Fair Value Calculator Fair Value Calculator
EN DE

El Puerto de Liverpool, S.A. (LIVEPOLC-1) Fair Value & Analysis

Consumer Cyclical · MX · Market cap 135B MXN

EP El Puerto de Liverpool, S.A. LIVEPOLC-1 · MX
Price99.62 MXN
Fair Value263.70 MXN
Upside+164.7%
Quality57/100
Watch El Puerto de Liverpool, S.A. for free, get notified when fair value or trend changes. Watch for free
Evidence: High Range 138.75 MXN – 351.38 MXN 📤 Share as image

Fair value as of: Jul 19, 2026

From 26 valuation models · updated 2 days ago

Fair value updated Jul 19, 2026, revised from 263.28 MXN to 263.70 MXN (+0.2%) since Jun 25, 2026. Share price −3.2% over the past month.

Price vs Fair Value (12 months)

109.39 MXN 83.83 MXN Fair Value 263.70 MXN Jun 2025 Jun 2026

12‑month range 83.83 MXN – 109.39 MXN · fair‑value band 138.75 MXN – 351.38 MXN · the 99.62 MXN price screens below the 263.70 MXN fair value. As of Jul 19, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

El Puerto de Liverpool, S.A. (LIVEPOLC-1) currently trades at 99.62 MXN, while our model-based Fair Value estimate is 263.70 MXN, implying the stock looks roughly 164.7% undervalued today. We read business quality at 57/100 (solid quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, El Puerto de Liverpool, S.A. generated revenue of 229B MXN at a net margin of 7.3%. Revenue declined 0.2% year over year. It earns a return on equity of 9.7%. Net debt stands at 15.1B MXN. Fundamentals as of Jul 19, 2026

Our scenario range runs from 138.75 MXN (bear case) to 351.38 MXN (bull case); at 99.62 MXN, the current price sits below that range. The share trades about 11% below its 52-week high and 19% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at 19% fair-value upside, at 165%, LIVEPOLC-1 screens cheaper than that median.

Key figures & financial health

Revenue (TTM) 229B MXN
Revenue growth (YoY) -0.2%
Net margin 7.3%
Return on equity 9.7%
Free cash flow 9.2B MXN FY2025
P/E ratio 8.1
More key figures
Operating margin 8.0%
EPS (TTM) 12.50 MXN
Dividend yield 3.0%
EPS growth (YoY) -16.9%
Net debt 15.1B MXN FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 19, 2026. TTM = trailing twelve months.

About the company

El Puerto de Liverpool, S.A.B. de C.V., together with its subsidiaries, operates a chain of department stores primarily in Mexico. The company operates through Liverpool Commercial, Suburbia Commercial, Real Estate, and Credit segments. Its stores offer various products, such as clothes and accessories for men, women, and children; household goods; furniture; cosmetics; shoes; perfumes; and other consumer products. The company is involved in the operation of liverpool.com.mx and suburbia.com.mx websites. In addition, it owns and leases shopping centers under the Galerías name; and provides credit cards under the Liverpool and Liverpool Premium Card name, as well as Suburbia and Suburbia VISA credit cards. Further, it operates boutiques under the Banana Republic, GAP, Pottery Barn, West Elm, and Williams-Sonoma names, as well as products under Weekend, Non-Stop, Contempo, La Mode, Metropolis, and Gianfranco Dunna names. The company was founded in 1847 and is headquartered in Mexico …

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

El Puerto de Liverpool, S.A. reported revenue of 228B MXN in FY2025 versus 151B MXN in FY2021, a compound +10.9%/yr. Reported net income was 17.2B MXN in FY2025, compounding +7.4%/yr from FY2021.

Revenue +10.9%/yr
FY21 151B MXN
FY22 176B MXN
FY23 195B MXN
FY24 214B MXN
FY25 228B MXN
Net income +7.4%/yr
FY21 12.9B MXN
FY22 17.4B MXN
FY23 19.5B MXN
FY24 23.2B MXN
FY25 17.2B MXN

Is LIVEPOLC-1 fairly valued? → Check now

📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog, it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "El Puerto de Liverpool, S.A. Fair Value". https://www.fairvalue-calculator.com/stock/LIVEPOLC-1

Similar stocks

10 more Department Stores stocks, each showing price versus our Fair Value estimate (as of Jul 19, 2026).

Stock Price Fair Value vs Fair Value
Aeon Co AONNY $8.05 $4.68 -42%
Falabella S.A FALABELLA 5,899 CLP 8,880 CLP +51%
SM Investments Corporation SVTMF $10.15 $20.54 +102%
Ryohin Keikaku Co RYKKY $14.65 $6.53 -55%
Shoprite Holdings SRGHY $17.27 $18.67 +8%
Marks and Spencer Group MAKSY $9.33 $12.57 +35%
Dillard's, Inc DDS $582.55 $692.73 +19%
99 Speed Mart Retail Holdings 5326 3.58 MYR 1.45 MYR -59%
Cencosud S.A CENCOSUD 2,159 CLP 2,718 CLP +26%
Macy's, Inc MACY34 R$123.97 R$35.57 -71%

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is El Puerto de Liverpool, S.A. (LIVEPOLC-1) undervalued?
As of Jul 19, 2026, our model estimates a fair value of 263.70 MXN versus a price of 99.62 MXN, about +165% (undervalued). Model-based estimate, not financial advice.
What is the fair value of LIVEPOLC-1?
Our model-based fair value for El Puerto de Liverpool, S.A. is 263.70 MXN (as of Jul 19, 2026), built from audited fundamentals. The current price is 99.62 MXN.
What is the quality score of LIVEPOLC-1?
El Puerto de Liverpool, S.A. has a Quality Score of 57/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of El Puerto de Liverpool, S.A. (LIVEPOLC-1)?
El Puerto de Liverpool, S.A. reported trailing-twelve-month revenue of about 229B MXN (latest available figure, as of Jul 19, 2026).
What is the net profit margin of LIVEPOLC-1?
The net profit margin of El Puerto de Liverpool, S.A. is about 7.3%, meaning it keeps roughly 7.3% of revenue as net income. Based on the latest reported figures.
Does El Puerto de Liverpool, S.A. pay a dividend?
El Puerto de Liverpool, S.A. currently shows a dividend yield of about 2.92% relative to its recent price (as of Jul 19, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Unlock the full El Puerto de Liverpool, S.A. analysis, and try Pro free

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.