EN DE

Legacy Housing Corporation (LEGH) Fair Value & Analysis

Consumer Cyclical · US · Market cap $595M

LH Legacy Housing Corporation logo Legacy Housing Corporation LEGH · US
Price$29.20
Fair Value$24.25
Upside-17.0%
Quality56/100
Watch Legacy Housing Corporation for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Highly profitable · 26.0% net margin
Low debt · generates free cash flow
Mixed vs. peers (7/14)
Wide moat 66/100
Evidence: High Range $20.45 – $27.00 Share as image

Fair value as of: Jul 19, 2026

From 24 valuation models · updated 22 days ago

Share price +14.9% over the past month.

A solid business, but screening 17% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case ($27.00). The favourable scenario is already priced in.
  • Solid but not exceptional quality (56/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$29.20 $12.39 Fair Value $24.25 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 19, 2026.

How to read this chart

60‑month range $12.39 – $29.20 · fair‑value band $20.45 – $27.00 · the $29.20 price screens above the $24.25 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 19, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Legacy Housing Corporation (LEGH) currently trades at $29.20, while our model-based Fair Value estimate is $24.25, implying the stock looks roughly 17.0% overvalued today. The Quality Score stands at 56/100 (solid quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Legacy Housing Corporation generated revenue of $163M at a net margin of 26.0%. Revenue declined 3.7% year over year. It earns a return on equity of 8.1%. The balance sheet holds a net cash position of $5.9M. Fundamentals as of Jul 19, 2026

Our scenario range runs from $20.45 (bear case) to $27.00 (bull case); at $29.20, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 1% below its 52-week high and 60% above its 52-week low, currently above its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at 44% fair-value upside, at -17%, LEGH screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $10.22 $12.99 $17.27 80
Residual Income $17.61 $18.58 $19.47 76
Rev-Margin DCF $7.52 $10.24 $13.66 74
All 24 models by family
DCF Models
FCF DCF $9.91 $12.83 $17.72 38
Owner Earnings $12.14 $15.73 $21.75 31
5Y Revenue Exit $7.52 $9.98 $13.55 39
5Y EBITDA Exit $13.67 $20.62 $29.83 41
5Y P/E Exit $18.47 $28.93 $41.38 38
10Y Revenue Exit $8.39 $10.20 $12.06 36
10Y EBITDA Exit $11.94 $16.21 $20.78 37
10Y P/E Exit $14.60 $20.90 $26.96 35
Earnings-Based
Graham-Dodd $11.95 $14.61 $16.44 54
EPV $13.31 $15.08 $16.56 59
Dividend Discount
Gordon GGM $21.46 $23.13 $25.62 70
DDM Multi-Stage $21.46 $25.55 $30.82 61
Multiples
P/E Multiple $29.01 $38.68 $48.35 63
P/S Multiple $6.23 $8.30 $10.38 58
P/B Multiple $22.42 $29.89 $37.36 55
EV/EBIT $27.79 $36.94 $46.10 53
EV/EBITDA $19.33 $25.67 $32.01 54
EV/Revenue $6.12 $8.61 $11.10 43
Asset-Based
NCAV (Graham) $11.11 $14.89 $22.23 50
Growth DCF
Growth DCF $10.22 $12.99 $17.27 80
Rev-Margin DCF $7.52 $10.24 $13.66 74
Economic Profit
Residual Income $17.61 $18.58 $19.47 76
ROIC Compounder $13.31 $15.08 $16.56 72
Growth Earnings
Growth-Adj P/E $20.45 $29.21 $37.98 68

Widest divergence: Growth Earnings ($29.21) versus Growth DCF ($10.24). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $163M
Revenue growth (YoY) -3.7%
Net margin 26.0%
Return on equity 8.1%
Free cash flow $28.2M FY2025
P/E ratio 14.1
More key figures
Operating margin 36.1%
EPS (TTM) $1.77
EPS growth (YoY) +12.0%
Net cash $5.9M FY2025

Figures from reported company fundamentals · as of Jul 19, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 56/100

Of which business quality 56 · Market factors (momentum, volatility) 76

Profitability 45
Margins and returns on capital today
Quality Growth 8
Are margins and returns improving?
Cashflow 62
Earnings quality: real cash, not paper profit
Fin. Strength 80
Balance sheet, leverage, solvency risk
Investment 33
Disciplined investing over empire-building
Low Volatility 65
Calm price path (market factor)
Momentum 79
Price trend over the last 3–12 months (market factor)
52W Momentum 83
Distance to the 52-week high (market factor)
Net Issuance 94
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Legacy Housing Corporation engages in the building, sale, and financing of manufactured homes and tiny houses primarily in the southern United States.

