EN DE

Lumax Industries Limited (LUMAXIND) Fair Value & Analysis

Consumer Cyclical · IN · Market cap ₹50.3B

LI Lumax Industries Limited LUMAXIND · NSE
Price₹5,792
Fair Value₹3,348
Upside-42.2%
Quality50/100
Watch Lumax Industries Limited for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Thin margins · 4.1% net margin
Low debt · generates free cash flow
1.04% dividend yield
Mixed vs. peers (6/14)
Narrow moat 44/100
Evidence: High Range ₹1,567 – ₹5,074 Share as image

Fair value as of: Aug 16, 2026

From 26 valuation models · updated 2 days ago

Share price +11.7% over the past month.

A solid business, but screening 42% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (₹5,074). The favourable scenario is already priced in.
  • The model range is unusually wide (₹1,567 to ₹5,074). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • Solid but not exceptional quality (50/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

₹6,703 ₹829.72 Fair Value ₹3,348 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 16, 2026.

How to read this chart

60‑month range ₹829.72 – ₹6,703 · fair‑value band ₹1,567 – ₹5,074 · the ₹5,792 price screens above the ₹3,348 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 16, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Lumax Industries Limited (LUMAXIND) currently trades at ₹5,792, while our model-based Fair Value estimate is ₹3,348, implying the stock looks roughly 42.2% overvalued today. The Quality Score stands at 50/100 (solid quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Lumax Industries Limited generated revenue of ₹41.8B at a net margin of 4.1%. Revenue grew 29.9% year over year. It earns a return on equity of 20.4%. Net debt stands at ₹9.5B. Fundamentals as of Aug 16, 2026

Our scenario range runs from ₹1,567 (bear case) to ₹5,074 (bull case); at ₹5,792, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 16% below its 52-week high and 77% above its 52-week low, currently above its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -52% fair-value upside, at -42%, LUMAXIND screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF ₹514.23 ₹1,037 ₹1,951 80
Residual Income ₹1,224 ₹1,658 ₹6,942 76
Rev-Margin DCF ₹1,775 ₹3,627 ₹6,097 74
All 26 models by family
DCF Models
FCF DCF ₹524.21 ₹1,110 ₹2,172 38
Owner Earnings ₹372.16 ₹821.27 ₹1,635 31
5Y Revenue Exit ₹1,775 ₹3,727 ₹6,507 39
5Y EBITDA Exit ₹2,582 ₹5,443 ₹9,191 41
5Y P/E Exit ₹2,032 ₹4,274 ₹6,947 38
10Y Revenue Exit ₹1,271 ₹3,004 ₹5,900 36
10Y EBITDA Exit ₹1,901 ₹4,283 ₹8,215 37
10Y P/E Exit ₹1,532 ₹3,412 ₹6,280 35
Earnings-Based
Graham-Dodd ₹1,255 ₹6,437 ₹8,896 54
Lynch FV ₹1,755 ₹2,507 ₹3,260 50
PEG = 1.0 ₹1,755 ₹2,507 ₹3,260 46
EPV ₹1,946 ₹2,291 ₹2,593 59
Dividend Discount
Gordon GGM ₹321.36 ₹668.18 ₹1,060 70
DDM Multi-Stage ₹321.36 ₹563.43 ₹701.28 61
Multiples
P/E Multiple ₹3,044 ₹4,059 ₹5,074 63
P/S Multiple ₹2,352 ₹3,137 ₹3,921 58
P/B Multiple ₹2,352 ₹3,137 ₹3,921 55
EV/EBIT ₹3,534 ₹4,754 ₹5,974 53
EV/EBITDA ₹3,774 ₹5,074 ₹6,374 54
EV/Revenue ₹2,341 ₹3,398 ₹4,455 43
Asset-Based
NCAV (Graham) ₹490.76 ₹657.62 ₹981.53 50
Growth DCF
Growth DCF ₹514.23 ₹1,037 ₹1,951 80
Rev-Margin DCF ₹1,775 ₹3,627 ₹6,097 74
Economic Profit
Residual Income ₹1,224 ₹1,658 ₹6,942 76
ROIC Compounder ₹2,273 ₹3,175 ₹4,378 72
Growth Earnings
Growth-Adj P/E ₹2,709 ₹3,870 ₹5,031 68

Widest divergence: Growth Earnings (₹3,870) versus Dividend Discount (₹563.43). Highest evidence: Growth DCF (80).

Notify me when LUMAXIND reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) ₹41.8B
Revenue growth (YoY) +29.9%
Net margin 4.1%
Return on equity 20.4%
Free cash flow ₹453M FY2026
P/E ratio 31.4
More key figures
Operating margin 6.6%
EPS (TTM) ₹184.34
Dividend yield 1.0%
EPS growth (YoY) +23.0%
Net debt ₹9.5B FY2026

Figures from reported company fundamentals · as of Aug 16, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 50/100

Of which business quality 50 · Market factors (momentum, volatility) 64

Profitability 55
Margins and returns on capital today
Quality Growth 57
Are margins and returns improving?
Cashflow 38
Earnings quality: real cash, not paper profit
Fin. Strength 40
Balance sheet, leverage, solvency risk
Investment 30
Disciplined investing over empire-building
Low Volatility 49
Calm price path (market factor)
Momentum 63
Price trend over the last 3–12 months (market factor)
52W Momentum 84
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Lumax Industries Limited manufactures and sells automotive components for in India. The company offers automotive lighting systems, including LED light, headlamps, tail lamps, fog lamps, and auxiliary lamps, as well as electronic components.

