EN DE

Klaviyo, Inc (KVYO) Fair Value & Analysis

Technology · US · Market cap $5.2B

KI Klaviyo, Inc logo Klaviyo, Inc KVYO · US
Price$16.62
Fair Value$11.72
Upside-29.5%
Quality54/100
Watch Klaviyo, Inc for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Loss-making · -0.7% net margin
generates free cash flow
Trails peers (3/10)
Narrow moat 30/100
Evidence: Low Range $9.17 – $14.26 Share as image

Fair value as of: Jul 14, 2026

From 7 valuation models · updated 26 days ago

Fair value updated Jul 14, 2026, revised from $11.35 to $11.72 (+3.3%) since Jul 5, 2026. Share price +0.1% over the past month.

A solid business, but screening 29% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case ($14.26). The favourable scenario is already priced in.
  • Solid but not exceptional quality (54/100) and above fair value, neither a clear bargain nor a standout compounder.
  • Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (3 years)

$49.19 $12.86 Fair Value $11.72 Sep 2023 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 14, 2026.

How to read this chart

35‑month range $12.86 – $49.19 · fair‑value band $9.17 – $14.26 · the $16.62 price screens above the $11.72 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 14, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Klaviyo, Inc (KVYO) currently trades at $16.62, while our model-based Fair Value estimate is $11.72, implying the stock looks roughly 29.5% overvalued today. The Quality Score stands at 54/100 (solid quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: low).

Over the trailing twelve months, Klaviyo, Inc generated revenue of $1.3B at a net margin of -0.7%. Revenue grew 27.9% year over year. It earns a return on equity of -0.8%. The balance sheet holds a net cash position of $944M. Fundamentals as of Jul 14, 2026

Our scenario range runs from $9.17 (bear case) to $14.26 (bull case); at $16.62, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 55% below its 52-week high and 23% above its 52-week low, currently below its 200-day average. For context, the median of 10 Technology peers we cover trades at -27% fair-value upside, at -29%, KVYO screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $13.39 $22.19 $36.35 72
Rev-Margin DCF $12.09 $18.50 $31.93 67
NCAV (Graham) $2.06 $2.76 $4.11 50
All 7 models by family
DCF Models
FCF DCF $14.02 $19.62 $37.05 38
5Y Revenue Exit $11.31 $16.63 $27.74 39
10Y Revenue Exit $11.99 $21.25 $26.94 36
Multiples
EV/Revenue $9.59 $12.13 $14.67 43
Asset-Based
NCAV (Graham) $2.06 $2.76 $4.11 50
Growth DCF
Growth DCF $13.39 $22.19 $36.35 72
Rev-Margin DCF $12.09 $18.50 $31.93 67

Widest divergence: DCF Models ($19.62) versus Asset-Based ($2.76). Highest evidence: Growth DCF (72).

Key figures & financial health

Revenue (TTM) $1.3B
Revenue growth (YoY) +27.9%
Net margin -0.7%
Return on equity -0.8%
Free cash flow $190M FY2025
Operating margin 0.5%
More key figures
EPS (TTM) $-0.0300
Net cash $944M FY2025

Figures from reported company fundamentals · as of Jul 14, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 54/100

Of which business quality 60 · Market factors (momentum, volatility) 20

Profitability 35
Margins and returns on capital today
Quality Growth 70
Are margins and returns improving?
Cashflow 73
Earnings quality: real cash, not paper profit
Fin. Strength 100
Balance sheet, leverage, solvency risk
Investment 49
Disciplined investing over empire-building
Low Volatility 45
Calm price path (market factor)
Momentum 10
Price trend over the last 3–12 months (market factor)
52W Momentum 9
Distance to the 52-week high (market factor)
Net Issuance 16
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Klaviyo, Inc. provides a cloud-based software-as-a-service platform in the United States, rest of the Americas, the Asia-Pacific, the United Kingdom, rest of Europe, the Middle East, and Africa. The company offers Klaviyo business-to-consumer (B2C) CRM, a unified platform that combines marketing, service, and analytics into a single system.

