EN DE

PT Lupromax Pelumas Indonesia Tbk (LMAX) Fair Value & Analysis

Energy · ID · Market cap 76.7B IDR

PL PT Lupromax Pelumas Indonesia Tbk LMAX · JK
Price114.00 IDR
Fair Value69.69 IDR
Upside-38.9%
Quality67/100
Watch PT Lupromax Pelumas Indonesia Tbk for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 1.1% net margin
Low debt
Trails peers (2/8)
Narrow moat 28/100
Evidence: Medium Range 42.20 IDR – 83.95 IDR Share as image

Fair value as of: Jul 19, 2026

From 20 valuation models · updated 22 days ago

Share price +1.8% over the past month.

A solid business, but screening 39% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (83.95 IDR). The favourable scenario is already priced in.
  • Solid but not exceptional quality (67/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range (42.20 IDR to 83.95 IDR) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (3 years)

362.00 IDR 14.00 IDR Fair Value 69.69 IDR Aug 2023 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 19, 2026.

How to read this chart

36‑month range 14.00 IDR – 362.00 IDR · fair‑value band 42.20 IDR – 83.95 IDR · the 114.00 IDR price screens above the 69.69 IDR fair value. Dashed = 300-day average. As of Jul 19, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

PT Lupromax Pelumas Indonesia Tbk (LMAX) currently trades at 114.00 IDR, while our model-based Fair Value estimate is 69.69 IDR, implying the stock looks roughly 38.9% overvalued today. The Quality Score stands at 67/100 (solid quality), in the Energy sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, PT Lupromax Pelumas Indonesia Tbk generated revenue of 67.7B IDR at a net margin of 1.1%. Revenue declined 12.1% year over year. It earns a return on equity of 1.4%. Fundamentals as of Jul 19, 2026

Our scenario range runs from 42.20 IDR (bear case) to 83.95 IDR (bull case); at 114.00 IDR, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 54% below its 52-week high and 226% above its 52-week low, currently below its 200-day average. For context, the median of 10 Energy peers we cover trades at -48% fair-value upside, at -39%, LMAX screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 69.29 IDR 93.76 IDR 133.87 IDR 80
Rev-Margin DCF 85.24 IDR 122.27 IDR 199.40 IDR 74
ROIC Compounder 74.54 IDR 82.86 IDR 95.52 IDR 72
All 20 models by family
DCF Models
FCF DCF 70.86 IDR 86.01 IDR 134.27 IDR 38
5Y Revenue Exit 81.14 IDR 112.55 IDR 178.68 IDR 39
5Y P/E Exit 63.32 IDR 84.27 IDR 112.42 IDR 38
10Y Revenue Exit 77.20 IDR 126.99 IDR 161.97 IDR 36
10Y P/E Exit 65.85 IDR 88.62 IDR 125.11 IDR 35
Earnings-Based
Graham-Dodd 9.99 IDR 69.69 IDR 97.81 IDR 54
Lynch FV 36.01 IDR 51.44 IDR 66.87 IDR 50
PEG = 1.0 36.01 IDR 51.44 IDR 66.87 IDR 46
EPV 74.54 IDR 79.56 IDR 83.95 IDR 59
Multiples
P/E Multiple 15.43 IDR 20.58 IDR 25.72 IDR 63
P/S Multiple 18.74 IDR 24.98 IDR 31.23 IDR 58
P/B Multiple 18.74 IDR 24.98 IDR 31.23 IDR 55
EV/EBIT 74.45 IDR 84.45 IDR 94.46 IDR 53
EV/Revenue 80.85 IDR 96.46 IDR 112.07 IDR 43
Asset-Based
NCAV (Graham) 38.76 IDR 51.94 IDR 77.53 IDR 50
Growth DCF
Growth DCF 69.29 IDR 93.76 IDR 133.87 IDR 80
Rev-Margin DCF 85.24 IDR 122.27 IDR 199.40 IDR 74
Economic Profit
Residual Income 54.35 IDR 51.42 IDR 40.17 IDR 61
ROIC Compounder 74.54 IDR 82.86 IDR 95.52 IDR 72
Growth Earnings
Growth-Adj P/E 42.20 IDR 60.29 IDR 78.37 IDR 68

Widest divergence: Growth DCF (93.76 IDR) versus Multiples (24.98 IDR). Highest evidence: Growth DCF (80).

