Live Motion Games S.A (LMG) fair value: what the stock is really worth
As of Nov 4, 2026: fair value (intrinsic value) of Live Motion Games S.A stock PLN 0.85, price PLN 0.68, upside +25.0%, quality 33 out of 100. Rating: undervalued. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Keep an eye on it?Free in your watchlist: 5 stocks without an account, 10 with oneYes, for free
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 4, 2026.
How to read this chart
60‑month range 0.6000 PLN – 44.90 PLN · fair‑value band 0.6885 PLN – 1.02 PLN · the 0.6800 PLN price screens below the 0.8500 PLN fair value. As of Nov 4, 2026.
Follow Live Motion Games in your weekly email
Every Wednesday you see whether Live Motion Games is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Live Motion Games S.A. engages in the production and publishing of games for personal computers. The company focuses on the simulators, city-builder, survival, and other games. It sells its games through steam platform to global markets. The company was founded in 2017 and is based in Warsaw, Poland.
Stock analysis
Live Motion Games S.A (LMG) currently trades at 0.6800 PLN, while our model-based Fair Value estimate is 0.8500 PLN, implying the stock looks roughly 20% undervalued today.
Show more
Valuation
Bull case: the Economic Profit group reads highest at a median of 1.00 PLN per share, and 3 of the 5 models we run sit above the 0.6800 PLN price.
Bear case: the Multiples group reads lowest at 0.5800 PLN, and 2 of the 5 models stay below the price. Data coverage for this calculation is low.
Scenario range: 0.6885 PLN (bear) to 1.02 PLN (bull), the price of 0.6800 PLN sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 33/100 (below-average quality), in the Communication Services sector.
Weak Growth: Revenue growth is weak, negative or inconsistent.
Live Motion Games S.A reported revenue of 1.1M PLN in FY2025 versus 4.4M PLN in FY2022, a compound −36.2%/yr. Reported net income was −398K PLN in FY2025.
Key figures
Market cap 1.7M PLN (≈ $446K) Micro · EPS (TTM) −0.0400 PLN · Net margin −34.8% · Return on assets (EBIT) −31.3% · Free cash flow −512K PLN.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 8 out of 100 (low confidence).
What moves the price
The share trades about 56% below its 52-week high and 13% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Communication Services peers we cover trades at 48% fair-value upside, at 25%, LMG screens richer than that median.
Fair Value models
Bear0.6885 PLNFair Value 0.8500 PLNBull1.02 PLN
Price 0.6800 PLN · Upside +25.0%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Best data coverage
EPV0.7400 PLN0.8400 PLN0.9300 PLN68
ROIC Compounder0.8100 PLN1.00 PLN1.20 PLN67
EV/EBIT1.49 PLN1.98 PLN2.46 PLN63
All 5 models by family
Earnings-Based
EPV0.7400 PLN0.8400 PLN0.9300 PLN68
Multiples
EV/EBIT1.49 PLN1.98 PLN2.46 PLN63
EV/Revenue0.4200 PLN0.5800 PLN0.7400 PLN51
Asset-Based
NCAV (Graham)0.0600 PLN0.0800 PLN0.1100 PLN52
Economic Profit
ROIC Compounder0.8100 PLN1.00 PLN1.20 PLN67
The fair value above starts from this blend and is adjusted for dilution from new shares.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.0/100
Revenue growth is weak, negative or inconsistent.
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Electronic Gaming & Multimedia · 164 stocks
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Live Motion Games S.A Fair Value". https://www.fairvalue-calculator.com/stock/LMG.WAR
Frequently asked questions
Is Live Motion Games S.A (LMG) overvalued or undervalued?
As of Nov 4, 2026, our model estimates a fair value of 0.8500 PLN versus a price of 0.6800 PLN, about +25% upside (undervalued).
What is the fair value of LMG?
Our model-based fair value for Live Motion Games S.A is 0.8500 PLN (as of Nov 4, 2026), built from audited fundamentals. The current price: 0.6800 PLN.
What is the quality score of LMG?
