura Sushi USA, Inc. operates technology-enabled Japanese restaurants in the United States. The company's restaurants provide Japanese cuisine through an engaging revolving sushi service model, which is known as the Kura Experience. The company was formerly known as Kula Sushi USA, Inc. and changed its name to Kura Sushi USA, Inc. in October 2017. The company was founded in 2008 and is headquartered in Irvine, California. Kura Sushi USA, Inc. is a subsidiary of Kura Sushi, Inc.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Kura Sushi USA, Inc reported revenue of $283M in FY2025 versus $64.9M in FY2021, a compound +44.5%/yr. Reported net income was −$1.9M in FY2025.

Growth Quality 44/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
$283M
Latest YoY
+18.9%
Avg. growth/yr (3Y)
+26.1%
Avg. growth/yr (5Y)
+44.3%
Avg. growth/yr (8Y)
+28.8%
Revenue +44.5%/yr
FY21 $64.9M
FY22 $141M
FY23 $187M
FY24 $238M
FY25 $283M
Net income
FY21 −$10.3M
FY22 −$764K
FY23 $1.5M
FY24 −$8.8M
FY25 −$1.9M

KRUS screens 72% overvalued. Compare with McDonald's Corporation →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Kura Sushi USA, Inc Fair Value". https://www.fairvalue-calculator.com/stock/KRUS

Earlier news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Restaurants · 226 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 32 · Bottom 25%
Fair Value upside −72% · Bottom 25%
Return on assets -0% · Below median
Net margin (TTM) -1% · Below median
Operating margin (TTM) -1% · Bottom 25%
Revenue growth 23% · Top 25%

Valuation Multiples vs Restaurants median · lower = cheaper

P/B 2.61× · Pricier than median
P/S (TTM) 1.96× · Pricier than 75% of peers
EV/EBITDA 43.1× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 28
FUTURE 100 · sector 21
PAST 0 · sector 17
HEALTH 100 · sector 97
DIVIDEND 0 · sector 58

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Restaurants stocks, each showing price versus our Fair Value estimate (as of Jul 17, 2026).

Stock Price Fair Value vs Fair Value
McDonald's Corporation MCDS C$24.01 C$10.84 -55%
Starbucks Corporation SBUX $105.49 $35.83 -66%
Chipotle Mexican Grill, Inc CMG $34.63 $18.43 -47%
Yum! Brands, Inc YUM $163.54 $59.66 -64%
Restaurant Brands International Inc QSR C$104.19 C$36.37 -65%
Darden Restaurants, Inc DRI $195.74 $173.68 -11%
Yum China Holdings YUMC $43.90 $55.10 +26%
Texas Roadhouse, Inc TXRH $197.03 $104.89 -47%
Dutch Bros Inc BROS $68.36 $12.80 -81%
Domino's Pizza, Inc DPZ $322.18 $231.96 -28%

Compare Kura Sushi USA, Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Kura Sushi USA, Inc (KRUS) overvalued or undervalued?
As of Jul 17, 2026, our model estimates a fair value of $13.89 versus a price of $48.83, about −72% (overvalued).
What is the fair value of KRUS?
Our model-based fair value for Kura Sushi USA, Inc is $13.89 (as of Jul 17, 2026), built from audited fundamentals. The current price is $48.83.
What is the quality score of KRUS?
Kura Sushi USA, Inc has a Quality Score of 26/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Kura Sushi USA, Inc (KRUS)?
Kura Sushi USA, Inc reported trailing-twelve-month revenue of about $307M (latest available figure, as of Jul 17, 2026).
What is the net profit margin of KRUS?
The net profit margin of Kura Sushi USA, Inc is about -0.6%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Kura Sushi USA, Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.