Notify me when LMAX reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 67.7B IDR
Revenue growth (YoY) -12.1%
Net margin 1.1%
Return on equity 1.4%
Operating margin 3.1%
EPS growth (YoY) -46.3%

Figures from reported company fundamentals · as of Jul 19, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 67/100

Of which business quality 66 · Market factors (momentum, volatility) 44

Profitability 44
Margins and returns on capital today
Quality Growth 62
Are margins and returns improving?
Cashflow 49
Earnings quality: real cash, not paper profit
Fin. Strength 82
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 29
Price trend over the last 3–12 months (market factor)
52W Momentum 64
Distance to the 52-week high (market factor)
Net Issuance 80
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

PT Lupromax Pelumas Indonesia Tbk distributes and sells lubricating oil to the retail and automotive sectors in Indonesia. The company offers additive products, including engine additives, fuel additives, and aerosol. It also provides oil products, such as gasoline engine, motorcycle, diesel engine, transmission, and industrial oils.

Full company description

PT Lupromax Pelumas Indonesia Tbk distributes and sells lubricating oil to the retail and automotive sectors in Indonesia. The company offers additive products, including engine additives, fuel additives, and aerosol. It also provides oil products, such as gasoline engine, motorcycle, diesel engine, transmission, and industrial oils. The company was founded in 2017 and is based in Tangerang, Indonesia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2024 · reported fiscal years

PT Lupromax Pelumas Indonesia Tbk reported revenue of 78.3B IDR in FY2024 versus 37.7B IDR in FY2022, a compound +44.1%/yr. Reported net income was 955M IDR in FY2024, compounding −39.2%/yr from FY2022.

Growth Quality 77/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2024)
78.3B IDR
Latest YoY
+71.8%
Revenue +44.1%/yr
FY22 37.7B IDR
FY23 45.6B IDR
FY24 78.3B IDR
Net income −39.2%/yr
FY22 2.6B IDR
FY23 1.2B IDR
FY24 955M IDR

LMAX screens 39% overvalued. Compare with Reliance Industries Limited →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "PT Lupromax Pelumas Indonesia Tbk Fair Value". https://www.fairvalue-calculator.com/stock/LMAX

Peer Group

Oil & Gas Refining & Marketing · 114 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 67 · Top 25%
Fair Value upside −39% · Below median
Return on equity (TTM) 1% · Bottom 25%
Return on assets 1% · Bottom 25%
Net margin (TTM) 1% · Below median
Operating margin (TTM) 3% · Below median
Revenue growth -12% · Bottom 25%
Debt / equity 0.03× · Lower than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 15
FUTURE 0 · sector 15
PAST 6 · sector 32
HEALTH 99 · sector 80
DIVIDEND 0 · sector 50

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

Oil & gas

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Oil & Gas Refining & Marketing stocks, each showing price versus our Fair Value estimate (as of Jul 19, 2026).

Stock Price Fair Value vs Fair Value
Reliance Industries Limited RELIANCE ₹1,293 ₹835.66 -35%
Valero Energy Corporation VLO $309.65 $127.32 -59%
Marathon Petroleum Corporation MPC $283.74 $135.80 -52%
Phillips 66 PSX $196.16 $101.04 -48%
Neste Oyj NESTE €31.10 €4.07 -87%
Formosa Petrochemical Corporation 6505 81.30 TWD 16.68 TWD -79%
Indian Oil Corporation IOC ₹138.96 ₹417.35 +200%
HF Sinclair Corporation DINO $88.59 $48.90 -45%
Bharat Petroleum Corporation BPCL ₹315.55 ₹846.81 +168%
SK Innovation Co 096770 121,400 KRW 58,865 KRW -52%

Compare PT Lupromax Pelumas Indonesia Tbk with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Energy stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is PT Lupromax Pelumas Indonesia Tbk (LMAX) overvalued or undervalued?
As of Jul 19, 2026, our model estimates a fair value of 69.69 IDR versus a price of 114.00 IDR, about −39% (overvalued).
What is the fair value of LMAX?
Our model-based fair value for PT Lupromax Pelumas Indonesia Tbk is 69.69 IDR (as of Jul 19, 2026), built from audited fundamentals. The current price is 114.00 IDR.
What is the quality score of LMAX?
PT Lupromax Pelumas Indonesia Tbk has a Quality Score of 67/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of PT Lupromax Pelumas Indonesia Tbk (LMAX)?
PT Lupromax Pelumas Indonesia Tbk reported trailing-twelve-month revenue of about 67.7B IDR (latest available figure, as of Jul 19, 2026).
What is the net profit margin of LMAX?
The net profit margin of PT Lupromax Pelumas Indonesia Tbk is about 1.1%, meaning it keeps roughly 1.1% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track PT Lupromax Pelumas Indonesia Tbk and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.