Live Motion Games S.A has a Quality Score of 33/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Live Motion Games S.A (LMG)?
Our model-based price target is the fair value of 0.8500 PLN (as of Nov 4, 2026) from 5 valuation models. Cautious scenario 0.6885 PLN, optimistic scenario 1.02 PLN. It is a calculation from audited fundamentals, not an analyst target.
What is the Live Motion Games S.A stock forecast for 2026?
Our models put fair value at 0.8500 PLN, about +25% upside versus a price of 0.6800 PLN (undervalued). Cautious scenario 0.6885 PLN, optimistic scenario 1.02 PLN. The calculation is refreshed regularly with new filings.
What is the intrinsic value of Live Motion Games S.A (LMG)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Live Motion Games S.A it is 0.8500 PLN per share (as of Nov 4, 2026), against a price of 0.6800 PLN. It is the blended result of 5 valuation models (cash flow, earnings, asset, dividend).
Is Live Motion Games S.A stock overvalued or undervalued in 2026?
As of Nov 4, 2026, LMG trades below its calculated fair value: price 0.6800 PLN, fair value 0.8500 PLN, a gap of about +25% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of LMG?
No. The price is what the market pays today (0.6800 PLN); the fair value is what the company's own numbers justify (0.8500 PLN). For Live Motion Games S.A the two are 0.1700 PLN per share apart. That gap is exactly why we show both numbers side by side.
How much is Live Motion Games S.A worth?
The market values Live Motion Games S.A at about 1.7M PLN (market capitalisation, as of Nov 4, 2026). Per share that is 0.6800 PLN; our models calculate a fair value of 0.8500 PLN per share.
What do the bullish and bearish scenarios say about LMG?
Our models span a range for Live Motion Games S.A: cautious scenario 0.6885 PLN, base 0.8500 PLN, optimistic 1.02 PLN per share (as of Nov 4, 2026, price 0.6800 PLN). The range comes from different growth and margin assumptions, not from analyst opinions.
How far is LMG from its 52-week high?
Live Motion Games S.A trades at 0.6800 PLN, about 56% below its 52-week high of 1.55 PLN and 13% above the low of 0.6000 PLN (as of Nov 4, 2026). Distance from the high says nothing about value: that is what the fair value of 0.8500 PLN is for.
Which stocks are comparable to Live Motion Games S.A?
From the same area (Communication Services) we also value NetEase, Inc, Take-Two Interactive Software, Inc, Roblox Corporation, Zhejiang Century Huatong Group, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Live Motion Games S.A stock attractive at the current price?
The data as of Nov 4, 2026: price 0.6800 PLN, calculated fair value 0.8500 PLN (+25%), Quality Score 33/100, from 5 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of LMG calculated?
We run Live Motion Games S.A through 5 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 0.8500 PLN, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 15.0% above its aggregate fair value. Live Motion Games S.A currently trades 20% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Live Motion Games S.A (LMG)?
The closing price on Nov 4, 2026 was 0.6800 PLN. Our model-based fair value is 0.8500 PLN, about +25% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Live Motion Games S.A right now?
Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual. The price sits below our cautious bear case: the market assumes less than even our pessimistic scenario. Read the verdict with care: some models are missing inputs, so the estimate scatters more than usual.
Key figures of Live Motion Games S.A
How large is the market capitalisation of Live Motion Games S.A (LMG)?
The market capitalisation of Live Motion Games S.A is 1.7M PLN (≈ $446K). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What are the earnings per share of Live Motion Games S.A (LMG)?
Earnings per share at Live Motion Games S.A are −0.0400 PLN. Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Live Motion Games S.A (LMG)?
The net margin of Live Motion Games S.A is −34.8% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the EBIT return on assets of Live Motion Games S.A (LMG)?
On an EBIT basis the return on assets of Live Motion Games S.A is −31.3% (avg 4y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
How much free cash flow does Live Motion Games S.A (LMG) generate?
The free cash flow of Live Motion Games S.A is −512K PLN (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
Free · no account needed
Watch Live Motion Games S.A in the live analysis
One click puts Live Motion Games S.A on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