Full company description

Klaviyo, Inc. provides a cloud-based software-as-a-service platform in the United States, rest of the Americas, the Asia-Pacific, the United Kingdom, rest of Europe, the Middle East, and Africa. The company offers Klaviyo business-to-consumer (B2C) CRM, a unified platform that combines marketing, service, and analytics into a single system. It also provides Klaviyo Data Platform (KDP), which offer tools to unify, enrich, transform data, run more advanced reporting and predictive analysis, and sync data; Advanced KDP that provides an enhanced set of data capabilities; Marketing Agent, an AI-driven and autonomous marketing assistant designed to automate and accelerate marketing strategy, content creation, and campaign execution; Customer Agent, an AI-powered assistant that provides support and selling across digital channels; Klaviyo Social, which brings social interaction data into the company's unified consumer profiles; and Marketing Analytics that provide real-time AI-powered insights into consumer purchase. In addition, the company offers email marketing solutions comprising a range of customizable drag-and-drop templates, automated campaign and workflow capabilities, smart send time optimization, generative AI tools, and A/B testing; mobile messaging capabilities through text messaging, rich communication services, and WhatsApp; personalized push notifications; reviews add-on to collect product reviews, consumer data, and messaging; and integration, segmentation, automation, and analytics and benchmark features for its platform. Further, it provides Customer Hub, a consumer-facing portal that brings shopping, service, and personalization together in one place; and Helpdesk, an AI-powered workspace for managing consumer conversations across channels. The company serves entrepreneurs, small and medium-sized businesses, mid-market businesses, and enterprises. Klaviyo, Inc. was incorporated in 2012 and is headquartered in Boston, Massachusetts.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Klaviyo, Inc reported revenue of $1.2B in FY2025 versus $291M in FY2021, a compound +43.5%/yr. Reported net income was −$31.8M in FY2025.

Growth Quality 67/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
$1.2B
Latest YoY
+31.6%
Avg. growth/yr (3Y)
+37.7%
Revenue +43.5%/yr
FY21 $291M
FY22 $473M
FY23 $698M
FY24 $937M
FY25 $1.2B
Net income
FY21 −$79.4M
FY22 −$49.2M
FY23 −$308M
FY24 −$46.1M
FY25 −$31.8M

KVYO screens 29% overvalued. Compare with SAP SE →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Klaviyo, Inc Fair Value". https://www.fairvalue-calculator.com/stock/KVYO

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Software - Application · 709 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 54 · Above median
Fair Value upside −30% · Above median
Return on assets -2% · Below median
Net margin (TTM) -1% · Below median
Operating margin (TTM) 0% · Below median
Revenue growth 28% · Top 25%

Valuation Multiples vs Software - Application median · lower = cheaper

P/B 4.37× · Pricier than 75% of peers
P/S (TTM) 3.98× · Pricier than median
P/FCF 27.6× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 100 · sector 38
PAST 0 · sector 13
HEALTH 0 · sector 98
DIVIDEND 0 · sector 28

VALUE 0: the price sits above our fair-value range.

Insider activity: 42/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Software - Application stocks, each showing price versus our Fair Value estimate (as of Jul 14, 2026).

Stock Price Fair Value vs Fair Value
SAP SE SAPS C$12.69 C$16.26 +28%
Shopify Inc SHOP C$173.23 C$20.54 -88%
Uber Technologies, Inc UBER $72.67 $51.11 -30%
Salesforce, Inc CRM $170.77 $182.10 +7%
ServiceNow, Inc NOW $107.71 $33.12 -69%
Cadence Design Systems, Inc CDNS $384.17 $80.41 -79%
Snowflake Inc SNOW $271.87 $34.04 -87%
Adobe Inc ADBE $230.61 $379.48 +65%
Automatic Data Processing, Inc ADP $241.92 $177.51 -27%
Intuit Inc INTU $291.09 $258.69 -11%

Compare Klaviyo, Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Klaviyo, Inc (KVYO) overvalued or undervalued?
As of Jul 14, 2026, our model estimates a fair value of $11.72 versus a price of $16.62, about −29% (overvalued).
What is the fair value of KVYO?
Our model-based fair value for Klaviyo, Inc is $11.72 (as of Jul 14, 2026), built from audited fundamentals. The current price is $16.62.
What is the quality score of KVYO?
Klaviyo, Inc has a Quality Score of 54/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Klaviyo, Inc (KVYO)?
Klaviyo, Inc reported trailing-twelve-month revenue of about $1.3B (latest available figure, as of Jul 14, 2026).
What is the net profit margin of KVYO?
The net profit margin of Klaviyo, Inc is about -0.7%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Klaviyo, Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.