Full company description

Lumax Industries Limited manufactures and sells automotive components for in India. The company offers automotive lighting systems, including LED light, headlamps, tail lamps, fog lamps, and auxiliary lamps, as well as electronic components. It serves passenger cars, commercial vehicles, four-wheelers, two-wheelers, and tractors in farm equipment segment catering to original equipment manufacturers. Lumax Industries Limited was founded in 1945 and is headquartered in Gurugram, India.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Lumax Industries Limited reported revenue of ₹41.8B in FY2026 versus ₹17.5B in FY2022, a compound +24.4%/yr. Reported net income was ₹1.7B in FY2026, compounding +43.5%/yr from FY2022.

Growth Quality 62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2026)
₹41.8B
Latest YoY
+24.7%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+21.7%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+24.1%
Avg. growth/yr (21Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+13.3%
Revenue +24.4%/yr
FY22 ₹17.5B
FY23 ₹23.2B
FY24 ₹26.4B
FY25 ₹33.5B
FY26 ₹41.8B
Net income +43.5%/yr
FY22 ₹407M
FY23 ₹1.0B
FY24 ₹1.1B
FY25 ₹1.4B
FY26 ₹1.7B
Character of growth · EPS growth decomposed (2015-2026) +14.6 % p.a.
Revenue per share +11.9 pp

of which total revenue +11.9 pp · buybacks/dilution +0.0 pp

EBIT margin +13.8 pp
Tax rate −2.1 pp
Residual (interest, one-offs) −8.9 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

LUMAXIND screens 42% overvalued. Compare with Hyundai Mobis Co →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Lumax Industries Limited Fair Value". https://www.fairvalue-calculator.com/stock/LUMAXIND

Peer Group

Auto Parts · 639 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 50 · Below median
Fair Value upside −42% · Below median
Return on equity (TTM) 20% · Top 25%
Return on assets 5% · Above median
Net margin (TTM) 4% · Above median
Operating margin (TTM) 7% · Above median
Revenue growth 30% · Top 25%
Dividend yield (TTM) 1.0% · Below median
Debt / equity 0.16× · Higher than median

Valuation Multiples vs Auto Parts median · lower = cheaper

P/E (TTM) 31.4× · Pricier than median
P/B 5.48× · Pricier than 75% of peers
P/S (TTM) 1.20× · Pricier than median
P/FCF 1.2× · Cheaper than median
EV/EBITDA 12.7× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 17
FUTURE 100 · sector 24
PAST 82 · sector 26
HEALTH 92 · sector 95
DIVIDEND 21 · sector 34

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Auto Parts stocks, each showing price versus our Fair Value estimate (as of Aug 16, 2026).

Stock Price Fair Value vs Fair Value
Hyundai Mobis Co 012330 511,000 KRW 643,909 KRW +26%
Magna International Inc MGAN 1,122 MXN 1,142 MXN +2%
Samvardhana Motherson International Limited MOTHERSON ₹169.50 ₹80.63 -52%
Bosch Limited BOSCHLTD ₹46,750 ₹13,061 -72%
Bharat Forge Limited BHARATFORG ₹2,082 ₹393.20 -81%
Uno Minda Limited UNOMINDA ₹1,232 ₹426.57 -65%
Schaeffler India Limited SCHAEFFLER ₹4,126 ₹1,412 -66%
Hankook Tire & Technology Co 161390 71,500 KRW 196,479 KRW +175%
Sona BLW Precision Forgings Limited SONACOMS ₹799.90 ₹207.06 -74%
Balkrishna Industries Limited BALKRISIND ₹2,497 ₹1,211 -51%

Compare Lumax Industries Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Lumax Industries Limited (LUMAXIND) overvalued or undervalued?
As of Aug 16, 2026, our model estimates a fair value of ₹3,348 versus a price of ₹5,792, about −42% (overvalued).
What is the fair value of LUMAXIND?
Our model-based fair value for Lumax Industries Limited is ₹3,348 (as of Aug 16, 2026), built from audited fundamentals. The current price is ₹5,792.
What is the quality score of LUMAXIND?
Lumax Industries Limited has a Quality Score of 50/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Lumax Industries Limited (LUMAXIND)?
Lumax Industries Limited reported trailing-twelve-month revenue of about ₹41.8B (latest available figure, as of Aug 16, 2026).
What is the net profit margin of LUMAXIND?
The net profit margin of Lumax Industries Limited is about 4.1%, meaning it keeps roughly 4.1% of revenue as net income. Based on the latest reported figures.
Does Lumax Industries Limited pay a dividend?
Lumax Industries Limited currently shows a dividend yield of about 1.04% relative to its recent price (as of Aug 16, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Lumax Industries Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.