Full company description

Legacy Housing Corporation engages in the building, sale, and financing of manufactured homes and tiny houses primarily in the southern United States. The company manufactures and provides for the transport of mobile homes, including 1 to 5 bedrooms with 1 to 3 1/2 bathrooms; and provides wholesale financing to dealers and mobile home parks, as well as retail financing to consumers. It also provides inventory financing for its independent retailers; consumer financing for its products; and financing to manufactured housing community owners that buy or lease its products for use in their rental housing communities. The company is involved in financing and developing new manufactured home communities. It markets its homes under the Legacy brand through a network of independent retailers and company-owned stores; and directly to manufactured home communities. The company was founded in 2005 and is headquartered in Bedford, Texas.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Legacy Housing Corporation reported revenue of $165M in FY2025 versus $198M in FY2021, a compound −4.5%/yr. Reported net income was $41.8M in FY2025, compounding −4.3%/yr from FY2021.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
$165M
Latest YoY
−10.7%
Avg. growth/yr (3Y)
−13.8%
Avg. growth/yr (5Y)
−1.4%
Avg. growth/yr (9Y)
+4.5%
Revenue −4.5%/yr
FY21 $198M
FY22 $257M
FY23 $189M
FY24 $184M
FY25 $165M
Net income −4.3%/yr
FY21 $49.9M
FY22 $67.8M
FY23 $54.5M
FY24 $61.6M
FY25 $41.8M

LEGH screens 17% overvalued. Compare with D.R. Horton, Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Legacy Housing Corporation Fair Value". https://www.fairvalue-calculator.com/stock/LEGH

Peer Group

Residential Construction · 65 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 56 · Above median
Fair Value upside −17% · Below median
Return on equity (TTM) 8% · Above median
Return on assets 5% · Above median
Net margin (TTM) 26% · Top 25%
Operating margin (TTM) 36% · Top 25%
Revenue growth -4% · Below median
Debt / equity 0.00× · Lower than 75% of peers

Valuation Multiples vs Residential Construction median · lower = cheaper

P/E (TTM) 14.1× · Pricier than median
P/B 1.12× · Pricier than median
P/S (TTM) 3.64× · Pricier than 75% of peers
P/FCF 21.1× · Pricier than 75% of peers
EV/EBITDA 11.5× · Pricier than 75% of peers
PEG 0.61× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 11 · sector 51
FUTURE 0 · sector 0
PAST 33 · sector 33
HEALTH 100 · sector 88
DIVIDEND 0 · sector 54

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Residential Construction stocks, each showing price versus our Fair Value estimate (as of Jul 19, 2026).

Stock Price Fair Value vs Fair Value
D.R. Horton, Inc DHI $149.39 $214.93 +44%
PulteGroup, Inc PHM $124.75 $193.56 +55%
Lennar Corporation LEN $83.89 $146.58 +75%
NVR, Inc NVR $6,479 $7,821 +21%
Toll Brothers, Inc TOL $150.76 $225.76 +50%
Taylor Morrison Home Corporation TMHC $72.13 $144.47 +100%
Installed Building Products, Inc IBP $228.65 $209.51 -8%
Meritage Homes Corporation MTH $73.83 $104.26 +41%
Champion Homes, Inc SKY $82.70 $75.12 -9%
Cavco Industries, Inc CVCO $569.16 $421.10 -26%

Compare Legacy Housing Corporation with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Legacy Housing Corporation (LEGH) overvalued or undervalued?
As of Jul 19, 2026, our model estimates a fair value of $24.25 versus a price of $29.20, about −17% (overvalued).
What is the fair value of LEGH?
Our model-based fair value for Legacy Housing Corporation is $24.25 (as of Jul 19, 2026), built from audited fundamentals. The current price is $29.20.
What is the quality score of LEGH?
Legacy Housing Corporation has a Quality Score of 56/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Legacy Housing Corporation (LEGH)?
Legacy Housing Corporation reported trailing-twelve-month revenue of about $163M (latest available figure, as of Jul 19, 2026).
What is the net profit margin of LEGH?
The net profit margin of Legacy Housing Corporation is about 26.0%, meaning it keeps roughly 26.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Legacy Housing Corporation and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.